인비테이션홈즈 INVH(INVITATION HOMES INC) | 재무제표

인비테이션홈즈

INVH

NYSE S&P500

29.41

+ 0.18 (+0.62%) 26.08/28 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	2,855	2,789	2,729	2,703	2,675	2,647	2,619	2,584	2,542	2,488	2,432	2,388	2,339	2,296	2,238	2,179	2,119	2,054	1,997	1,940	1,890	1,848	1,823	1,803	1,787	1,779	1,765	1,753	1,744	1,735	1,723	1,620	1,430	1,239	1,054	959	949	937	923
매출원가	1,246	1,190	1,135	1,118	1,099	1,085	1,073	1,059	1,035	1,006	976	955	928	903	874	840	816	797	778	763	754	742	739	738	736	737	732	726	721	718	721	674	591	513	435	403	401	398	391
매출총이익	1,609	1,599	1,595	1,585	1,577	1,562	1,546	1,525	1,506	1,483	1,456	1,433	1,411	1,393	1,364	1,339	1,303	1,257	1,219	1,177	1,136	1,106	1,084	1,065	1,051	1,042	1,033	1,027	1,023	1,016	1,002	947	839	726	620	556	547	539	532
판매관리비	104	98	95	95	99	97	91	89	90	88	82	77	74	74	74	77	76	77	76	73	71	66	63	62	60	62	74	84	89	98	99	137	143	137	168	124	115	112	69
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,047	966	959	959	940	925	903	883	901	902	874	836	775	746	714	693	673	631	602	579	557	534	522	521	515	522	503	487	464	411	372	278	216	199	152	188	199	185	209
EBITDA	1,797	1,704	1,688	1,683	1,634	1,560	1,534	1,507	1,529	1,572	1,527	1,477	1,404	1,366	1,326	1,289	1,272	1,214	1,176	1,179	1,138	1,118	1,103	1,069	1,066	1,068	1,046	1,024	1,006	968	939	823	686	587	461	446	457	443	475
영업외이익	-15	-19	-18	-15	-37	-88	-83	-82	-68	-15	-22	-24	-26	-27	-26	-31	-18	-20	-18	18	12	22	28	4	12	11	10	7	6	8	7	7	5	2	-0.47	-14	-13	-11	-2
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	661	583	588	586	545	477	454	440	477	542	519	490	438	411	383	357	347	297	261	258	221	204	196	178	179	175	145	119	86	33	-5	-76	-100	-80	-105	-86	-85	-111	-78

