인스메드 INSM(INSMED INC) | 재무제표

인스메드

INSM

NASDAQ

98.79
+ 1.91 (+1.97%)
25.06/13, USD

12명의 관심

최근 실적발표 25. 05/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	381	364	343	329	315	305	281	269	257	245	242	221	201	188	174	171	168	164	169	164	151	136	101	62	32	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출원가	90	86	78	74	69	66	60	57	57	55	55	52	46	44	42	42	41	40	38	34	29	24	18	11	7	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	291	278	265	255	246	240	221	213	201	190	187	169	155	144	132	128	126	125	131	130	123	112	83	50	25	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
판매관리비	516	461	408	380	358	345	328	313	289	266	258	242	239	234	225	211	204	204	198	205	207	211	215	206	190	168	146	119	98	79	60	56	52	51	51	49	46	43	39	36	34
연구개발비	630	598	556	514	564	571	559	549	441	398	349	320	296	273	264	235	206	181	146	139	137	132	139	144	146	145	139	126	118	110	131	127	124	123	87	83	78	74	69	65	62
영업이익	-981	-878	-826	-760	-707	-710	-683	-663	-516	-457	-405	-381	-381	-375	-371	-323	-289	-265	-218	-218	-226	-235	-276	-303	-314	-307	-285	-245	-216	-189	-191	-184	-176	-173	-139	-132	-124	-117	-108	-101	-96
EBITDA	-915	-811	-763	-702	-637	-646	-624	-614	-480	-431	-389	-364	-380	-369	-362	-316	-264	-243	-193	-188	-197	-206	-249	-280	-294	-294	-275	-238	-211	-184	-187	-180	-173	-170	-136	-129	-121	-115	-106	-99	-94
영업외이익	57	53	49	44	45	44	38	29	14	4	-7	-8	-22	-21	-18	-17	0.66	2	3	6	9	9	11	11	11	9	7	4	2	2	1.01	0.77	0.60	0.72	0.66	0.49	0.35	0.23	0.14	0.14	0.26
법인세	4	4	3	3	3	3	2	2	1.48	1.38	1.22	-2	-2	-2	-1.10	2	2	1.40	1.11	0.94	0.60	0.78	0.52	0.42	0.37	0.20	-0.23	-0.25	-0.25	-0.27	0.12	0.12	0.10	0.10	-2	-2	-2	-2	-6	-6	-6
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-1,013	-914	-864	-803	-747	-750	-724	-696	-547	-482	-434	-416	-438	-435	-424	-375	-319	-294	-245	-242	-247	-254	-293	-320	-330	-324	-298	-256	-224	-193	-196	-188	-180	-176	-139	-132	-124	-118	-105	-98	-92

