| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 16,983 | 16,632 | 16,310 | 15,904 | 15,700 | 15,497 | 15,405 | 15,315 | 15,155 | 15,069 | 14,984 | 14,855 | 14,681 | 14,494 | 14,410 | 14,307 | 14,136 | 14,033 | 13,874 | 13,536 | 12,931 | 12,014 | 11,359 | 10,956 | 10,939 | 11,158 | 11,088 | 10,881 | 10,706 | 10,533 | 10,412 | 10,245 | 10,117 | 9,905 | 9,702 | 9,456 | 8,487 | 7,685 | 6,815 | 6,061 | 5,989 |
| 매출원가 | 11,384 | 11,145 | 10,880 | 10,532 | 10,323 | 10,117 | 10,030 | 9,928 | 9,836 | 9,791 | 9,745 | 9,674 | 9,569 | 9,457 | 9,382 | 9,339 | 9,271 | 9,263 | 9,233 | 9,041 | 8,588 | 7,969 | 7,500 | 7,229 | 7,281 | 7,376 | 7,300 | 7,141 | 6,967 | 6,842 | 6,746 | 6,611 | 6,544 | 6,427 | 6,301 | 6,189 | 5,634 | 5,198 | 4,748 | 4,322 | 4,281 |
| 매출총이익 | 5,599 | 5,487 | 5,430 | 5,372 | 5,377 | 5,380 | 5,375 | 5,387 | 5,319 | 5,278 | 5,239 | 5,181 | 5,112 | 5,037 | 5,028 | 4,968 | 4,865 | 4,770 | 4,641 | 4,495 | 4,343 | 4,045 | 3,859 | 3,727 | 3,658 | 3,782 | 3,788 | 3,740 | 3,739 | 3,691 | 3,666 | 3,634 | 3,573 | 3,478 | 3,401 | 3,267 | 2,853 | 2,487 | 2,067 | 1,739 | 1,708 |
| 판매관리비 | 2,058 | 1,993 | 1,999 | 1,984 | 1,992 | 1,992 | 1,992 | 2,095 | 2,075 | 2,048 | 2,053 | 2,080 | 2,095 | 2,096 | 2,071 | 2,030 | 2,011 | 2,010 | 1,964 | 1,913 | 1,875 | 1,824 | 1,789 | 1,782 | 1,717 | 1,722 | 1,734 | 1,693 | 1,727 | 1,715 | 1,716 | 1,742 | 1,707 | 1,661 | 1,622 | 1,546 | 1,359 | 1,197 | 1,016 | 761 | 785 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 2,200 | 2,200 | 2,182 | 2,181 | 2,178 | 2,192 | 2,202 | 2,077 | 2,008 | 2,012 | 1,977 | 1,855 | 1,846 | 1,775 | 1,799 | 1,883 | 1,713 | 1,546 | 1,393 | 1,219 | 1,104 | 880 | 731 | 608 | 625 | 760 | 777 | 818 | 795 | 768 | 741 | 676 | 690 | 646 | 665 | 602 | 575 | 599 | 576 | 674 | 673 |
| EBITDA | 3,583 | 3,558 | 3,485 | 3,425 | 3,341 | 3,431 | 3,458 | 3,299 | 3,333 | 3,269 | 3,256 | 3,152 | 3,029 | 2,914 | 2,897 | 2,866 | 2,858 | 2,827 | 2,768 | 2,667 | 2,483 | 2,211 | 2,054 | 1,933 | 1,885 | 1,973 | 1,956 | 1,948 | 1,913 | 1,911 | 1,873 | 1,777 | 1,777 | 1,677 | 1,642 | 1,487 | 1,251 | 1,053 | 830 | 797 | 809 |
| 영업외이익 | 200 | 191 | 159 | 114 | 41 | 124 | 142 | 95 | 179 | 121 | 154 | 131 | 66 | 11 | -32 | -52 | 22 | 85 | 111 | 102 | 50 | 37 | 36 | 68 | 23 | -10 | -23 | -52 | -48 | -11 | -9 | -24 | -11 | -30 | -34 | -39 | -26 | -35 | -35 | -10 | 4 |
