이노비오파마슈티컬스 INO(INOVIO PHARMACEUTICALS INC)

이노비오파마슈티컬스

INO

NASDAQ

1.26

-0.04 (-3.08%) 26.08/27, USD

최근 실적발표 26. 08/13

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	0	0	0.07	0.18	0.18	0.28	0.22	0.20	0.59	0.72	0.83	0.85	10	10	10	11	2	2	2	7	6	6	7	2	3	3	4	6	7	32	30	37	37	33	42	42	52	38	35	33	44
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	0	0	0.07	0.18	0.18	0.28	0.22	0.20	0.59	0.72	0.83	0.85	10	10	10	11	2	2	2	7	6	6	7	2	3	3	4	6	7	32	30	37	37	33	42	42	52	38	35	33	44
판매관리비	31	32	33	33	34	35	37	40	41	44	48	51	53	88	90	90	92	56	54	48	45	44	37	37	33	28	27	24	25	27	29	32	31	30	28	27	27	26	24	22	20
연구개발비	48	52	54	57	62	71	76	80	77	77	87	112	129	162	188	238	252	266	249	183	163	114	94	90	83	83	88	92	95	95	95	94	97	99	99	98	99	95	89	80	69
영업이익	-79	-84	-87	-90	-96	-106	-112	-119	-128	-131	-144	-172	-173	-240	-268	-317	-341	-320	-301	-225	-201	-151	-124	-125	-113	-108	-111	-110	-113	-90	-94	-87	-90	-94	-84	-83	-74	-83	-76	-68	-44
EBITDA	-64	-82	-82	-105	-85	-93	-104	-110	-118	-121	-130	-159	-162	-235	-273	-325	-348	-322	-297	-214	-133	-177	-153	-164	-206	-107	-106	-105	-109	-88	-90	-79	-88	-91	-85	-89	-76	-85	-71	-63	-39
영업외이익	12	-1.21	2	-18	8	9	5	7	7	8	10	9	6	-0.35	-11	-14	-12	-6	-0.50	7	64	-30	-34	-44	-99	-5	-0.56	0.64	-1.03	-3	-0.71	4	-2	-0.82	-5	-10	-5	-6	2	3	3
법인세	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.09	-0.09	-0.19	-0.26	-0.17	-0.17	-0.06	2	2	2	2	0	0	0	0	0	-0.31	-2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-67	-85	-85	-108	-88	-96	-107	-113	-122	-125	-135	-165	-168	-241	-280	-332	-355	-328	-304	-221	-142	-188	-166	-180	-222	-123	-119	-115	-117	-94	-97	-86	-95	-97	-88	-93	-80	-89	-74	-65	-39