재무상태표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	403	555	461	1,247	596	482	487	613	969	1,074	415	416	516	717	847	928	410	533	589	642	429	487	536	601	420	495	568	634	687	381	431	91	126	163	201	223	253	283	311	335	135
단기투자	796	879	1,006	0	0	298	299	305	30	74	99	139	119	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	48	52	42	40	37	41	36	31	31	30	27	29	26	24	19	18	18	17	15	15	17	19	15	12	9	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	101	99	98	90	83	83	78	77	71	70	66	67	64	67	67	60	52	50	43	35	31	28	23	20	13	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	10	30	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	117	116	110	109	106	104	105	101	104	102	93	95	102	96	94	96	97	97	98	103	110	113	93	81	73	23	20	18	16	12	9	9	10	10	10	10	9	8	8	8	7
무형자산	193	195	196	197	199	200	201	202	204	205	206	207	209	210	211	47	48	49	50	51	52	54	55	56	57	59	60	0	0	58	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	145	130	138	127	139	121	120	110	110	102	89	90	88	80	73	80	68	51	45	38	38	41	41	32	24	16	14	72	71	10	67	65	65	65	66	67	66	66	67	65	64
자산총계	1,803	2,025	2,053	1,810	1,159	1,330	1,325	1,439	1,518	1,656	995	1,053	1,153	1,244	1,312	1,230	692	796	841	885	677	742	763	803	596	605	662	724	773	462	506	166	201	238	277	300	328	357	386	409	206
매입채무등	233	285	249	291	189	215	188	198	179	182	132	31	49	125	24	31	22	43	22	25	18	13	20	17	30	18	17	16	13	15	9	11	8	10	8	9	9	7	11	9	8
차입금	1,306	1,310	1,160	1,376	1,368	1,359	1,351	1,340	1,335	1,326	830	831	836	612	601	593	408	405	400	399	399	397	374	369	366	317	312	307	303	56	55	55	55	55	35	25	25	25	25	25	25
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	165	145	161	105	67	88	76	58	48	60	63	147	149	96	182	74	61	73	62	56	53	70	64	60	55	62	42	30	22	31	20	16	16	18	16	15	12	12	11	9	8
부채총계	1,704	1,740	1,570	1,771	1,624	1,662	1,614	1,595	1,562	1,568	1,025	1,009	1,033	833	807	699	491	520	484	480	470	481	459	446	452	396	370	354	338	101	85	82	79	83	59	49	45	45	47	43	41
자본금+ 자본잉여금	4,716	4,647	4,607	3,946	3,140	3,115	2,973	2,946	2,810	2,784	2,508	2,450	2,430	2,674	2,657	2,570	2,124	2,106	2,085	2,070	1,810	1,799	1,788	1,780	1,500	1,490	1,482	1,474	1,461	1,319	1,313	930	925	919	915	910	904	901	897	892	663
이익잉여금	-4,617	-4,360	-4,124	-3,904	-3,603	-3,446	-3,260	-3,101	-2,856	-2,697	-2,536	-2,405	-2,310	-2,265	-2,152	-2,040	-1,922	-1,831	-1,728	-1,665	-1,603	-1,536	-1,484	-1,423	-1,356	-1,282	-1,191	-1,103	-1,026	-958	-893	-847	-803	-765	-697	-659	-622	-589	-558	-527	-498
기타포괄익	-1	-2	1	-3	-2	-1	-2	-1	1	1	-1	-1	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	99	285	483	39	-465	-332	-289	-156	-45	88	-30	44	120	410	505	531	202	276	357	405	207	262	304	357	144	208	291	371	435	361	421	83	122	154	218	251	282	312	339	365	165
주식수(만주)	18,086	16,404	17,372	15,470	14,845	14,043	14,289	13,755	13,635	12,303	12,078	11,960	11,892	11,211	11,709	10,958	10,304	9,760	10,161	9,663	8,977	8,456	8,924	8,180	7,754	7,688	7,706	7,676	7,661	6,657	6,531	6,220	6,204	6,189	6,187	6,187	6,185	5,863	6,177	6,083	4,995

현금흐름표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	-762	-684	-619	-574	-574	-536	-509	-462	-442	-400	-381	-367	-340	-363	-346	-329	-290	-219	-197	-191	-235	-251	-276	-290	-264	-258	-236	-209	-190	-160	-169	-162	-154	-147	-116	-109	-105	-101	-86	-83	-77
투자활동	-798	-583	-713	297	30	-224	-205	-163	108	-35	-106	-164	-165	-64	-15	-7	-5	-7	-18	-32	-41	-42	-34	-21	-13	-15	-12	-10	-8	-3	-2	-3	-4	-4	-4	-3	-3	-3	-5	-7	-6
재무활동	1,367	1,341	1,305	909	172	168	789	824	786	793	56	21	612	613	619	622	276	271	268	263	284	285	278	278	12	387	385	762	759	381	402	33	31	31	10	0.81	226	228	234	342	116
환율변동	0.54	-1.31	1.21	2	-1.17	-0.25	-2	-3	-0.06	-1.00	0.01	-2	-2	-0.93	-0.50	0.12	0.26	0.49	0.20	0.02	0.00	0.00	-0.02	-0.01	-0.09	-0.05	-0.06	0.04	0.12	0.10	0.08	0.00	-0.07	-0.05	0.00	0.00	0.03	0	0	0	0
현금의증감	-192	73	-26	634	-373	-592	72	197	453	357	-432	-512	106	184	258	286	-19	45	53	41	9	-8	-32	-33	-266	114	137	543	561	219	230	-132	-127	-120	-110	-112	118	124	144	252	33
자본적지출	-27	-22	-17	-16	-15	-13	-16	-14	-12	-10	-6	-7	-8	-7	-7	-6	-5	-6	-18	-32	-41	-42	-32	-20	-12	-13	-12	-10	-8	-3	-2	-3	-4	-4	-4	-3	-3	-3	-5	-7	-6
잉여현금	-789	-706	-636	-591	-589	-550	-524	-476	-453	-410	-388	-374	-348	-371	-353	-336	-294	-226	-215	-223	-276	-293	-309	-309	-276	-271	-248	-219	-198	-163	-171	-165	-158	-151	-120	-113	-108	-104	-91	-90	-83

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

인스메드

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)