인터내셔널페이퍼 IP(INTERNATIONAL PAPER CO) | 재무제표

인터내셔널페이퍼

NYSE S&P500

39.88

-1.51 (-3.65%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	24,203	24,341	23,634	21,550	19,307	17,899	15,835	15,050	15,684	15,632	16,033	19,448	20,237	20,944	21,161	21,114	20,626	20,007	19,363	16,501	16,710	16,806	17,565	16,780	17,225	18,026	18,317	22,829	23,162	23,328	23,306	23,066	22,682	22,232	21,743	19,829	19,578	19,517	19,495	19,451	19,876
매출원가	16,998	17,076	16,637	15,279	13,872	12,810	11,397	10,829	11,294	11,294	11,512	14,015	14,500	14,946	15,143	15,134	14,727	14,323	13,832	11,798	11,916	11,941	12,339	11,781	12,012	12,486	12,669	15,400	15,515	15,536	15,555	15,459	15,285	15,112	14,802	13,174	13,083	13,446	13,419	13,955	14,224
매출총이익	7,205	7,265	6,997	6,271	5,435	5,089	4,438	4,221	4,390	4,338	4,521	5,433	5,737	5,998	6,018	5,980	5,899	5,684	5,531	4,703	4,794	4,865	5,226	4,999	5,213	5,540	5,648	7,429	7,647	7,792	7,751	7,607	7,397	7,120	6,941	6,655	6,495	6,071	6,076	5,496	5,652
판매관리비	4,215	4,169	4,050	3,722	3,466	3,257	2,883	2,656	2,563	2,443	2,497	2,944	3,084	3,114	3,076	3,061	2,961	2,957	2,829	2,464	2,493	2,452	2,640	2,588	2,633	2,722	2,699	3,217	3,237	3,305	3,290	3,250	3,203	3,101	3,055	2,789	2,767	2,740	2,695	2,657	2,675
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-2,948	-2,814	-3,033	-315	308	391	541	174	432	507	686	1,346	1,415	1,627	1,665	1,351	1,408	1,018	957	863	810	1,033	1,164	1,052	1,268	1,513	1,661	2,708	2,949	2,992	2,933	2,722	2,547	2,057	1,953	2,137	1,989	1,963	2,049	1,382	1,528
EBITDA	-826	-671	-795	1,521	2,017	1,835	1,715	1,694	1,852	1,902	2,018	1,754	1,994	2,371	2,633	2,948	3,511	3,433	3,487	3,583	2,946	2,837	2,391	2,575	2,820	2,922	3,507	3,704	3,886	4,021	4,321	4,131	4,074	3,563	3,054	3,048	2,857	2,831	2,844	2,804	2,735
영업외이익	-1,399	-1,370	-1,322	-1,739	-285	-331	-299	53	-104	-99	-125	-1,089	-830	-606	-309	1,086	1,903	2,205	2,261	2,393	1,375	913	240	751	773	621	1,066	-305	-372	-312	405	408	517	488	-288	-343	-356	-296	-330	289	59
법인세	-539	-484	-533	-218	-75	-408	-361	-425	-279	47	68	268	-346	-283	-236	-389	245	195	188	158	149	170	176	317	404	465	477	514	460	462	445	-905	-852	-1,069	-1,085	176	147	225	193	210	209
중단손익	-713	-713	-678	-892	-177	-177	-168	28	-38	-25	-25	-503	-412	-330	-237	555	923	952	941	938	506	382	300	526	526	526	526	0	0	-23	345	337	366	385	34	149	120	124	102	80	80
순이익	-3,438	-3,351	-3,516	-1,279	-27	396	557	420	435	172	288	254	1,040	1,316	1,504	1,929	1,842	1,763	1,752	1,798	1,138	972	482	494	634	660	1,225	1,376	1,594	1,707	2,012	3,156	2,989	2,664	2,144	902	819	779	904	864	772