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	32	26	44	37	24	40	66	22	34	20	14	19	53	28	46	22	41	59	71	68	59	84	251	179	215	158	22	16	20	21	24	19	15	38	24	23	24	23	19	23	28
단기투자	5	11	14	14	23	28	28	63	76	86	131	149	142	196	207	260	307	301	330	327	385	435	161	159	156	112	67	78	86	107	58	66	81	75	104	119	68	67	86	96	106
매출채권등	0	0	0	0.98	0.84	1.31	0	2	2	3	2	2	5	5	12	10	11	7	8	7	14	10	19	8	4	1.28	2	2	1.13	4	4	4	3	7	6	7	9	11	17	17	10
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	2	2	3	2	2	3	2	3	3	3	3	3	2	2	2	3	4	4	4	4	5	5	20	21	6	8	8	9	9	13	12	14	11	11	18	17	20	25	27
유형자산	8	8	9	10	10	11	12	13	13	14	14	15	16	17	18	26	27	28	29	29	30	23	24	24	25	26	27	28	28	30	16	16	17	17	18	18	15	10	9	9	9
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	11	13	13	13	13	13	13	13	13	14	14	14	14	14	14	14	15	15	15	16	16	16	17	17	17	18	18	19	19
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	5	4	5	5	6	4	6	5	6	4	6	6	4	6	51	59	57	33	41	87	87	85	66	49	9	7	5	6	6	6	5	6	6	6	7	8	8	8	5	5	4
자산총계	49	50	74	69	68	87	113	107	134	129	171	193	233	267	349	392	459	446	496	536	592	655	540	438	443	339	144	152	165	191	131	141	149	174	187	204	159	153	174	195	204
매입채무등	12	9	11	16	16	13	18	17	19	18	21	16	23	26	81	76	106	40	48	29	32	27	22	24	18	11	19	10	14	17	24	18	13	17	24	23	17	15	21	17	13
차입금	8	9	9	10	11	11	12	12	13	13	30	30	31	31	32	32	33	34	33	33	34	34	39	75	101	99	100	93	86	84	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	0.08	0.09	0.15	0.18	0.13	0.13	0.16	0.20	0.17	0.23	0.30	0.33	0.25	0.41	0.45	0.99	24	2	0.59	1.03	18	16	16	16
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.17	0.17	0.17	0.17	0.18	0.18
기타부채	25	26	30	51	13	11	15	4	6	3	2	9	10	10	13	17	13	17	15	20	17	12	18	15	138	41	20	12	8	9	20	18	23	19	19	17	17	15	14	15	13
부채총계	45	44	50	77	40	36	45	34	37	35	54	55	64	67	126	125	162	90	96	82	83	73	79	114	257	151	139	115	109	110	44	37	37	61	45	42	35	47	50	48	42
자본금+ 자본잉여금	1,845	1,841	1,840	1,812	1,803	1,802	1,800	1,785	1,783	1,748	1,741	1,737	1,734	1,728	1,711	1,701	1,694	1,643	1,610	1,557	1,552	1,543	1,367	1,206	1,088	958	742	735	732	727	708	691	674	669	665	663	590	563	557	553	546
이익잉여금	-1,841	-1,835	-1,815	-1,819	-1,773	-1,750	-1,730	-1,711	-1,686	-1,653	-1,623	-1,598	-1,564	-1,528	-1,488	-1,433	-1,396	-1,287	-1,210	-1,103	-1,043	-961	-906	-882	-901	-772	-740	-702	-679	-650	-620	-587	-562	-555	-523	-502	-468	-458	-435	-409	-388
기타포괄익	0	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	0	0	0	0	0	0	0	-1	-1	0	1	1	0	-1	0	-1	0	0	1	1	1	1	3	4
자본총계	4	6	24	-8	29	51	69	74	97	94	117	138	169	199	222	267	298	355	400	454	509	582	461	324	186	184	3	34	54	78	87	104	111	113	142	162	123	106	123	147	162
주식수(만주)	8,161	6,910	4,688	5,216	3,883	3,861	2,716	2,814	2,719	2,329	2,217	2,238	2,202	2,153	1,988	2,077	1,960	1,824	1,740	1,752	1,746	1,686	1,292	1,453	1,298	1,038	822	856	817	812	771	770	760	753	682	725	628	619	610	614	607

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-81	-83	-89	-89	-95	-102	-104	-111	-112	-116	-124	-134	-173	-191	-216	-218	-197	-225	-216	-229	-257	-205	-178	-140	-94	-91	-98	-101	-98	-93	-74	-70	-63	-61	-63	-64	-65	-62	-63	-54	-20
투자활동	18	17	14	49	54	59	104	89	70	114	87	121	171	107	110	49	60	121	-175	-173	-189	-282	-59	-45	-75	-12	-9	-12	-6	-34	42	50	-19	-19	-28	-32	31	35	16	-15	-26
재무활동	70	53	53	55	31	64	51	24	24	-6	5	10	13	53	82	123	119	79	211	291	290	413	465	348	365	240	105	110	109	110	31	17	73	94	96	97	30	9	8	7	4
환율변동	0	0	0	0	0	0	0.03	0.03	0.03	0.03	0.00	0.01	-0.01	-0.02	-0.03	-0.05	-0.04	-0.02	-0.03	0.00	0.02	0.01	0.03	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	7	-14	-22	15	-10	20	52	3	-18	-9	-32	-3	12	-31	-25	-46	-18	-25	-180	-111	-157	-75	229	163	196	138	-1.50	-4	5	-17	-0.09	-4	-9	15	5	0.03	-5	-19	-38	-62	-42
자본적지출	-0.20	-0.23	-0.29	-0.10	-0.03	-0.45	-0.43	-0.34	-0.34	0.09	6	6	5	5	-0.97	-1.45	-2	-1.02	-1.23	-2	-2	-2	-2	-0.67	-0.42	-0.47	-0.99	-1.22	-1.21	-2	-2	-3	-6	-11	-10	-11	-8	-4	-4	-3	-4
잉여현금	-81	-84	-89	-89	-95	-103	-105	-111	-113	-116	-118	-129	-167	-186	-217	-219	-198	-226	-217	-231	-258	-207	-179	-141	-94	-91	-99	-103	-100	-95	-76	-73	-69	-71	-74	-75	-73	-66	-66	-58	-24

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수