이노스펙 IOSP(INNOSPEC INC) | 재무제표

이노스펙

IOSP

NASDAQ

95.34

-0.32 (-0.33%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,842	1,790	1,778	1,789	1,791	1,786	1,845	1,873	1,894	1,939	1,949	1,965	2,014	2,001	1,964	1,866	1,729	1,616	1,483	1,381	1,270	1,160	1,193	1,273	1,380	1,497	1,513	1,518	1,509	1,505	1,477	1,436	1,405	1,373	1,307	1,191	1,064	966	883	892	940
매출원가	1,336	1,300	1,286	1,288	1,282	1,274	1,303	1,311	1,319	1,340	1,358	1,378	1,408	1,406	1,377	1,318	1,224	1,143	1,049	968	891	831	850	903	970	1,035	1,047	1,053	1,052	1,056	1,042	1,009	990	956	904	805	697	619	551	564	602
매출총이익	506	491	492	501	509	512	543	562	576	599	591	587	606	595	587	548	505	473	435	413	379	330	343	370	410	462	466	465	457	448	435	427	415	417	403	386	367	347	332	327	338
판매관리비	304	294	285	295	287	284	305	321	341	375	381	382	394	372	361	334	309	289	267	252	235	236	237	248	265	273	281	278	272	266	261	262	259	255	244	244	238	229	217	208	205
연구개발비	52	52	51	55	55	55	57	58	56	52	49	41	40	39	39	40	40	39	37	34	32	31	31	33	35	35	35	35	34	34	33	33	33	32	31	30	28	26	25	26	26
영업이익	107	102	114	109	167	173	181	183	179	172	162	164	172	184	187	174	156	146	130	126	111	21	34	48	70	155	150	149	144	141	134	128	123	130	128	113	100	92	90	93	108
EBITDA	175	167	173	21	53	65	75	230	231	223	211	213	215	221	226	216	199	196	179	174	164	72	88	103	123	208	203	203	196	196	188	188	188	193	187	171	150	148	144	151	178
영업외이익	26	22	15	-133	-158	-152	-149	3	11	11	11	11	4	-2	-2	-0.80	-0.10	7	6	6	10	7	8	8	5	5	5	6	4	7	5	9	14	13	9	12	6	15	16	20	34
법인세	21	19	22	-14	-0.80	3	6	45	42	37	35	48	49	52	52	41	38	46	41	39	39	7	11	17	17	39	38	48	50	49	47	70	67	68	66	28	23	22	22	19	23
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	122	114	117	-1.20	19	27	36	144	150	147	139	127	126	130	133	131	116	106	93	92	81	19	29	37	55	117	112	102	92	92	85	60	63	67	62	89	77	80	81	91	115

