아이오니스파마슈티컬스 IONS(IONIS PHARMACEUTICALS INC)

아이오니스파마슈티컬스

IONS

NASDAQ

62.43

-0.93 (-1.47%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	874	1,058	944	967	944	717	705	803	813	777	788	615	631	576	587	875	849	841	810	661	688	708	729	933	940	959	1,123	821	799	752	600	575	548	543	514	533	526	452	373	238	176
매출원가	16	17	16	12	11	11	11	10	12	10	9	10	9	11	14	13	14	12	11	12	12	12	12	10	8	6	4	5	4	3	2	0	0	0	0	0	0	0	0	0	0
매출총이익	858	1,041	928	955	934	707	694	793	802	767	779	605	622	565	573	863	835	828	800	649	676	696	717	923	933	953	1,118	816	794	750	598	575	548	543	514	533	526	452	373	238	176
판매관리비	528	468	394	352	317	291	267	250	259	240	233	210	174	162	150	140	137	159	186	288	325	341	354	299	290	293	287	269	278	269	245	224	182	138	108	81	64	52	49	44	42
연구개발비	925	925	916	881	883	888	902	913	908	916	900	951	919	870	833	704	706	665	643	635	575	558	535	513	492	476	466	430	421	417	415	429	414	396	375	348	352	346	344	344	348
영업이익	-594	-352	-382	-278	-267	-472	-475	-370	-365	-389	-354	-556	-472	-467	-410	18	-8	4	-30	-273	-224	-203	-172	111	150	183	366	116	95	63	-61	-78	-48	8	31	105	109	54	-20	-150	-215
EBITDA	-446	-210	-266	-147	-162	-351	-348	-243	-241	-255	-230	-291	-217	-261	-228	42	4	26	-0.24	-239	-175	-119	-72	124	163	189	356	208	191	157	38	-3	-2	35	46	111	119	62	-11	-138	-182
영업외이익	122	117	93	110	83	100	105	105	102	112	101	241	231	183	160	1.46	-9	1.30	10	16	31	67	83	-2	-0.90	-9	-24	78	83	81	89	67	39	20	8	-1.25	2	0.87	1.49	5	26
법인세	3	2	2	-2	-6	-6	-6	3	13	21	32	34	28	22	12	4	2	0.42	-0.55	340	347	348	345	46	26	17	52	-283	-267	-260	-291	-6	-6	-6	-6	4	3	3	3	0.37	0.37
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-565	-327	-381	-256	-268	-458	-454	-359	-366	-385	-366	-409	-309	-329	-270	7	-28	-4	-29	-608	-550	-495	-444	79	129	154	278	430	399	360	274	-49	-47	-10	0.35	55	65	11	-60	-184	-227