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	327	373	355	396	284	319	420	1,245	963	947	897	980	620	528	454	516	480	683	819	821	368	411	412	809	796	516	286	326	319	351	360	384	410	391	417	288	297	337	420	0	0
투자자산	252	251	255	256	233	242	242	245	269	238	247	258	267	273	281	287	245	162	130	93	78	74	69	0	0	0	55	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	16,885	17,115	17,275	17,356	17,362	17,203	17,212	17,285	17,165	17,187	17,289	17,400	16,790	16,914	17,030	17,109	17,125	17,026	16,935	16,653	16,333	16,285	16,289	16,132	16,118	16,216	16,243	16,219	16,464	16,510	16,686	16,802	17,122	17,200	17,312	8,921	8,916	8,927	9,003	0	0
무형자산	314	314	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	258	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	670	649	538	517	526	556	569	600	584	579	529	570	607	530	514	508	399	415	395	425	447	462	478	552	575	603	550	857	673	734	759	1,032	875	848	697	315	307	325	310	0	0
자산총계	18,448	18,701	18,680	18,783	18,662	18,578	18,701	19,633	19,239	19,210	19,221	19,466	18,542	18,503	18,537	18,678	18,507	18,544	18,538	18,251	17,485	17,490	17,506	17,751	17,746	17,593	17,393	17,660	17,714	17,854	18,063	18,477	18,665	18,696	18,684	9,525	9,519	9,588	9,732	0	0
매입채무등	325	257	230	407	308	251	248	399	354	241	201	368	241	226	198	326	238	176	194	297	217	180	149	261	190	180	186	278	228	193	170	275	222	199	193	161	111	101	88	0	0
차입금	8,527	8,802	8,380	8,230	8,175	8,103	8,202	9,009	8,544	8,544	8,546	8,547	7,766	7,768	7,769	7,753	7,754	7,856	7,999	7,813	8,014	8,023	8,032	8,330	8,352	8,639	8,467	8,656	8,965	9,081	9,250	9,455	9,663	9,669	9,652	5,644	5,645	5,714	7,570	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	187	187	185	184	185	184	181	180	180	180	180	180	177	177	176	173	171	168	165	164	162	160	158	156	154	150	148	149	152	151	149	151	152	150	147	89	89	88	87	0	0
기타부채	317	326	317	298	289	285	278	93	95	75	103	101	76	80	70	80	62	120	342	453	471	495	611	672	706	666	325	400	332	207	126	31	45	41	42	29	30	27	30	0	0
부채총계	9,356	9,572	9,112	9,120	8,957	8,823	8,908	9,681	9,173	9,040	9,031	9,197	8,260	8,251	8,213	8,332	8,225	8,319	8,699	8,727	8,865	8,858	8,950	9,419	9,402	9,635	9,127	9,484	9,677	9,632	9,694	9,912	10,082	10,060	10,034	5,923	5,875	5,930	7,775	0	0
자본금+ 자본잉여금	10,610	10,702	11,135	11,190	11,188	11,181	11,177	11,170	11,166	11,160	11,163	11,156	11,148	11,142	11,144	11,139	11,120	11,100	10,880	10,629	9,731	9,711	9,713	9,527	9,521	9,072	9,015	8,944	8,692	8,690	8,635	8,629	8,625	8,617	8,608	3,680	3,678	3,670	0	0	0
이익잉여금	-1,589	-1,629	-1,611	-1,571	-1,531	-1,494	-1,481	-1,276	-1,198	-1,100	-1,071	-1,040	-1,011	-989	-951	-916	-860	-836	-795	-767	-737	-701	-661	-647	-595	-556	-525	-506	-469	-440	-393	-360	-304	-232	-158	-86	-39	-26	0	0	0
기타포괄익	33	18	6	8	12	31	61	21	64	75	64	120	113	66	98	92	-20	-81	-287	-378	-414	-430	-547	-599	-632	-607	-277	-341	-265	-111	-13	152	119	107	48	8	5	13	0	0	0
자본총계	9,054	9,091	9,530	9,626	9,668	9,718	9,757	9,916	10,031	10,135	10,156	10,236	10,250	10,219	10,291	10,315	10,239	10,183	9,798	9,483	8,580	8,580	8,505	8,281	8,294	7,908	8,214	8,097	7,958	8,140	8,229	8,421	8,440	8,492	8,498	3,602	3,644	3,658	0	0	0
주식수(만주)	59,249	60,623	61,317	61,308	61,326	61,336	61,363	61,364	61,382	61,380	61,328	61,358	61,331	61,256	61,111	61,264	61,162	60,790	57,920	57,857	56,928	56,882	55,545	56,187	54,992	54,390	53,249	53,864	52,593	52,181	52,037	52,176	52,050	51,966	33,942	31,155	31,177	31,165	30,211	30,211	30,211

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	1,200	1,199	1,206	1,210	1,129	1,117	1,082	1,037	1,144	1,055	1,107	1,139	1,070	1,106	1,024	1,029	990	902	908	853	771	760	697	697	683	647	662	639	626	624	561	506	403	317	263	279	270	255	256
투자활동	-155	-591	-653	-544	-683	-555	-466	-497	-882	-729	-774	-828	-326	-595	-814	-1,187	-1,457	-1,326	-1,160	-959	-619	-467	-425	-66	-26	-34	102	177	292	220	63	7	-113	-66	65	-42	-64	-149	-258
재무활동	-1,002	-554	-618	-1,516	-1,126	-1,190	-1,094	-274	82	93	110	153	-605	-666	-574	-147	579	696	659	118	-580	-398	-146	-149	-180	-449	-838	-874	-1,008	-884	-681	-417	-178	-197	-331	-442	-428	-257	-72
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	44	54	-65	-850	-679	-629	-478	266	344	419	444	464	140	-155	-365	-305	111	272	407	12	-427	-105	126	482	476	164	-74	-57	-90	-39	-57	95	113	54	-4	-205	-222	-152	-74
자본적지출	23	-417	-546	-458	-622	-458	-403	-421	-852	-726	-727	-840	-241	-487	-691	-1,054	-1,382	-1,311	-1,196	-1,003	-661	-509	-479	-90	-50	-86	47	109	136	144	51	-187	-217	-197	-124	-71	-59	-149	-248
잉여현금	1,223	782	660	752	507	659	679	616	292	329	381	299	830	620	333	-24	-393	-409	-288	-149	110	251	218	607	633	561	710	748	762	769	612	318	187	120	139	208	211	106	8

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수