이노벡스인터내셔널 INVX(INNOVEX INTERNATIONAL INC)

이노벡스인터내셔널

INVX

NYSE

29.52

-0.32 (-1.07%) 26.08/28 00:00, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	998	977	978	955	867	773	661	543	531	490	556	521	471	475	467	343	338	324	322	332	341	350	365	386	403	416	415	404	389	380	385	395	402	435	455	454	477	491	539	634	712
매출원가	674	666	675	646	581	513	428	347	337	319	360	330	307	311	309	327	325	316	309	245	250	255	270	281	290	297	295	293	288	289	294	317	309	321	330	311	325	318	328	359	389
매출총이익	323	311	303	309	286	260	233	196	193	171	195	191	164	164	158	15	13	8	13	87	91	95	95	105	113	119	120	111	101	90	91	78	93	114	125	143	151	174	210	275	323
판매관리비	148	138	129	135	137	127	116	97	78	81	73	56	59	59	59	98	101	108	115	111	106	100	95	90	98	98	98	102	100	100	102	106	107	115	114	107	91	66	53	52	56
연구개발비	0	0	0	0	0	0	0	0	0	3	0	-2	0.21	-0.28	0	13	14	15	15	15	16	17	19	20	19	19	17	18	19	19	20	3	8	13	20	44	44	45	44	46	47
영업이익	100	89	133	134	58	49	49	45	83	68	97	106	92	87	76	-73	-92	-101	-124	-64	-58	-50	-61	-46	-44	-34	3	-102	-116	-122	-123	-29	-77	-75	-69	-69	16	63	113	178	219
EBITDA	175	162	204	200	214	196	185	175	117	107	130	134	121	113	102	-38	-57	-69	-95	-34	-29	-21	-29	-9	-4	8	45	-59	-73	-79	-79	12	-36	-31	-25	-24	59	100	148	211	252
영업외이익	-1.00	-2	-2	-2	95	96	96	96	3	8	3	4	5	1.44	1.12	5	4	1.47	-0.84	-0.30	-2	-1.37	-0.21	3	5	7	8	9	9	8	8	7	6	4	4	4	4	3	3	2	2
법인세	37	34	45	28	7	4	2	12	22	20	20	18	10	10	10	-3	2	4	3	11	-10	-7	-31	-31	-11	-15	9	-13	-18	-20	-19	69	39	38	35	-37	-0.14	10	23	40	49
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	62	52	83	101	144	139	140	127	60	54	74	86	84	75	63	-65	-90	-103	-128	-76	-50	-45	-31	-12	-28	-12	2	-81	-90	-94	-96	-92	-111	-108	-101	-28	20	57	93	140	172

