인튜이트 INTU(INTUIT INC) | 재무제표

인튜이트

INTU

NASDAQ S&P500

304.12

+ 0.93 (+0.31%) 26.09/21, USD

최근 실적발표 26. 09/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
매출액	21,448	20,925	20,121	19,433	18,831	18,184	17,167	16,590	16,285	15,813	15,094	14,749	14,368	14,070	13,684	13,316	12,726	12,873	11,414	10,317	9,633	8,888	7,717	7,837	7,679	6,857	7,127	6,933	6,784	6,654	6,294	6,131	6,025	6,022	5,651	5,328	5,196	5,089	4,852	4,759	4,694
매출원가	4,079	4,019	3,844	3,745	3,692	3,589	3,464	3,383	3,319	3,244	3,154	3,067	2,980	2,867	2,708	2,499	2,266	2,157	1,956	1,786	1,633	1,500	1,340	1,321	1,356	1,315	1,243	1,189	1,147	1,095	1,046	1,009	963	920	854	814	798	783	760	750	730
매출총이익	17,369	16,906	16,277	15,688	15,139	14,595	13,703	13,207	12,966	12,569	11,940	11,682	11,388	11,203	10,976	10,817	10,460	10,716	9,458	8,531	8,000	7,388	6,377	6,516	6,323	5,542	5,884	5,744	5,637	5,559	5,248	5,122	5,062	5,102	4,797	4,514	4,398	4,306	4,092	4,009	3,964
판매관리비	7,157	7,177	6,987	6,784	6,636	6,442	6,204	5,975	5,730	5,430	5,191	5,074	5,062	5,022	5,179	5,273	4,986	4,964	4,418	3,907	3,626	3,124	2,807	2,729	2,727	2,641	2,634	2,570	2,524	2,515	2,401	2,325	2,295	2,174	2,079	2,012	1,968	1,965	1,924	1,855	1,807
연구개발비	3,376	3,320	3,187	3,067	2,928	2,852	2,816	2,778	2,754	2,709	2,642	2,594	2,539	2,486	2,482	2,442	2,347	2,241	2,105	1,883	1,678	1,550	1,418	1,383	1,392	1,332	1,311	1,273	1,233	1,211	1,196	1,187	1,186	1,138	1,088	1,045	998	970	952	914	881
영업이익	5,884	5,748	5,448	5,186	4,923	4,433	3,818	3,594	3,630	3,798	3,471	3,372	3,141	3,049	2,666	2,452	2,571	3,048	2,567	2,486	2,500	2,581	2,080	2,375	2,176	1,540	1,911	1,874	1,854	1,807	1,624	1,585	1,560	1,773	1,616	1,444	1,418	1,349	1,190	1,210	1,242
EBITDA	7,225	7,020	6,637	6,323	5,965	5,459	4,837	4,613	4,662	4,796	4,461	4,362	4,133	4,015	3,625	3,388	3,452	3,830	3,263	3,110	3,010	3,027	2,447	2,670	2,490	1,858	2,235	2,171	2,121	2,069	1,886	1,853	1,839	2,044	1,881	1,698	1,657	1,589	1,607	1,619	1,649
영업외이익	389	340	275	241	158	143	138	142	162	137	132	113	96	58	35	7	52	52	67	126	85	87	70	31	36	45	65	56	42	34	24	23	26	18	14	8	3	3	358	344	342
법인세	1,451	1,259	1,140	1,064	965	860	679	580	587	613	577	636	605	656	588	458	476	542	420	492	494	512	379	419	372	238	333	337	324	262	260	224	237	367	425	412	405	408	362	364	397
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	178	173	173
순이익	4,566	4,584	4,340	4,118	3,869	3,468	3,037	2,919	2,963	3,072	2,770	2,585	2,384	2,239	1,946	1,878	2,066	2,502	2,172	2,092	2,062	2,127	1,747	1,967	1,826	1,337	1,631	1,580	1,557	1,563	1,371	1,365	1,329	1,405	1,183	1,013	985	907	969	980	979