| 법인세 | 254 | 250 | 252 | 305 | 294 | 313 | 301 | 87 | 73 | 79 | 101 | 251 | 270 | 260 | 260 | 271 | 213 | 190 | 163 | 167 | 152 | 99 | 72 | 77 | 79 | 92 | 116 | 78 | 65 | 81 | 59 | -970 | -959 | -997 | -992 | 214 | 256 | 306 | 325 | 169 | 170 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 1,375 | 1,385 | 1,360 | 1,283 | 1,237 | 1,334 | 1,373 | 1,405 | 1,423 | 1,357 | 1,358 | 1,116 | 1,096 | 1,055 | 1,091 | 1,182 | 1,160 | 1,079 | 966 | 767 | 607 | 409 | 279 | 176 | 132 | 215 | 191 | 244 | 247 | 248 | 259 | 1,217 | 1,245 | 1,246 | 1,277 | 29 | 41 | 65 | 72 | 397 | 409 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,909 | 1,947 | 1,980 | 1,814 | 2,039 | 1,740 | 1,702 | 1,572 | 1,545 | 1,444 | 1,376 | 1,224 | 1,382 | 1,494 | 1,216 | 1,274 | 1,428 | 1,387 | 1,366 | 1,470 | 1,807 | 2,305 | 1,814 | 1,464 | 1,109 | 927 | 837 | 863 | 938 | 936 | 891 | 827 | 879 | 960 | 959 | 1,103 | 902 | 862 | 1,198 | 1,212 | 959 |
| 단기투자 | 171 | 156 | 161 | 158 | 149 | 136 | 141 | 140 | 133 | 131 | 120 | 108 | 110 | 104 | 93 | 87 | 90 | 106 | 111 | 104 | 104 | 97 | 88 | 79 | 73 | 63 | 62 | 57 | 56 | 55 | 47 | 52 | 49 | 47 | 46 | 44 | 43 | 43 | 40 | 40 | 38 |
| 매출채권등 | 3,345 | 3,346 | 3,400 | 3,269 | 3,344 | 3,268 | 3,204 | 3,196 | 3,255 | 3,426 | 3,381 | 3,227 | 3,139 | 3,063 | 2,917 | 2,640 | 2,679 | 2,619 | 2,551 | 2,330 | 2,276 | 2,361 | 2,410 | 2,414 | 2,371 | 2,634 | 2,582 | 2,514 | 2,401 | 2,461 | 2,394 | 2,298 | 2,172 | 2,250 | 2,097 | 1,859 | 1,845 | 1,779 | 1,707 | 1,208 | 1,257 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 472 | 452 | 432 | 405 | 406 | 383 | 374 | 320 | 287 | 263 | 239 | 214 | 208 | 201 | 162 | 151 | 159 | 162 | 164 | 158 | 158 | 162 | 162 | 163 | 153 | 143 | 152 | 143 | 152 | 137 | 142 | 134 | 110 | 101 | 78 | 75 | 70 | 72 | 82 | 68 | 65 |
| 유형자산 | 851 | 809 | 823 | 824 | 816 | 768 | 773 | 772 | 768 | 791 | 819 | 790 | 829 | 845 | 863 | 840 | 899 | 938 | 903 | 889 | 900 | 909 | 953 | 942 | 946 | 934 | 954 | 941 | 956 | 954 | 434 | 417 | 415 | 432 | 440 | 428 | 430 | 410 | 406 | 184 | 190 |
