아이언마운틴 IRM(IRON MOUNTAIN INC) | 재무제표

아이언마운틴

IRM

NYSE S&P500

122.69

+ 1.26 (+1.04%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,562	7,245	6,902	6,640	6,443	6,266	6,150	5,988	5,819	5,643	5,480	5,340	5,238	5,170	5,104	4,984	4,827	4,658	4,492	4,392	4,298	4,161	4,147	4,167	4,193	4,277	4,263	4,244	4,243	4,237	4,226	4,156	4,060	3,949	3,846	3,789	3,766	3,700	3,511	3,330	3,133
매출원가	3,463	3,259	3,079	2,946	2,832	2,753	2,697	2,609	2,523	2,439	2,358	2,296	2,250	2,214	2,189	2,128	2,064	1,982	1,887	1,857	1,810	1,742	1,757	1,768	1,782	1,840	1,833	1,820	1,818	1,806	1,794	1,754	1,724	1,687	1,665	1,676	1,687	1,668	1,568	1,476	1,364
매출총이익	4,100	3,986	3,822	3,694	3,611	3,512	3,453	3,380	3,297	3,203	3,122	3,043	2,988	2,956	2,914	2,856	2,763	2,676	2,604	2,534	2,488	2,418	2,390	2,400	2,410	2,438	2,429	2,425	2,425	2,431	2,432	2,402	2,336	2,262	2,181	2,113	2,079	2,031	1,944	1,854	1,770
판매관리비	1,449	1,437	1,394	1,389	1,395	1,350	1,340	1,321	1,294	1,261	1,236	1,201	1,171	1,154	1,141	1,124	1,080	1,045	1,023	997	987	969	949	946	951	962	992	983	1,006	1,006	1,007	999	982	967	937	971	981	1,021	988	955	918
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,418	1,305	1,164	1,105	1,048	1,018	1,010	958	945	927	922	939	987	1,068	1,050	998	894	906	854	1,083	1,142	968	935	716	699	760	781	822	794	802	808	700	681	651	634	637	597	521	504	486	478
EBITDA	2,474	2,295	2,090	2,022	1,851	1,884	1,889	1,708	1,765	1,669	1,603	1,680	1,745	1,910	1,860	1,728	1,595	1,762	1,741	1,886	1,831	1,448	1,460	1,275	1,354	1,459	1,422	1,500	1,452	1,463	1,462	1,211	1,131	1,110	1,084	1,021	1,046	976	926	836	774
영업외이익	-53	-103	-131	-76	-164	-85	-47	-123	-21	-80	-112	-42	-6	98	65	29	-5	141	190	121	19	-191	-144	-114	-18	23	-35	24	-12	-9	-14	-77	-115	-120	-94	-52	-10	-46	-40	-71	-87
법인세	70	71	59	66	62	59	61	51	49	40	40	48	62	76	69	75	79	172	176	149	135	35	30	50	58	59	60	45	37	52	43	35	23	15	23	28	49	42	45	57	37
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.13	0.10	0.10	-12	-12	-12	-15	-5	-6	-6	-4	-0.60	3	3	4	2
순이익	419	272	145	159	41	122	180	105	229	194	184	278	379	579	557	496	372	447	450	636	607	324	343	133	202	302	267	381	339	339	354	211	170	157	170	210	193	100	105	62	78