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	350	173	372	338	297	264	242	335	294	349	399	352	425	309	276	315	522	543	869	633	565	414	398	633	530	486	683	248	273	376	279	480	805	228	130	159	133	114	85	84	113
단기투자	1,705	1,746	2,305	1,902	1,993	1,881	2,056	2,149	1,785	1,857	1,932	1,884	1,961	2,038	1,710	1,667	1,500	1,510	1,246	1,354	1,494	1,406	1,495	1,696	1,818	1,898	1,816	1,973	1,990	1,878	1,805	1,479	1,175	808	893	852	723	746	581	613	560
매출채권등	59	74	66	25	53	40	92	18	27	5	98	142	28	14	26	7	7	26	62	9	24	23	76	39	28	29	63	49	32	10	13	15	17	37	63	43	51	69	108	9	0.75
재고자산	51	6	10	10	8	12	13	28	29	30	7	26	26	22	22	21	20	24	25	23	24	22	22	22	24	23	18	19	19	11	9	8	9	9	10	8	7	7	7	9	8
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	387	377	362	348	276	262	256	247	243	242	243	245	268	264	256	181	177	178	196	180	179	180	181	182	173	164	154	149	135	134	132	132	128	123	122	117	100	95	93	91	91
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30	29	29	0	30	29	29	28	28	28	27	26	27	26	25	24	24	23	23	22	22	21	21	20	21	21
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	308	306	310	306	285	276	277	291	0	0	0	0	0	0	0	0	0	0
기타자산	444	1,074	409	410	358	354	345	305	314	280	311	285	264	238	244	203	202	210	214	186	181	174	190	188	172	155	167	145	128	125	115	110	90	72	83	52	57	31	19	17	19
자산총계	2,995	3,450	3,524	3,033	2,985	2,813	3,004	3,081	2,691	2,764	2,990	2,934	2,971	2,885	2,534	2,422	2,456	2,519	2,612	2,415	2,497	2,249	2,390	3,096	3,079	3,091	3,233	2,895	2,878	2,836	2,668	2,248	2,247	1,300	1,323	1,253	1,091	1,084	912	844	811
매입채무등	48	26	28	14	23	17	43	9	9	13	26	6	24	10	18	21	10	16	12	8	15	10	17	16	7	21	16	13	16	13	29	14	13	14	25	24	13	23	21	16	18
차입금	1,614	2,041	2,042	1,489	1,420	1,410	1,407	1,447	1,443	1,444	1,445	1,452	1,490	1,361	1,362	1,254	1,253	1,252	1,248	1,307	1,311	940	940	821	809	799	788	674	677	668	647	639	626	614	607	598	604	596	589	495	485
이연수익	137	145	166	185	201	222	235	250	283	345	392	454	351	365	378	394	409	425	450	461	482	509	532	534	549	589	608	631	654	687	728	681	717	206	233	185	212	224	142	158	171
이연세부채	3	3	3	0.10	0.08	0.13	0.03	0.04	0.28	2	2	31	25	17	6	0.02	0.01	0.90	0.04	0.45	2	1.33	1.32	9	28	33	33	2	4	18	0.86	0	0	0	0	0	0	0	0	0	0
기타부채	754	744	796	726	710	688	730	713	692	663	738	675	653	644	197	158	159	116	131	108	105	108	156	109	91	79	104	77	70	61	77	75	74	79	92	49	46	39	60	35	26
부채총계	2,555	2,959	3,035	2,415	2,353	2,337	2,415	2,419	2,427	2,467	2,603	2,619	2,543	2,399	1,961	1,828	1,831	1,810	1,840	1,884	1,914	1,568	1,646	1,489	1,484	1,521	1,549	1,397	1,421	1,448	1,481	1,408	1,430	912	957	855	875	882	813	704	700
자본금+ 자본잉여금	3,312	3,246	3,145	3,046	2,933	2,902	2,869	2,832	2,304	2,271	2,216	2,148	2,118	2,090	2,060	2,034	2,009	1,984	1,965	1,943	1,911	1,926	1,895	2,312	2,272	2,234	2,204	2,219	2,177	2,118	2,047	2,031	2,011	1,577	1,554	1,528	1,436	1,410	1,312	1,374	1,352
이익잉여금	-2,838	-2,724	-2,631	-2,402	-2,273	-2,397	-2,250	-2,145	-2,005	-1,939	-1,796	-1,787	-1,639	-1,554	-1,430	-1,377	-1,330	-1,225	-1,160	-1,385	-1,302	-1,221	-1,131	-909	-878	-846	-708	-858	-884	-883	-967	-1,287	-1,283	-1,242	-1,241	-1,190	-1,189	-1,178	-1,181	-1,207	-1,215
기타포괄익	-34	-31	-25	-26	-28	-29	-31	-24	-35	-35	-33	-46	-51	-49	-57	-63	-54	-49	-33	-27	-26	-24	-21	-20	-16	-27	-25	-25	-24	-28	-32	-33	-33	-33	-32	-30	-30	-30	-30	-26	-27
자본총계	440	491	489	618	632	476	588	662	264	297	387	315	428	487	573	594	625	710	772	531	583	681	743	1,383	1,377	1,360	1,471	1,336	1,269	1,208	1,048	711	696	301	281	308	216	202	100	140	111
주식수(만주)	16,541	16,487	16,001	15,976	18,233	15,873	14,951	14,859	14,595	14,553	14,319	14,331	14,309	14,273	14,184	14,195	14,179	14,159	14,102	14,113	14,096	14,077	13,961	13,970	13,935	13,942	15,316	14,340	14,024	14,153	13,405	13,734	12,871	12,533	12,609	12,437	12,398	12,497	12,093	12,337	12,079

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-496	-911	-269	-247	-231	-502	-501	-352	-346	-323	-308	-541	-456	-377	-274	130	98	54	31	-75	-30	-11	36	216	213	230	346	183	170	697	603	508	563	65	174	127	122	86	-112	-123	-111
투자활동	232	89	-278	210	-222	-40	-134	-229	181	188	-214	25	-228	-301	-263	-380	-74	-171	195	288	268	448	274	225	124	-66	-41	-506	-815	-1,079	-930	-658	-500	-110	-358	-283	-190	-152	57	64	92
재무활동	317	731	676	41	455	457	478	563	35	176	644	552	586	444	-55	-67	-67	246	246	-213	-204	-510	-597	-56	-80	-54	100	90	112	530	476	470	610	159	229	231	88	86	11	17	12
환율변동	-0.31	0.33	0.70	0.26	0.69	0.07	-0.27	0.54	0.04	0.13	0.35	0.57	0.32	-0.16	-0.42	-1.03	-0.65	-0.14	-0.11	0.22	0.51	0.48	0.62	0.45	0.18	0.10	0.09	-0.02	-0.02	-0.02	-0.02	0	0	0	0	0	0	0	0	0	0
현금의증감	53	-91	130	4	3	-85	-157	-17	-131	40	123	37	-97	-233	-593	-318	-43	128	472	-0.11	35	-72	-286	385	258	110	404	-232	-533	148	149	321	672	113	45	75	20	21	-44	-42	-7
자본적지출	-64	-61	-51	-56	-59	-53	-45	-19	-12	-18	-24	225	222	231	238	-14	-12	-13	-12	-10	-23	-28	-35	-42	-42	-37	-31	-25	-12	-14	-14	-20	-34	-34	-35	-29	-13	-10	-7	-7	-7
잉여현금	-561	-971	-320	-303	-290	-555	-546	-371	-358	-341	-331	-315	-234	-146	-36	115	87	41	19	-85	-53	-39	0.77	174	171	194	315	159	158	683	589	487	528	31	139	98	109	77	-119	-129	-118

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수