| 무형자산 | 21,353 | 21,347 | 21,578 | 20,655 | 20,207 | 19,530 | 19,209 | 19,825 | 19,085 | 19,241 | 19,406 | 19,195 | 19,120 | 18,772 | 18,741 | 17,895 | 17,837 | 18,449 | 18,244 | 17,936 | 17,321 | 17,330 | 17,859 | 17,585 | 17,395 | 17,317 | 17,673 | 17,465 | 17,638 | 17,668 | 17,751 | 17,897 | 18,141 | 18,621 | 18,441 | 18,165 | 17,751 | 17,313 | 17,117 | 1,038 | 1,069 |
| 이연세자산 | 463 | 387 | 384 | 435 | 407 | 288 | 230 | 218 | 199 | 187 | 198 | 160 | 160 | 167 | 161 | 144 | 164 | 163 | 182 | 161 | 174 | 171 | 170 | 203 | 176 | 169 | 175 | 173 | 166 | 168 | 178 | 162 | 160 | 158 | 156 | 149 | 135 | 120 | 123 | 122 | 126 |
| 기타자산 | 1,317 | 1,231 | 1,186 | 1,167 | 1,264 | 1,209 | 1,266 | 1,137 | 1,126 | 1,091 | 1,142 | 1,059 | 1,088 | 1,093 | 1,184 | 1,192 | 1,157 | 1,145 | 1,168 | 985 | 1,197 | 1,132 | 1,108 | 987 | 960 | 891 | 816 | 736 | 761 | 730 | 712 | 711 | 700 | 666 | 640 | 622 | 606 | 584 | 535 | 256 | 258 |
| 자산총계 | 29,881 | 29,675 | 29,944 | 28,727 | 28,632 | 27,322 | 26,899 | 27,180 | 26,398 | 26,574 | 26,681 | 25,977 | 26,036 | 25,739 | 25,337 | 24,223 | 24,413 | 24,969 | 24,689 | 24,033 | 23,937 | 24,467 | 24,564 | 23,837 | 23,183 | 23,078 | 23,251 | 22,892 | 23,068 | 23,109 | 22,549 | 22,498 | 22,626 | 23,235 | 22,857 | 22,445 | 21,782 | 21,183 | 21,208 | 4,129 | 3,963 |
| 매입채무등 | 3,608 | 3,639 | 3,751 | 3,550 | 3,399 | 3,559 | 3,684 | 3,434 | 3,313 | 3,455 | 3,564 | 3,133 | 3,007 | 3,143 | 3,316 | 2,971 | 2,847 | 2,816 | 2,981 | 2,663 | 2,756 | 2,819 | 2,813 | 2,461 | 2,295 | 2,384 | 2,512 | 2,190 | 2,139 | 2,122 | 2,295 | 2,162 | 1,997 | 2,045 | 1,986 | 1,894 | 1,678 | 1,627 | 1,743 | 904 | 865 |
| 차입금 | 16,241 | 16,065 | 15,949 | 15,190 | 15,700 | 14,507 | 14,156 | 13,700 | 13,450 | 13,740 | 13,896 | 13,848 | 14,019 | 13,431 | 13,011 | 12,653 | 13,052 | 12,947 | 12,438 | 12,495 | 12,632 | 12,583 | 12,904 | 12,726 | 12,509 | 12,399 | 12,041 | 11,935 | 11,797 | 11,688 | 11,007 | 10,619 | 10,728 | 10,446 | 10,225 | 9,754 | 8,952 | 8,345 | 7,200 | 2,436 | 2,446 |
| 이연수익 | 2,281 | 2,261 | 2,118 | 2,160 | 2,123 | 1,940 | 1,779 | 1,824 | 1,811 | 1,914 | 1,799 | 1,838 | 1,844 | 1,827 | 1,797 | 1,842 | 1,810 | 1,927 | 1,825 | 1,826 | 1,597 | 1,554 | 1,252 | 1,188 | 1,061 | 1,036 | 1,014 | 954 | 934 | 971 | 1,007 | 984 | 940 | 934 | 985 | 782 | 801 | 791 | 774 | 624 | 609 |
| 이연세부채 | 348 | 331 | 319 | 326 | 340 | 336 | 352 | 289 | 334 | 319 | 318 | 537 | 575 | 608 | 625 | 684 | 612 | 590 | 547 | 350 | 367 | 472 | 440 | 530 | 641 | 712 | 754 | 777 | 782 | 844 | 836 | 851 | 934 | 934 | 967 | 2,074 | 2,142 | 2,215 | 2,209 | 29 | 43 |
