인스파이어드엔터테인먼트 INSE(INSPIRED ENTERTAINMENT INC)

인스파이어드엔터테인먼트

INSE

NASDAQ

3.76

-0.02 (-0.53%) 26.11/04, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	281	301	304	310	301	295	297	295	316	320	323	321	298	289	285	269	272	243	206	212	195	169	198	194	161	172	153	118	127	137	141	141	141	136	127	123	117	114	116	120	218
매출원가	67	80	87	93	90	90	92	99	123	127	129	128	104	97	95	101	95	84	70	64	59	52	61	50	43	46	38	27	27	28	31	31	31	32	28	27	26	22	21	20	38
매출총이익	215	221	218	217	211	206	205	197	193	193	194	194	194	192	190	168	177	160	136	148	135	117	137	145	118	126	115	91	100	109	109	111	110	104	99	96	91	92	95	99	180
판매관리비	114	122	128	128	128	127	131	130	125	121	116	111	110	109	103	88	96	98	90	85	75	59	72	104	93	94	79	54	56	58	59	60	64	62	61	58	58	58	58	61	110
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	47	45	37	32	34	34	31	26	27	32	39	43	46	44	47	37	37	15	-5	-12	-19	-23	-18	-15	-29	-20	-13	-13	-11	-5	-5	-7	-3	-6	-7	-12	-15	-14	-10	-1.28	3
EBITDA	99	98	89	88	87	83	79	72	72	77	83	86	88	87	92	83	103	70	55	43	21	27	32	44	25	31	30	31	65	74	81	76	44	38	25	14	13	17	24	34	70
영업외이익	-6	-6	-6	0.80	0.70	0.60	0.50	0.40	0.40	0.40	0.40	0.50	0.70	0.90	2	-0.90	16	4	7	0.70	-16	-9	-8	0.20	1.30	3	-0.30	8	37	39	44	41	6	4	-4	-8	-4	-0.89	1.46	0.04	-0.05
법인세	7	16	11	-60	-58	-66	-63	2	3	3	5	5	3	2	2	-1.10	-0.90	-0.80	-2	0	-0.30	-0.50	0.40	0.30	0.40	0.40	0.10	0.10	0.05	-0.06	0.13	0.20	0.30	0.22	0.17	0.18	-0.04	0.10	0.27	0.31	0.98
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-9	-17	-17	57	62	71	65	-3	-2	2	7	12	18	18	21	12	28	-22	-41	-57	-81	-64	-57	-52	-61	-46	-41	-23	8	15	19	13	-18	-22	-31	-49	-56	-61	-65	-60	-102

