잉거솔랜드 IR(INGERSOLL RAND INC) | 재무제표

잉거솔랜드

NYSE S&P500

78.97

-1.00 (-1.25%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	7,942	7,781	7,651	7,458	7,364	7,282	7,235	7,158	7,036	6,917	6,876	6,678	6,455	6,209	5,916	5,711	5,521	5,360	5,152	4,952	4,740	4,486	3,973	3,013	2,497	2,101	2,018	2,559	2,651	2,691	2,690	2,642	2,602	2,513	2,375	2,288	2,101	1,984	1,939
매출원가	4,541	4,418	4,315	4,197	4,144	4,093	4,065	4,022	3,976	3,953	3,994	3,923	3,864	3,745	3,591	3,531	3,401	3,297	3,164	3,010	2,882	2,832	2,568	1,965	1,657	1,335	1,239	1,603	1,655	1,679	1,677	1,645	1,614	1,558	1,478	1,422	1,324	1,252	1,223
매출총이익	3,401	3,363	3,336	3,261	3,221	3,189	3,170	3,136	3,060	2,964	2,882	2,755	2,591	2,464	2,326	2,181	2,120	2,063	1,989	1,942	1,858	1,654	1,405	1,048	840	766	778	955	996	1,011	1,013	997	989	955	898	867	777	733	717
판매관리비	1,490	1,460	1,439	1,414	1,387	1,358	1,344	1,344	1,324	1,298	1,273	1,218	1,181	1,141	1,096	1,076	1,050	1,041	1,028	994	960	902	789	662	538	440	410	427	440	445	435	438	441	451	446	444	434	414	415
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,436	1,132	1,145	1,133	1,114	1,309	1,300	1,255	1,217	1,217	1,164	1,104	976	901	817	685	659	601	566	540	445	260	60	-86	-82	38	194	362	407	433	443	387	365	162	109	69	-7	121	104
EBITDA	1,996	1,563	1,561	1,526	1,502	1,812	1,796	1,749	1,689	1,683	1,635	1,580	1,473	1,389	1,290	1,265	1,202	1,265	1,051	953	888	564	502	266	194	266	407	544	591	620	630	575	517	262	202	155	113	0	275
영업외이익	26	-91	-90	-96	-100	18	14	18	5	4	11	45	67	67	55	272	243	461	104	123	142	-131	54	79	77	126	128	3	4	5	6	7	-28	-80	-81	-87	-53	-2	-2
법인세	245	197	219	241	242	267	263	245	232	246	240	214	184	165	150	57	29	0	-22	13	23	89	11	8	4	-66	13	46	60	69	80	-27	-45	-106	-131	-40	-53	-20	-32
중단손익	0	0	0	0	0	0	0	0	0	0	0	15	15	17	15	132	127	222	42	137	141	20	24	37	37	62	62	0	0	0	0	0	0	0	0	0	0	0	0
순이익	959	587	581	545	523	823	839	839	825	820	779	766	703	662	605	680	661	757	563	421	325	-87	-33	-159	-147	75	159	228	259	274	269	319	274	68	18	-136	-177	-34	-37