| 기타부채 | 1,102 | 1,030 | 1,177 | 1,213 | 1,284 | 995 | 861 | 966 | 776 | 802 | 992 | 816 | 843 | 798 | 823 | 726 | 740 | 770 | 856 | 870 | 825 | 802 | 875 | 825 | 825 | 745 | 667 | 642 | 635 | 619 | 450 | 422 | 413 | 423 | 450 | 434 | 435 | 405 | 422 | 218 | 228 |
| 부채총계 | 23,580 | 23,326 | 23,314 | 22,439 | 22,846 | 21,337 | 20,832 | 20,213 | 19,684 | 20,230 | 20,569 | 20,172 | 20,288 | 19,807 | 19,572 | 18,876 | 19,061 | 19,050 | 18,647 | 18,204 | 18,177 | 18,230 | 18,284 | 17,730 | 17,331 | 17,276 | 16,988 | 16,498 | 16,287 | 16,244 | 15,595 | 15,038 | 15,012 | 14,782 | 14,613 | 14,938 | 14,008 | 13,383 | 12,348 | 4,211 | 4,191 |
| 자본금+ 자본잉여금 |
-820 | -510 | 21 | 177 | 80 | 641 | 1,040 | 2,165 | 2,320 | 2,275 | 2,287 | 2,485 | 2,588 | 3,040 | 3,158 | 3,138 | 3,225 | 3,770 | 4,205 | 4,349 | 4,423 | 4,840 | 4,929 | 5,005 | 4,978 | 4,947 | 5,316 | 5,526 | 5,813 | 6,012 | 6,131 | 6,709 | 6,803 | 7,337 | 7,408 | 7,509 | 8,027 | 8,340 | 9,602 | 49 | 1 |
| 이익잉여금 | 7,955 | 7,699 | 7,425 | 6,911 | 6,580 | 6,314 | 6,065 | 5,628 | 5,343 | 4,980 | 4,692 | 4,223 | 3,920 | 3,623 | 3,334 | 3,107 | 2,824 | 2,568 | 2,243 | 1,925 | 1,664 | 1,489 | 1,277 | 1,158 | 1,057 | 1,080 | 998 | 982 | 925 | 865 | 807 | 726 | 665 | 605 | 538 | -166 | -255 | -325 | -399 | -221 | -320 |
| 기타포괄익 | -964 | -968 | -943 | -928 | -882 | -978 | -1,038 | -826 | -949 | -911 | -867 | -903 | -760 | -731 | -727 | -898 | -697 | -419 | -406 | -445 | -327 | -376 | -205 | -317 | -444 | -485 | -311 | -377 | -215 | -262 | -224 | -220 | -104 | 254 | 49 | -79 | -233 | -444 | -570 | -141 | -139 |
| 자본총계 | 6,171 | 6,221 | 6,503 | 6,160 | 5,778 | 5,977 | 6,067 | 6,967 | 6,714 | 6,344 | 6,112 | 5,805 | 5,748 | 5,932 | 5,765 | 5,347 | 5,352 | 5,919 | 6,042 | 5,829 | 5,760 | 5,953 | 6,001 | 5,846 | 5,591 | 5,542 | 6,003 | 6,131 | 6,523 | 6,615 | 6,714 | 7,215 | 7,364 | 8,196 | 7,995 | 7,264 | 7,539 | 7,571 | 8,633 | -313 | -458 |