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	222	201	203	163	69	68	73	100	189	202	7	181	236	235	265	290	321	338	355	375	370	362	346	359	346	343	399	413	423	415	418	424	493	496	493	473	437	414	423	543	492
단기투자	0	0	0	0	0	0	0	0	0	4	0	9	19	19	32	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	240	246	238	220	221	236	240	225	287	277	118	288	275	282	235	220	216	196	204	217	236	243	257	239	241	248	248	236	219	208	202	190	184	194	192	197	222	208	214	222	251
재고자산	265	253	248	275	278	269	271	298	205	209	141	183	165	153	146	141	140	141	146	195	202	195	213	219	212	197	205	202	195	195	191	242	264	276	291	297	331	347	355	351	340
장기투자	0	0	0	0	0	0	0	20	0	0	20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	218	215	211	213	207	245	246	230	228	232	85	228	192	190	186	186	185	218	221	230	235	237	242	247	249	250	264	265	270	275	274	293	283	288	284	287	315	320	323	290	294
무형자산	221	212	216	216	219	180	169	60	55	57	66	59	22	23	23	24	25	26	26	27	28	29	29	30	30	31	40	40	41	42	43	83	83	86	86	88	87	86	64	0	0
이연세자산	89	98	102	104	122	129	135	139	10	10	14	6	4	5	4	9	10	11	11	6	6	6	6	9	10	18	9	8	8	8	8	6	4	5	5	54	24	23	26	28	28
기타자산	72	64	49	62	111	68	65	63	34	31	23	54	67	69	78	75	77	48	46	44	47	55	59	56	60	49	42	42	46	41	56	55	49	53	48	42	52	55	56	29	43
자산총계	1,328	1,288	1,268	1,254	1,227	1,196	1,197	1,133	1,008	1,021	475	1,008	980	975	970	971	974	978	1,010	1,094	1,125	1,127	1,151	1,160	1,148	1,136	1,207	1,206	1,202	1,184	1,193	1,293	1,362	1,398	1,400	1,437	1,467	1,453	1,461	1,462	1,448
매입채무등	77	75	61	67	65	76	65	84	61	63	32	50	54	47	43	46	46	37	35	40	48	38	37	51	59	50	46	46	35	21	27	21	21	25	33	24	24	26	36	24	20
차입금	75	76	79	82	99	83	91	71	17	17	85	16	6	6	5	5	5	5	5	5	6	6	7	7	5	5	5	5	4	4	0	0	0	0	0	0	0	0	0	0	0
이연수익	14	11	12	10	7	11	13	14	8	7	0	8	6	7	8	9	7	7	10	6	13	14	11	7	8	6	7	8	9	13	10	7	4	6	5	5	5	7	12	8	8
이연세부채	0.62	0.74	0.50	0.62	1.41	0.73	0.62	0	13	18	0	19	10	11	9	13	16	18	18	17	18	22	21	20	22	19	18	18	17	16	15	36	28	31	28	8	24	24	28	27	30
기타부채	102	94	58	55	59	47	69	59	56	59	29	43	24	24	32	33	30	25	45	46	45	39	33	37	39	31	40	36	40	34	45	37	33	31	39	35	35	29	29	31	31
부채총계	269	257	211	215	232	218	239	228	156	164	146	137	100	95	98	106	105	90	113	114	129	119	110	122	132	112	116	113	105	88	96	102	86	93	105	71	89	85	105	90	89
자본금+ 자본잉여금	773	771	769	764	761	757	756	723	107	103	181	98	96	93	90	88	86	83	80	76	72	69	66	63	59	56	54	54	43	40	35	-40	28	24	20	17	13	9	5	4	0
이익잉여금	280	254	285	271	232	225	211	179	929	931	146	949	956	955	950	953	949	958	973	1,060	1,072	1,091	1,125	1,137	1,122	1,136	1,181	1,195	1,200	1,199	1,206	1,371	1,382	1,394	1,400	1,472	1,501	1,501	1,501	1,500	1,481
기타포괄익	5	6	4	4	2	-4	-9	2	-183	-177	2	-177	-172	-168	-169	-176	-166	-154	-157	-155	-149	-152	-150	-162	-166	-169	-144	-155	-146	-143	-145	-140	-135	-113	-126	-123	-136	-143	-150	-131	-123
자본총계	1,058	1,031	1,058	1,039	996	978	958	904	853	857	329	870	879	880	872	865	869	888	897	980	995	1,008	1,042	1,038	1,015	1,024	1,091	1,093	1,097	1,095	1,096	1,191	1,275	1,305	1,294	1,366	1,378	1,368	1,356	1,372	1,358
주식수(만주)	6,952	6,894	6,938	6,926	6,914	6,947	5,062	4,153	3,231	3,229	3,233	3,208	3,449	3,448	3,144	3,423	3,447	3,449	3,533	3,538	3,538	3,538	3,526	3,524	3,502	3,569	3,615	3,555	3,621	3,555	3,707	3,711	3,761	3,772	3,745	3,752	3,771	3,769	3,766	3,755	3,771

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	157	180	191	175	148	112	93	78	153	141	76	68	-27	-48	-6	-14	-6	14	38	17	22	13	-21	4	-14	-7	15	20	33	35	46	66	93	108	108	100	122	205	247	253	240
투자활동	49	-0.90	-19	-81	-5	57	78	150	-50	-58	-32	-49	-21	-12	-38	-22	-6	-8	-3	-0.99	-0.12	1.30	-6	-9	-11	-9	-8	-6	-9	-8	-15	-21	-20	-31	-45	-178	-176	-174	-158	-30	-31
재무활동	-53	-48	-45	-31	-85	-106	-103	-136	-73	-55	-45	40	52	48	42	-44	-34	-30	-24	-1.25	-0.13	-0.14	-25	-46	-48	-49	-25	-22	-91	-100	-99	-81	-10	0.21	0.56	2	2	-22	-22	-58	-79
환율변동	0.30	2	3	0.19	-0.26	-2	-3	-0.72	0.66	0.10	0.12	4	0.88	-1.35	-0.27	-5	-3	-0.02	-1.43	1.29	3	4	-1.09	-2	-5	-7	-0.79	-3	-3	-8	-6	-14	-6	4	6	6	-3	-19	-25	-19	-21
현금의증감	153	133	130	63	58	60	66	92	30	29	-1.01	64	5	-13	-1.32	-85	-50	-24	9	16	25	19	-53	-54	-77	-71	-19	-11	-70	-81	-75	-49	56	81	70	-70	-55	-9	42	146	109
자본적지출	64	65	65	66	-13	-14	-10	-5	-18	-26	-14	-27	-5	3	-9	4	-6	-8	-3	-0.99	-0.12	1.30	-6	-9	-11	-9	-8	-6	-9	-8	-15	-21	-21	-31	-24	-24	-23	-22	-25	-30	-31
잉여현금	221	245	256	241	136	98	83	74	135	115	62	41	-32	-45	-14	-11	-13	6	35	16	21	15	-27	-5	-25	-16	6	14	24	27	30	44	72	77	84	76	100	183	221	223	209

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수