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	23	42	43	36	46	39	29	37	24	35	40	26	42	28	25	37	32	41	48	37	25	41	47	44	40	49	29	30	34	19	16	23	10	13	11	20	23	13	31	1.49	0.22
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	38	43	44	43	49	52	65	47	42	38	44	29	39	33	40	28	29	33	32	33	22	21	28	29	19	32	24	10	11	14	12	14	18	14	13	20	15	22	16	16	0
재고자산	18	16	19	27	25	31	28	32	30	32	32	40	47	35	30	25	25	29	16	15	14	17	18	17	19	16	19	5	6	4	5	5	6	6	4	5	5	7	7	8	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.60	0	0	0	0	0	0	0	0	0	0	0	0	0	80
유형자산	82	86	90	86	115	101	91	83	77	78	75	67	63	63	61	50	53	58	71	63	70	74	78	78	81	84	89	29	32	36	40	46	46	45	43	43	47	45	44	49	0
무형자산	95	97	99	99	102	99	96	103	98	93	93	92	94	91	88	115	125	134	99	126	131	132	134	128	124	127	138	82	86	89	88	92	99	105	103	103	100	95	93	95	0
이연세자산	71	72	71	77	77	76	69	0	0	0	0	0	0	0	0	0	0.80	0.60	0	0	0	0	0	0	0	0	0	1.00	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	66	67	75	117	73	61	60	87	56	55	60	51	46	43	42	32	36	37	44	31	24	16	20	25	21	22	28	19	20	25	26	29	27	28	29	27	24	20	18	20	0.05
자산총계	393	421	440	486	487	459	438	389	327	331	343	305	332	292	287	287	300	332	309	304	286	301	324	320	303	331	327	175	188	188	187	208	207	213	203	219	213	202	210	190	80
매입채무등	32	44	43	71	70	70	54	60	48	58	61	58	48	22	53	24	19	24	21	16	22	21	16	26	21	26	22	13	10	10	7	14	20	19	14	20	16	13	11	14	4
차입금	343	352	372	376	389	361	351	376	331	330	332	299	311	303	295	268	290	315	332	321	330	310	311	308	307	292	282	142	142	132	132	132	129	135	125	124	127	118	118	413	0.50
이연수익	24	26	26	23	23	20	19	18	12	13	13	10	33	7	7	9	12	14	12	16	17	19	23	24	23	25	28	27	29	30	32	33	34	32	31	27	24	20	19	22	0
이연세부채	4	7	9	9	8	4	12	7	5	3	6	4	12	3	10	5	6	5	12	10	8	6	14	11	6	6	7	1.10	1.40	2	2	2	2	1.39	3	3	4	3	4	5	0
기타부채	5	5	6	16	6	6	6	6	9	8	8	6	8	43	8	32	31	45	40	61	61	58	62	47	38	42	48	24	29	27	32	51	27	31	40	47	45	41	42	33	3
부채총계	409	434	456	495	496	461	442	467	404	412	419	377	412	378	373	337	357	403	417	425	438	413	426	415	395	390	387	207	210	201	205	232	212	218	214	221	215	194	193	486	7
자본금+ 자본잉여금	397	397	395	395	393	392	390	391	389	388	386	386	385	381	378	380	378	375	372	331	329	326	324	350	348	347	321	345	343	340	330	302	327	326	322	324	322	320	319	1	10
이익잉여금	-464	-462	-459	-451	-449	-442	-442	-509	-512	-514	-506	-509	-511	-516	-515	-485	-490	-493	-525	-493	-518	-474	-457	-483	-483	-459	-425	-428	-420	-409	-404	-386	-388	-384	-383	-379	-370	-361	-352	-330	-5
기타포괄익	51	53	48	48	47	48	48	40	46	46	44	50	46	48	51	54	56	47	44	41	37	36	31	38	43	52	45	51	54	56	56	59	56	53	51	53	46	48	49	33	0
자본총계	-16	-12	-16	-9	-10	-2	-3	-78	-77	-81	-76	-73	-80	-87	-86	-51	-57	-71	-109	-121	-152	-112	-102	-95	-92	-60	-59	-32	-23	-13	-18	-25	-5	-5	-10	-2	-2	7	16	-296	5
주식수(만주)	2,927	2,928	2,906	2,909	2,907	2,897	2,919	2,918	2,904	2,860	2,921	2,910	2,907	2,797	2,909	2,892	2,934	2,936	2,440	2,576	2,259	2,258	2,371	2,334	2,240	2,238	2,189	2,219	2,219	2,095	2,332	2,254	2,086	2,085	2,044	1,829	2,037	2,037	1,249	1,172	1,180

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	41	53	52	58	69	51	32	37	26	49	55	41	51	39	30	27	26	7	2	23	25	35	48	40	21	34	31	23	37	37	35	34	32	37	27	18	12	1.23	16	19	37
투자활동	-28	-36	-41	-53	-52	-45	-40	-48	-61	-59	-58	-51	-35	-38	-38	-40	-38	-36	-32	-20	-20	-18	-24	-139	-139	-139	-133	-23	-31	-41	-43	-43	-34	-29	-35	-35	-36	-33	-30	-32	-25
재무활동	-35	-15	0	2	3	-3	-2	18	17	17	16	-3	-6	-11	-11	20	25	31	31	-13	-26	-31	-8	110	123	136	114	8	18	9	12	11	-8	-7	-13	35	43	41	43	11	-69
환율변동	-1.30	0.60	3	0.30	3	0.70	-0.70	3	-0.10	0.70	2	3	1.00	-3	-4	-7	-5	-2	-0.50	3	6	6	2	4	1.00	-0.70	2	-1.40	-0.68	0.49	0.22	0	-2	-0.99	0.51	1.12	3	1.39	-0.08	-0.37	-2
현금의증감	-23	3	14	-0.20	23	4	-11	10	-19	8	15	-11	10	-13	-23	0.30	7	-0.40	0.70	-7	-15	-7	18	14	6	30	13	7	24	6	5	3	-13	0.07	-20	19	22	11	29	-3	-19
자본적지출	-48	-54	-59	-53	-50	-44	-40	-45	-45	-49	-47	-45	-28	-31	-31	-20	-25	-15	-11	-12	-12	-10	-15	-35	-34	-34	-28	-8	-15	-24	-25	-25	-17	-11	-16	-15	-13	-10	-8	-9	-9
잉여현금	-7	-1.20	-7	5	19	8	-8	-9	-19	0.20	8	-5	24	8	-1.40	8	1.40	-8	-9	11	13	25	33	5	-13	-0.10	3	15	22	12	10	9	15	26	11	3	-1.05	-9	8	9	27

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수