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	250	289	293	271	267	300	289	304	240	270	204	207	166	148	147	101	71	106	142	89	94	117	105	67	58	68	76	110	106	124	123	91	66	78	90	66	49	45	102	167	153
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	409	354	342	350	336	344	342	328	300	318	360	305	311	342	335	343	340	338	285	303	282	248	221	206	213	296	292	297	280	297	280	288	277	280	245	246	242	219	154	126	137
재고자산	337	322	329	345	337	315	301	319	314	304	300	332	357	366	373	382	362	308	278	274	251	223	220	240	244	246	245	251	248	249	248	262	252	248	210	212	218	199	174	162	155
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	341	336	339	328	345	322	315	324	320	312	313	287	288	283	266	253	259	256	250	246	251	247	251	234	228	230	231	229	236	237	196	195	191	197	196	189	187	177	157	80	78
무형자산	464	468	467	463	476	461	448	456	450	455	457	406	407	407	404	395	405	415	422	428	435	437	447	446	446	468	477	479	489	494	501	509	517	522	525	516	500	507	519	418	424
이연세자산	19	24	27	19	21	10	13	16	23	15	13	17	16	10	9	20	19	16	12	11	11	12	12	18	17	14	12	14	13	10	10	16	11	9	9	20	22	20	20	17	15
기타자산	26	27	36	24	25	24	28	52	54	58	61	65	66	69	70	177	181	186	183	141	139	142	142	134	133	134	137	114	117	117	115	137	137	138	135	64	60	59	55	74	69
자산총계	1,846	1,820	1,832	1,799	1,806	1,775	1,735	1,798	1,700	1,733	1,707	1,619	1,611	1,624	1,604	1,669	1,638	1,624	1,571	1,492	1,462	1,426	1,397	1,344	1,339	1,455	1,469	1,494	1,490	1,527	1,473	1,497	1,451	1,473	1,410	1,313	1,277	1,225	1,181	1,043	1,031
매입채무등	169	139	175	162	149	170	164	169	148	166	164	146	158	178	165	174	181	162	149	137	124	115	99	82	74	108	122	106	117	124	127	127	126	128	118	116	108	98	60	56	51
차입금	48	51	53	49	49	44	45	46	48	44	45	43	46	49	45	46	49	42	36	34	37	37	41	30	69	92	93	167	197	248	211	228	228	219	224	235	255	244	273	148	158
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.60	0.60	0.60	0.60	0.80	0.80
이연세부채	23	22	24	20	28	45	43	62	69	73	63	67	67	82	79	112	113	119	111	103	106	104	101	101	100	115	113	113	113	115	111	108	103	105	105	59	59	60	44	52	54
기타부채	255	256	248	266	278	250	267	273	240	264	287	235	246	235	274	247	226	232	242	226	222	212	212	205	196	196	223	226	199	191	199	194	175	196	169	155	150	148	150	134	128
부채총계	495	468	500	497	505	509	519	550	504	547	558	491	516	544	563	577	569	555	538	499	488	467	453	418	439	511	550	612	627	678	648	657	632	648	616	565	573	549	528	391	392
자본금+ 자본잉여금	251	256	262	259	268	275	277	273	272	270	267	265	263	261	259	258	259	259	256	249	247	245	243	242	239	238	238	237	235	232	232	230	229	228	228	222	220	219	218	215	213
이익잉여금	1,138	1,130	1,099	1,073	1,061	1,058	1,025	1,115	1,082	1,070	1,028	1,008	969	957	924	915	876	859	823	814	790	782	759	749	736	789	756	737	707	697	668	659	638	627	605	619	596	579	562	548	536
기타포괄익	-46	-41	-35	-35	-33	-72	-91	-145	-161	-155	-148	-148	-140	-141	-145	-83	-67	-51	-47	-70	-64	-68	-57	-64	-76	-82	-74	-92	-79	-81	-76	-49	-48	-31	-39	-93	-112	-122	-126	-110	-111
자본총계	1,343	1,345	1,326	1,297	1,295	1,260	1,211	1,243	1,193	1,184	1,147	1,125	1,092	1,078	1,038	1,089	1,068	1,068	1,032	993	974	959	944	926	899	944	919	882	863	848	825	840	819	824	794	748	704	676	654	652	639
주식수(만주)	2,470	2,484	2,499	2,490	2,504	2,510	2,511	2,510	2,509	2,506	2,502	2,500	2,498	2,496	2,498	2,496	2,497	2,495	2,485	2,486	2,486	2,484	2,477	2,472	2,456	2,474	2,472	2,471	2,467	2,459	2,460	2,459	2,459	2,457	2,448	2,456	2,455	2,452	2,444	2,447	2,444

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	126	129	138	104	138	132	185	231	216	266	207	213	195	133	82	72	35	42	93	83	135	166	146	146	131	151	162	173	168	120	105	83	94	101	83	54	38	79	106	115	120
투자활동	-74	-73	-75	-77	-64	-63	-62	-97	-102	-104	-112	-71	-64	-56	-42	-36	-34	-34	-36	-35	-34	-32	-30	-29	-29	-28	-31	-33	-35	-42	-36	-34	-34	-28	-30	-226	-221	-218	-209	-13	27
재무활동	-68	-68	-64	-62	-51	-40	-35	-38	-39	-39	-39	-36	-36	-34	-34	-24	-23	-19	-20	-25	-66	-86	-87	-161	-149	-178	-178	-121	-92	-32	-36	-23	-43	-42	-66	69	79	71	70	-62	-59
환율변동	-0.80	2	4	2	3	0.30	-2	0.50	-0.70	-0.50	0.10	0.10	-0.30	-0.70	-0.60	-1.10	-0.70	0.20	-0.50	0.20	0.70	0.40	0.20	0.10	-0.50	-0.60	-0.10	-0.50	-0.20	-0.70	-0.30	-0.10	0.20	1.30	2	0.80	0.70	-0.70	-0.90	-0.30	-0.60
현금의증감	-16	-11	3	-33	26	30	86	97	74	123	57	107	95	42	5	11	-23	-11	37	23	36	49	30	-44	-48	-55	-47	19	40	45	33	26	17	33	-12	-102	-104	-68	-35	39	88
자본적지출	-73	-73	-74	-75	-64	-63	-62	-62	-67	-69	-77	-71	-64	-56	-42	-36	-34	-34	-36	-35	-34	-32	-30	-29	-29	-28	-31	-33	-36	-37	-30	-28	-30	-30	-32	-29	-22	-20	-17	-19	-21
잉여현금	53	56	64	29	74	69	123	169	149	197	130	142	131	77	40	36	0.70	7	57	48	101	134	116	117	102	123	131	140	132	83	75	54	64	71	51	25	15	59	89	95	99

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수