| 주식수(만주) | 16,730 | 16,980 | 17,350 | 17,170 | 17,320 | 17,740 | 18,340 | 18,420 | 18,430 | 18,430 | 18,630 | 18,550 | 18,670 | 18,860 | 19,060 | 18,940 | 19,110 | 19,340 | 19,500 | 19,530 | 19,490 | 19,490 | 19,500 | 19,490 | 19,090 | 19,570 | 19,960 | 19,900 | 20,060 | 20,170 | 20,820 | 20,680 | 20,990 | 21,200 | 22,260 | 21,900 | 22,230 | 23,490 | 15,200 | 12,120 | 12,150 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 2,819 | 2,704 | 2,654 | 2,804 | 2,617 | 2,762 | 2,716 | 2,578 | 2,440 | 2,254 | 2,149 | 1,962 | 2,242 | 2,169 | 2,260 | 2,392 | 2,373 | 2,583 | 2,942 | 3,000 | 2,730 | 2,663 | 1,959 | 1,792 | 1,548 | 1,467 | 1,417 | 1,251 | 1,265 | 1,185 | 1,254 | 1,070 | 1,162 | 1,096 | 970 | 1,184 | 1,008 | 804 | 860 | 620 | 643 |
| 투자활동 | -2,231 | -2,196 | -2,305 | -1,511 | -1,560 | -1,435 | -1,444 | -1,346 | -1,320 | -1,695 | -1,603 | -1,868 | -2,012 | -1,615 | -2,006 | -2,176 | -2,554 | -2,540 | -2,103 | -1,692 | -788 | -822 | -796 | -840 | -1,049 | -1,025 | -1,190 | -1,088 | -870 | -1,005 | -810 | -1,048 | -1,200 | -1,070 | -1,190 | 1,039 | 1,351 | 1,534 | 1,731 | -110 | -82 |
| 재무활동 | -684 | -325 | -150 | -1,060 | -625 | -1,030 | -878 | -923 | -930 | -575 | -382 | -155 | -262 | -386 | -329 | -274 | -89 | -923 | -1,235 | -1,295 | -1,282 | -492 | -217 | -362 | -270 | -397 | -276 | -91 | -331 | -183 | -452 | -249 | 45 | 63 | -72 | -2,323 | -2,391 | -2,455 | -2,284 | -349 | -368 |
| 환율변동 | -34 | 24 | 79 | 9 | 62 | -1.00 | -68 | 39 | -27 | -34 | -4 | 11 | -14 | -61 | -75 | -138 | -109 | -38 | -52 | -7 | 38 | 29 | 31 | 11 | -58 | -54 | -5 | -36 | -5 | -21 | -60 | -49 | -30 | 9 | 53 | -7 | -21 | -74 | -86 | -33 | -41 |
| 현금의증감 | -130 | 207 | 278 | 242 | 494 | 296 | 326 | 348 | 163 | -50 | 160 | -50 | -46 | 107 | -150 | -196 | -379 | -918 | -448 | 6 | 698 | 1,378 | 977 | 601 | 171 | -9 | -54 | 36 | 59 | -24 | -68 | -276 | -23 | 98 | -239 | -107 | -53 | -191 | 221 | 129 | 152 |
| 자본적지출 | -560 | -513 | -528 | -518 | -607 | -574 | -577 | -592 | -588 | -630 | -649 | -641 | -660 | -661 | -674 | -687 | -684 | -668 | -640 | -632 | -627 | -624 | -616 | -577 | -569 | -582 | -582 | -583 | -557 | -512 | -459 | -423 | -389 | -379 | -369 | -353 | -285 | -216 | -164 | -99 | -103 |
| 잉여현금 | 2,259 | 2,191 | 2,126 | 2,286 | 2,010 | 2,188 | 2,139 | 1,986 | 1,852 | 1,624 | 1,500 | 1,321 | 1,582 | 1,508 | 1,586 | 1,705 | 1,689 | 1,915 | 2,302 | 2,368 | 2,103 | 2,039 | 1,343 | 1,215 | 979 | 885 | 835 | 668 | 708 | 673 | 795 | 647 | 773 | 717 | 601 | 831 | 723 | 588 | 696 | 520 | 539 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.