재무상태표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
현금성자산	4,705	4,681	2,942	3,506	2,884	5,443	2,435	2,872	3,609	4,215	1,474	1,734	2,848	3,745	1,547	2,125	2,796	3,531	1,257	2,864	2,562	3,164	1,952	5,174	6,442	3,371	1,641	1,630	2,116	2,946	1,075	1,084	1,464	1,614	478	529	529	1,350	392	360	638
단기투자	4,142	3,830	1,849	1,757	3,071	2,056	1,414	1,388	1,247	1,168	1,037	1,195	1,501	1,223	1,472	1,165	994	373	157	386	1,440	952	786	619	608	600	625	625	624	400	258	248	252	322	248	248	248	243	245	245	442
매출채권등	5,663	8,594	5,589	4,497	7,606	5,945	4,351	6,032	4,378	3,512	4,318	2,897	825	1,105	1,279	852	877	738	889	411	848	554	465	99	149	219	603	104	87	262	554	77	98	309	532	116	103	245	521	121	108
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	248	176	127	92	94	88	88	90	131	129	128	107	105	102	108	98	98	98	90	84	43	41	41	28	19	19	13	13	13	13	13	13	13	28	28	31	31	28	28	28	28
유형자산	1,632	1,597	1,567	1,561	1,502	1,535	1,510	1,546	1,420	1,460	1,493	1,470	1,438	1,423	1,439	1,461	1,437	1,283	1,270	1,194	1,160	1,161	1,184	975	960	965	1,055	1,080	780	799	810	805	812	950	984	1,016	1,030	1,041	1,047	1,047	1,031
무형자산	18,623	18,789	18,954	19,116	19,282	19,244	19,346	19,506	19,664	19,728	19,883	20,037	20,199	20,358	20,516	20,631	20,797	20,955	21,120	8,808	8,865	8,935	8,982	1,760	1,682	1,687	1,696	1,704	1,709	1,654	1,660	1,665	1,672	1,681	1,690	1,312	1,317	1,321	1,327	1,332	1,326
이연세자산	296	165	1,190	1,204	1,272	1,071	1,024	825	776	516	509	231	93	15	79	98	104	14	249	119	131	11	159	89	77	6	52	86	66	3	70	116	39	130	165	205	195	183	213	208	159
기타자산	1,477	1,498	2,064	1,458	1,247	1,211	1,514	934	907	832	846	817	771	950	762	655	631	1,522	1,271	1,004	467	940	1,029	963	994	897	1,016	941	888	840	895	920	784	753	773	607	615	558	600	592	518
자산총계	36,786	39,330	34,282	33,191	36,958	36,593	31,682	33,193	32,132	31,560	29,688	28,488	27,780	28,921	27,202	27,085	27,734	28,514	26,303	14,870	15,516	15,758	14,598	9,707	10,931	7,764	6,701	6,183	6,283	6,917	5,335	4,928	5,134	5,787	4,898	4,064	4,068	4,969	4,373	3,933	4,250
매입채무등	5,911	8,856	5,360	4,588	7,868	6,223	4,372	6,258	4,642	3,608	4,179	3,155	1,058	1,309	1,187	1,138	1,168	900	883	531	1,080	601	486	256	305	384	455	272	274	383	400	209	178	325	343	220	157	269	258	165	184
차입금	8,336	6,817	6,806	6,783	6,570	7,020	6,833	6,716	6,496	6,420	6,423	6,353	6,600	7,109	7,591	7,515	7,456	7,268	7,161	2,440	2,414	2,398	2,749	2,585	3,590	613	697	720	436	448	413	425	438	450	1,103	875	488	500	1,150	1,100	1,000
이연수익	1,072	1,055	1,141	1,045	1,019	957	1,025	892	872	843	887	763	921	829	852	698	808	741	822	600	684	650	752	574	652	632	671	554	619	572	639	513	581	1,213	1,290	990	1,089	1,133	1,254	936	1,005
이연세부채	239	0	82	0	20	614	0	21	0	440	4	136	698	843	320	588	627	806	506	508	525	855	580	0	2	347	55	68	37	351	51	65	68	356	0	0	0	435	0	0	0
기타부채	2,236	1,973	1,838	1,453	1,771	1,654	1,503	1,170	1,686	1,492	1,287	1,089	1,234	1,239	1,410	1,079	1,234	1,299	961	752	944	951	737	563	821	659	635	523	732	710	602	496	686	660	583	457	608	612	602	470	596
부채총계	17,794	18,701	15,227	13,869	17,248	16,468	13,733	15,057	13,696	12,803	12,780	11,496	10,511	11,329	11,360	11,018	11,293	11,553	10,708	5,137	5,647	5,803	5,730	4,462	5,825	3,024	2,974	2,550	2,534	2,847	2,539	2,146	2,318	3,423	3,741	2,861	2,714	3,272	3,588	2,997	3,089
자본금+ 자본잉여금	3	-2,171	-1,019	-398	92	585	954	1,299	1,501	1,545	1,828	2,023	2,257	2,453	2,568	2,758	2,920	3,182	3,394	-2,571	-2,403	-2,102	-1,892	-5,646	-5,747	-5,797	-5,875	-5,869	-5,836	-5,681	-5,705	-5,650	-5,712	-5,761	-5,880	-5,949	-5,921	-5,630	-5,669	-5,591	-5,494
이익잉여금	19,046	22,854	20,123	19,771	19,668	19,586	17,059	16,891	16,989	17,270	15,140	15,047	15,067	15,200	13,337	13,396	13,581	13,832	12,235	12,333	12,296	12,081	10,783	10,926	10,885	10,581	9,637	9,537	9,621	9,789	8,537	8,472	8,564	8,155	7,057	7,180	7,297	7,363	6,488	6,564	6,687
기타포괄익	-57	-54	-49	-51	-50	-46	-64	-54	-54	-58	-60	-78	-55	-61	-63	-87	-60	-53	-34	-29	-24	-24	-23	-35	-32	-44	-35	-35	-36	-38	-36	-40	-36	-30	-20	-28	-22	-36	-34	-37	-32
자본총계	18,992	20,629	19,055	19,322	19,710	20,125	17,949	18,136	18,436	18,757	16,908	16,992	17,269	17,592	15,842	16,067	16,441	16,961	15,595	9,733	9,869	9,955	8,868	5,245	5,106	4,740	3,727	3,633	3,749	4,070	2,796	2,782	2,816	2,364	1,157	1,203	1,354	1,697	785	936	1,161
주식수(만주)	27,700	27,600	28,000	28,100	28,300	28,200	28,300	28,300	28,400	28,400	28,400	28,300	28,300	28,300	28,200	28,400	28,400	28,600	28,700	27,700	27,300	27,600	27,300	26,500	26,400	26,400	26,400	26,400	26,400	26,400	26,400	26,400	26,100	26,200	26,000	25,600	26,100	26,000	26,000	25,800	26,500