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	726	1,299	1,145	995	1,135	1,156	1,062	1,159	1,049	1,070	1,113	1,149	746	708	804	511	826	1,119	1,295	3,621	706	787	468	678	847	1,239	511	697	787	641	589	1,026	1,073	1,141	1,018	998	1,041	998	1,033	2,562	1,254
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	151	291	245	0	4,850	4,850	4,850	4,850	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	4,253	4,022	3,791	4,105	4,767	4,565	2,402	3,116	3,197	3,048	3,059	3,078	3,140	3,196	3,284	3,453	3,462	3,363	3,232	3,549	3,608	3,342	2,632	3,034	3,060	3,226	3,280	3,305	3,477	3,493	3,521	3,580	3,526	3,416	3,287	3,343	3,283	3,078	2,852	2,807	2,837
재고자산	1,961	1,902	2,012	2,179	2,658	2,590	1,486	1,795	1,728	1,771	1,889	1,929	1,911	1,939	1,942	1,976	1,897	1,746	1,814	2,053	1,828	1,828	1,626	2,007	2,010	2,002	2,208	2,194	2,224	2,301	2,241	2,130	2,050	2,057	2,313	2,465	2,361	2,394	2,233	2,222	2,165
장기투자	2,358	2,354	2,349	2,345	2,340	2,335	2,331	2,487	2,484	2,477	2,475	2,492	2,486	2,485	2,480	3,215	3,214	2,888	2,469	2,983	2,888	2,972	3,435	3,352	8,505	8,463	8,809	8,735	8,725	8,844	8,718	8,680	8,599	8,546	7,441	7,383	7,367	7,348	7,393	7,353	7,302
유형자산	15,497	14,904	15,140	15,179	17,588	16,721	8,318	10,398	10,392	10,472	10,598	10,892	10,922	10,875	10,855	10,606	10,617	10,709	10,806	12,068	12,279	12,367	11,350	13,120	13,304	13,421	13,829	13,648	13,775	13,887	13,469	13,476	13,589	13,788	13,713	14,533	14,491	14,520	13,459	12,652	12,683
무형자산	9,230	9,357	9,369	11,847	11,937	11,827	3,110	3,038	3,040	3,041	3,041	3,041	3,043	3,042	3,041	3,116	3,124	3,128	3,130	3,274	3,317	3,242	3,115	3,304	3,304	3,304	3,347	3,412	3,441	3,393	3,374	3,371	3,378	3,414	3,411	3,420	3,409	3,402	3,364	3,362	3,367
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	287	297
기타자산	2,496	2,596	4,158	3,918	1,951	1,974	4,091	1,168	1,173	1,149	1,086	1,370	1,435	1,526	1,534	1,988	1,991	1,914	2,252	1,923	1,972	2,089	4,242	1,495	1,489	1,560	1,487	1,857	1,918	1,619	1,664	1,540	1,581	1,668	2,720	1,671	1,925	1,561	2,759	1,356	1,487
자산총계	36,521	36,434	37,964	40,568	42,376	41,168	22,800	23,161	23,063	23,028	23,261	23,951	23,683	23,771	23,940	24,865	25,282	25,158	25,243	29,471	31,448	31,477	31,718	31,840	32,519	33,215	33,471	33,848	34,347	34,178	33,576	33,803	33,796	34,030	33,903	33,813	33,877	33,301	33,093	32,601	31,392
매입채무등	4,128	3,833	3,902	3,818	4,336	4,224	2,110	2,436	2,350	2,322	2,442	2,363	2,394	2,541	2,708	2,668	2,678	2,657	2,606	2,704	2,565	2,354	2,035	2,226	2,206	2,379	2,423	2,349	2,498	2,518	2,413	2,510	2,478	2,534	2,458	2,408	2,362	2,380	2,199	2,031	2,016
차입금	11,819	11,672	12,444	12,537	12,518	12,218	7,942	7,979	8,004	8,013	8,018	8,098	8,234	8,232	7,968	7,738	7,916	8,007	7,914	10,835	13,768	14,575	14,636	15,305	16,068	16,825	16,374	16,954	17,309	17,355	16,952	17,551	17,784	17,639	17,448	18,620	17,503	17,563	17,598	17,183	15,727
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,950	1,963	1,898	1,917	2,589	2,532	1,028	957	1,131	1,541	1,552	1,708	1,735	1,738	1,732	1,806	2,614	2,642	2,618	2,728	2,764	2,756	2,572	2,639	2,654	2,662	2,633	2,643	2,624	2,634	2,600	2,512	2,502	2,480	2,291	3,505	3,499	3,185	3,127	3,273	3,256
기타부채	4,169	4,158	4,893	4,979	4,316	4,102	3,547	3,160	2,983	2,895	2,894	2,900	2,916	2,871	3,035	3,165	3,031	2,965	3,023	3,581	3,997	4,021	4,607	4,574	4,531	4,488	4,323	4,446	4,417	4,202	4,228	4,172	4,168	4,112	5,165	4,347	5,948	5,579	5,810	5,885	6,347
부채총계	22,066	21,626	23,137	23,251	23,759	23,076	14,627	14,532	14,468	14,771	14,906	15,069	15,279	15,382	15,443	15,377	16,239	16,271	16,161	19,848	23,094	23,706	23,850	24,744	25,459	26,354	25,753	26,392	26,848	26,709	26,193	26,745	26,932	26,765	27,362	28,880	29,312	28,707	28,734	28,372	27,346
자본금+ 자본잉여금	10,500	10,475	10,470	10,446	10,424	10,395	502	478	456	429	429	404	386	434	567	734	975	1,363	1,719	3,833	4,004	3,997	4,126	4,103	4,083	4,050	4,044	4,008	4,050	4,210	4,397	4,574	4,737	4,992	4,975	4,945	4,936	4,895	4,885	4,874	4,848
이익잉여금	4,440	4,699	4,885	7,517	8,865	9,038	9,393	9,705	9,719	9,386	9,491	9,938	9,938	9,866	9,855	10,340	9,557	9,218	9,029	9,103	8,442	8,214	8,070	8,122	8,123	8,062	8,408	8,447	8,302	8,211	7,465	7,353	6,988	6,783	6,180	4,918	4,717	4,832	4,818	4,793	4,657
기타포괄익	-485	-366	-528	-646	-672	-1,341	-1,722	-1,554	-1,580	-1,558	-1,565	-1,460	-1,920	-1,911	-1,925	-1,586	-1,489	-1,694	-1,666	-3,314	-4,094	-4,453	-4,342	-5,132	-5,149	-5,255	-4,739	-5,014	-4,870	-4,975	-4,500	-4,887	-4,881	-4,530	-4,633	-4,949	-5,108	-5,152	-5,362	-5,458	-5,481
자본총계	14,455	14,808	14,827	17,317	18,617	18,092	8,173	8,629	8,595	8,257	8,355	8,882	8,404	8,389	8,497	9,488	9,043	8,887	9,082	9,622	8,352	7,758	7,854	7,093	7,057	6,857	7,713	7,441	7,482	7,446	7,362	7,040	6,844	7,245	6,522	4,914	4,545	4,575	4,341	4,209	4,024
주식수(만주)	52,950	53,180	52,803	52,800	53,260	43,760	34,740	35,340	35,280	34,850	34,601	34,810	34,650	35,330	35,567	36,040	37,070	37,920	38,726	39,260	39,680	39,480	39,309	39,460	39,310	39,260	39,211	39,540	39,820	40,320	40,502	41,140	41,770	41,820	41,292	41,740	41,640	41,600	41,121	41,530	41,470