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	1,174	1,274	1,249	1,177	1,311	1,613	1,541	1,377	1,063	1,452	1,596	1,198	1,178	1,119	1,613	1,460	1,309	1,990	2,110	2,033	3,670	1,640	1,751	1,313	1,174	556	506	406	318	264	221	269	338	354	393	303	246	0	256
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,515	1,455	1,518	1,429	1,388	1,348	1,335	1,342	1,301	1,245	1,234	1,216	1,220	1,244	1,122	1,032	1,019	1,014	949	927	936	978	862	935	922	1,028	459	458	499	510	525	525	496	542	536	532	475	0	442
재고자산	1,233	1,236	1,173	1,257	1,206	1,133	1,055	1,163	1,160	1,052	1,001	1,083	1,101	1,123	1,025	1,013	1,014	955	854	864	797	833	717	1,007	1,026	1,088	503	539	558	555	524	550	556	567	495	508	486	0	444
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	907	920	930	907	879	853	842	853	830	742	711	686	646	649	624	588	608	635	649	619	607	714	609	808	832	829	327	334	345	350	357	347	354	365	363	352	356	0	358
무형자산	12,614	12,614	12,724	12,734	12,611	12,700	12,521	12,652	12,695	10,200	10,221	10,163	10,087	10,125	9,643	9,323	9,549	9,798	9,894	9,796	9,363	10,654	9,380	10,990	10,904	11,183	2,543	2,532	2,589	2,619	2,658	2,625	2,669	2,758	2,659	2,667	2,660	0	2,625
이연세자산	44	43	39	30	27	26	26	30	30	33	32	22	24	24	22	17	18	19	28	21	21	17	16	10	14	35	3	1.10	1.10	1.20	1.30	1.10	1.10	1.10	1.00	0.90	0.90	0	1.40
기타자산	707	675	664	656	637	707	689	789	760	805	769	787	773	712	716	794	705	694	671	662	783	1,028	2,725	548	562	640	289	282	286	269	201	199	192	189	174	191	199	0	190
자산총계	18,194	18,218	18,297	18,190	18,059	18,379	18,010	18,206	17,839	15,529	15,564	15,154	15,029	14,995	14,766	14,226	14,221	15,105	15,155	14,923	16,177	15,862	16,059	15,611	15,433	15,358	4,628	4,554	4,594	4,567	4,487	4,516	4,605	4,775	4,621	4,553	4,423	0	4,316
매입채무등	911	847	996	832	833	780	844	744	749	694	801	663	669	731	779	699	701	701	671	633	661	674	536	625	684	765	323	337	332	342	340	320	311	285	270	264	246	0	215
차입금	4,769	4,779	4,785	4,788	4,783	4,772	4,758	4,785	4,755	2,718	2,724	2,733	2,730	2,743	2,753	2,753	2,757	3,416	3,441	3,462	3,864	3,864	3,900	3,877	3,857	3,463	1,611	1,602	1,632	1,630	1,672	1,755	1,911	2,055	2,040	2,028	1,983	0	2,778
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	713	717	697	687	666	757	758	803	838	624	613	630	664	677	611	673	678	708	709	596	625	871	702	905	913	1,111	251	274	273	264	266	279	260	248	238	409	420	0	488
기타부채	1,559	1,636	1,666	1,694	1,620	1,517	1,406	1,540	1,472	1,573	1,579	1,508	1,486	1,463	1,367	1,286	1,241	1,216	1,264	1,509	1,681	1,427	1,731	1,373	1,338	1,264	573	551	573	593	534	538	554	620	597	580	565	0	563
부채총계	7,951	7,978	8,143	8,001	7,902	7,826	7,765	7,872	7,814	5,609	5,717	5,534	5,548	5,613	5,509	5,411	5,377	6,042	6,083	6,200	6,830	6,836	6,869	6,781	6,792	6,603	2,759	2,763	2,809	2,829	2,811	2,893	3,036	3,208	3,144	3,281	3,214	0	4,044
자본금+ 자본잉여금	6,904	7,127	7,185	7,494	7,669	8,154	8,144	8,188	8,230	8,266	8,314	8,420	8,403	8,440	8,497	8,483	8,463	8,589	8,665	8,642	9,346	9,308	9,282	9,247	9,225	9,209	2,267	2,261	2,252	2,245	2,232	2,253	2,258	2,257	2,255	2,245	2,240	0	1,205
이익잉여금	3,486	3,237	3,053	2,795	2,559	2,682	2,504	2,282	2,068	1,891	1,697	1,476	1,275	1,104	951	742	605	474	379	94	-32	-266	-176	-327	-357	-179	-141	-167	-208	-253	-309	-403	-475	-536	-578	-721	-750	0	-596
기타포괄익	-214	-190	-148	-165	-141	-351	-469	-202	-340	-303	-228	-342	-263	-226	-252	-474	-291	-72	-42	-81	-36	-84	14	-147	-293	-344	-256	-303	-259	-253	-247	-226	-213	-153	-200	-252	-282	0	-342
자본총계	10,177	10,175	10,090	10,123	10,087	10,485	10,179	10,268	9,958	9,855	9,784	9,554	9,415	9,317	9,196	8,751	8,777	8,992	9,002	8,654	9,278	8,957	9,120	8,772	8,575	8,686	1,870	1,791	1,785	1,738	1,676	1,623	1,569	1,568	1,477	1,272	1,209	0	266
주식수(만주)	39,133	39,161	39,511	39,745	40,346	40,308	40,301	40,348	40,343	40,343	40,479	40,439	40,451	40,495	40,492	40,318	40,592	40,796	40,758	42,015	41,945	41,876	41,765	41,705	41,659	20,521	20,463	20,409	20,197	19,888	19,876	19,911	19,810	19,631	19,601	19,595	18,973	18,973	18,973

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
영업활동	1,349	1,299	1,356	1,383	1,432	1,492	1,397	1,452	1,445	1,369	1,377	1,151	1,028	985	860	741	582	539	616	792	863	968	914	602	529	343	343	391	380	453	445	415	375	263	201	143	117	166
투자활동	-602	-548	-661	-793	-553	-3,099	-3,108	-2,942	-3,239	-685	-1,061	-1,210	-923	-866	-333	-262	-823	1,074	914	1,046	1,616	-279	-38	-32	-13	-7	-54	-138	-128	-148	-235	-160	-152	-146	-61	-65	-97	-82
재무활동	-875	-1,128	-1,054	-802	-678	1,777	1,708	1,639	1,690	-328	-338	-213	-205	-927	-954	-950	-2,062	-1,265	-1,157	-1,131	-18	363	329	320	342	-36	-12	-113	-275	-382	-373	-282	-133	-12	-17	-20	-20	-43
환율변동	-10	38	66	11	46	-9	-51	30	-12	-23	3	10	-31	-62	-70	-102	-59	2	-14	13	35	32	40	18	-2	-8	7	-2	2	-13	-9	-7	1.40	23	15	4	-0.70	-13
현금의증감	-137	-338	-292	-200	248	161	-54	179	-116	333	-18	-262	-131	-871	-497	-574	-2,361	351	359	720	2,496	1,084	1,245	907	856	292	284	137	-20	-90	-172	-34	92	128	138	61	-0.70	28
자본적지출	-125	-134	-136	-133	-128	-114	-143	-137	-142	-145	-98	-102	-95	-92	-95	-84	-78	-68	-55	-44	-35	-38	-40	-32	-35	-31	-38	-53	-55	-56	-49	-47	-44	-39	-48	-53	-64	-68
잉여현금	1,224	1,165	1,220	1,250	1,304	1,377	1,254	1,315	1,303	1,224	1,280	1,049	933	893	766	657	505	471	561	748	827	931	874	570	494	312	306	338	325	397	396	368	331	224	152	90	52	97

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수