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	205	251	159	195	218	155	156	169	144	192	223	171	149	146	142	155	145	196	256	161	316	139	205	152	907	153	194	187	162	161	165	198	188	442	926	338	291	296	236	458	237
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,487	1,425	1,444	1,371	1,387	1,312	1,291	1,243	1,274	1,268	1,260	1,168	1,182	1,174	1,175	1,134	1,116	1,064	961	884	852	815	859	792	806	832	851	822	852	838	847	847	867	859	836	785	730	721	691	700	711
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	12,707	12,290	12,012	11,593	11,189	10,636	10,121	9,786	9,386	9,216	9,011	8,512	8,275	8,010	7,699	7,287	7,131	7,014	6,983	6,897	6,798	6,672	6,699	6,422	6,483	6,428	6,492	6,322	6,352	6,317	4,490	4,425	4,406	4,365	3,418	3,344	3,175	3,112	3,083	3,167	3,196
무형자산	6,503	6,506	6,555	6,523	6,475	6,409	6,359	6,475	6,384	6,438	6,298	6,291	6,277	6,277	6,306	6,276	6,432	6,605	5,645	5,703	5,765	5,792	5,885	5,779	5,767	5,736	5,878	5,837	5,940	5,961	5,948	5,996	5,997	5,918	5,471	5,456	5,286	5,234	5,158	5,168	5,151
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	5
기타자산	1,054	1,016	956	950	908	850	790	796	778	716	683	736	795	858	819	843	798	749	606	589	583	526	501	538	404	418	402	409	414	413	408	341	354	413	322	337	332	310	318	401	441
자산총계	21,955	21,487	21,125	20,633	20,177	19,362	18,717	18,470	17,967	17,830	17,474	16,877	16,679	16,466	16,141	15,695	15,622	15,628	14,450	14,234	14,314	13,944	14,149	13,683	14,368	13,566	13,817	13,577	13,721	13,689	11,857	11,806	11,813	11,998	10,972	10,260	9,815	9,672	9,487	9,905	9,741
매입채무등	857	783	711	658	651	708	679	587	528	525	540	448	482	512	469	432	435	424	369	324	321	327	360	303	297	321	325	290	304	284	319	286	293	251	289	253	247	240	222	234	220
차입금	19,615	19,385	18,732	18,477	17,851	17,138	16,054	15,821	15,394	15,233	14,496	14,135	13,761	13,478	12,998	12,716	12,451	12,431	11,443	11,298	11,054	10,977	10,748	10,830	11,433	10,596	10,393	10,242	10,169	10,148	8,143	8,231	8,086	8,158	7,043	6,880	6,452	6,344	6,251	6,459	6,216
이연수익	398	386	402	347	342	333	327	295	330	333	326	325	336	335	329	283	302	302	307	258	256	285	296	244	252	260	274	257	269	266	265	238	256	268	242	218	225	224	201	202	212
이연세부채	182	180	184	218	221	205	205	233	231	233	235	274	273	272	263	308	325	348	224	237	237	191	198	195	184	177	188	190	195	191	184	182	185	170	156	175	171	151	151	193	215
기타부채	1,859	1,691	1,805	1,616	1,681	1,481	1,757	1,636	1,617	1,487	1,666	1,431	1,410	1,323	1,444	1,422	1,456	1,365	1,249	1,143	1,299	1,204	1,411	1,173	1,178	1,088	1,172	1,086	1,126	1,040	1,085	931	935	890	944	865	862	809	724	667	633
부채총계	22,910	22,425	21,834	21,316	20,746	19,864	19,022	18,572	18,100	17,811	17,262	16,614	16,262	15,920	15,504	15,161	14,971	14,869	13,593	13,259	13,167	12,985	13,013	12,745	13,343	12,442	12,353	12,065	12,062	11,929	9,995	9,867	9,755	9,737	8,674	8,391	7,957	7,768	7,550	7,755	7,495
자본금+ 자본잉여금	4,824	4,720	4,793	4,733	4,684	4,612	4,650	4,605	4,559	4,522	4,537	4,512	4,491	4,462	4,471	4,449	4,435	4,412	4,415	4,410	4,396	4,350	4,343	4,338	4,328	4,308	4,301	4,291	4,285	4,267	4,266	4,264	4,260	4,254	4,167	3,604	3,508	3,495	3,493	3,510	3,495
이익잉여금	-5,690	-5,533	-5,405	-5,237	-5,087	-4,809	-4,583	-4,476	-4,231	-4,074	-3,954	-3,791	-3,693	-3,511	-3,392	-3,330	-3,341	-3,360	-3,221	-3,102	-2,989	-3,083	-2,950	-3,018	-2,877	-2,690	-2,575	-2,434	-2,365	-2,257	-2,139	-2,098	-1,996	-1,920	-1,766	-1,622	-1,498	-1,431	-1,343	-1,246	-1,125
기타포괄익	-415	-403	-369	-379	-364	-502	-570	-389	-461	-429	-371	-458	-382	-406	-442	-589	-447	-294	-338	-334	-259	-307	-256	-383	-428	-493	-263	-346	-262	-251	-266	-228	-207	-74	-104	-115	-154	-161	-213	-138	-149
자본총계	-1,281	-1,215	-981	-882	-767	-699	-503	-259	-133	19	212	263	416	545	637	529	647	758	856	974	1,148	960	1,137	937	1,024	1,124	1,464	1,511	1,658	1,759	1,861	1,937	2,056	2,260	2,297	1,867	1,856	1,903	1,937	2,125	2,221
주식수(만주)	29,984	29,883	29,781	29,762	29,536	29,726	29,623	29,591	29,583	29,522	29,396	29,426	29,352	29,304	29,244	29,229	29,248	29,184	29,097	29,148	29,107	28,952	28,864	28,881	28,807	28,835	28,768	28,769	28,748	28,749	28,665	28,698	28,656	28,599	26,684	26,613	26,493	26,481	24,726	26,450	24,758

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,655	1,481	1,340	1,272	1,257	1,264	1,197	1,212	1,180	1,115	1,114	1,034	1,028	1,002	928	856	716	745	759	824	938	931	988	946	976	975	967	959	972	961	936	827	795	691	721	640	657	585	544	644	569
투자활동	-2,390	-2,339	-2,574	-2,663	-2,528	-2,378	-2,137	-1,851	-1,759	-1,697	-1,444	-1,392	-1,315	-1,043	-1,660	-1,457	-1,457	-1,204	-473	-45	251	-13	-85	-455	-605	-651	-731	-755	-770	-971	-2,222	-2,219	-2,300	-2,057	-599	-512	-354	-533	-536	-734	-709
재무활동	689	960	1,268	1,439	1,390	1,093	877	661	585	638	426	385	307	18	639	615	592	521	-221	-757	-1,775	-931	-887	-526	379	-313	-199	-199	-209	-247	551	1,269	1,401	1,489	540	-274	-249	143	125	47	240
환율변동	32	-7	-31	-20	-46	-16	-4	-24	-11	-10	-14	-11	-16	-26	-21	-20	-22	-5	-14	-12	-6	-0.95	-4	0.88	-4	-20	-9	-16	-19	-24	-25	-17	2	24	27	26	0.77	-17	-25	-26	-14
현금의증감	-13	95	3	27	74	-36	-67	-2	-5	45	81	15	5	-49	-114	-6	-171	57	51	9	-591	-14	12	-35	745	-9	28	-11	-26	-281	-760	-140	-103	147	689	-120	54	178	108	-69	86
자본적지출	-2,135	-2,097	-2,258	-2,348	-2,223	-2,073	-1,774	-1,536	-1,492	-1,431	-1,286	-1,145	-1,037	-780	-705	-606	-481	-355	-333	114	231	89	126	-268	-397	-438	-527	-496	-477	-444	-374	-428	-395	-376	-334	-312	-314	-313	-321	-331	-313
잉여현금	-479	-616	-918	-1,077	-966	-809	-577	-323	-313	-316	-172	-111	-9	222	223	250	235	389	426	938	1,169	1,020	1,114	678	579	537	440	463	495	517	562	398	400	315	387	329	343	272	223	313	256

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수