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,647	2,597	1,698	1,190	1,106	995	1,678	1,773	1,720	1,883	1,833	2,102	2,069	1,931	2,174	1,520	1,730	2,106	2,030	2,712	2,802	2,926	3,063	3,202	3,349	3,526	3,610	3,503	3,562	3,296	3,226	3,593	1,943	1,787	1,757	1,481	2,531	2,491	2,478	2,556	3,052
투자활동	-1,335	-696	-1,024	-652	-400	-324	-808	-944	-511	-576	-668	-673	-994	-767	-608	-423	5,251	5,616	6,054	6,115	651	24	-269	-506	-919	-1,041	-1,300	-1,253	-1,320	-1,374	-1,569	-1,693	-1,625	-1,480	-1,391	-3,535	-3,536	-3,534	-3,498	-1,511	-1,693
재무활동	-1,667	-1,748	-708	-742	-663	-563	-775	-810	-893	-949	-866	-803	-1,166	-1,579	-2,054	-4,196	-6,886	-7,454	-7,375	-5,915	-3,598	-3,369	-2,700	-2,701	-2,330	-1,835	-2,389	-2,547	-2,512	-2,379	-2,046	-1,825	-259	-171	-399	484	786	862	982	241	-1,664
환율변동	-54	-4	25	50	43	-20	-38	-9	-13	4	10	12	11	4	-3	-11	-20	10	-9	22	38	14	-8	-22	-48	-43	1.00	-13	5	-43	-40	-47	-31	7	18	6	10	12	21	29	-31
현금의증감	-409	151	-9	-154	86	86	57	10	303	362	309	638	-80	-411	-491	-3,110	120	332	700	2,943	-141	-452	84	-19	60	598	-78	-329	-286	-500	-429	28	32	143	-15	-1,564	-213	-157	-17	1,458	-336
자본적지출	-1,999	-1,888	-1,639	-1,273	-1,044	-827	-830	-961	-977	-1,048	-1,137	-1,152	-1,163	-1,077	-918	-793	-586	-539	-448	-342	-430	-547	-743	-1,014	-1,169	-1,253	-1,258	-1,173	-1,246	-1,351	-1,549	-1,726	-1,645	-1,480	-1,365	-1,352	-1,350	-1,401	-1,329	-1,374	-1,422
잉여현금	648	709	59	-83	62	168	848	812	743	835	696	950	906	854	1,256	727	1,144	1,567	1,582	2,370	2,372	2,379	2,320	2,188	2,180	2,273	2,352	2,330	2,316	1,945	1,677	1,867	298	307	392	129	1,181	1,090	1,149	1,182	1,630

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수