현금흐름표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
영업활동	8,838	7,888	6,983	6,482	6,207	6,243	5,799	5,343	4,884	5,309	4,950	4,621	5,046	4,543	4,271	4,072	3,889	4,092	3,156	3,350	3,250	2,995	2,548	2,586	2,414	2,005	2,316	2,340	2,324	2,409	2,136	2,047	2,112	1,859	1,686	1,726	1,599	1,608	1,418	1,443	1,460
투자활동	-1,412	-2,325	-1,143	-932	-2,318	-1,345	-1,148	-625	-227	-348	26	-456	-922	-860	-1,443	-6,473	-5,421	-5,547	-5,381	-3,039	-3,965	-3,514	-3,267	-170	-97	-429	-623	-641	-635	-308	-204	-455	-532	-536	-496	-243	-17	-229	-79	-347	371
재무활동	-7,689	-3,841	-4,420	-6,643	-1,510	-1,198	-3,729	-485	-397	-2,216	-2,081	-2,507	-4,269	-3,801	-2,695	1,605	1,732	2,032	1,483	-2,809	-3,176	251	989	1,206	2,034	-1,136	-1,097	-1,179	-965	-795	-1,307	-908	-639	-952	-999	-1,308	-1,632	-1,304	-1,289	-1,204	-1,999
환율변동	-2	8	21	2	3	3	-21	4	-13	-14	-3	-1.00	0	-2	-17	-36	-22	-19	-3	12	13	20	6	-7	-6	-9	-3	1.00	-3	-10	-16	-10	-11	8	13	9	9	-14	8	-6	-2
현금의증감	-265	1,730	1,441	-1,091	2,382	3,703	901	4,237	4,247	2,731	2,892	1,657	-145	-120	116	-832	178	558	-745	-2,486	-3,878	-248	276	3,615	4,345	431	593	521	721	1,296	609	674	930	379	204	184	-41	61	58	-114	-170
자본적지출	-221	-173	-144	-129	-124	-141	-167	-199	-250	-248	-275	-267	-260	-281	-254	-264	-229	-192	-161	-129	-125	-131	-140	-137	-137	-133	-143	-158	-155	-156	-127	-109	-124	-149	-175	-194	-230	-251	-260	-538	-522
잉여현금	8,617	7,715	6,839	6,353	6,083	6,102	5,632	5,144	4,634	5,061	4,675	4,354	4,786	4,262	4,017	3,808	3,660	3,900	2,995	3,221	3,125	2,864	2,408	2,449	2,277	1,872	2,173	2,182	2,169	2,253	2,009	1,938	1,988	1,710	1,511	1,532	1,369	1,357	1,158	905	938

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수