인그리디언 INGR(INGREDION INC) | 재무제표

인그리디언

INGR

NYSE

103.50

-1.24 (-1.18%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,215	7,198	7,219	7,262	7,316	7,361	7,430	7,551	7,714	7,905	8,160	8,226	8,216	8,191	7,946	7,714	7,454	7,172	6,894	6,732	6,471	6,058	5,987	5,943	6,015	6,216	6,209	6,534	6,410	6,356	6,289	6,264	6,299	6,260	6,244	5,795	5,799	5,797	5,704	5,709	5,657
매출원가	5,503	5,435	5,391	5,415	5,445	5,521	5,639	5,809	6,030	6,226	6,411	6,526	6,563	6,589	6,452	6,281	6,072	5,813	5,563	5,339	5,075	4,758	4,715	4,700	4,754	4,897	4,897	5,225	5,111	5,026	4,921	4,856	4,837	4,785	4,772	4,345	4,368	4,384	4,303	4,333	4,320
매출총이익	1,712	1,763	1,828	1,847	1,871	1,840	1,791	1,742	1,684	1,679	1,749	1,700	1,653	1,602	1,494	1,433	1,382	1,359	1,331	1,393	1,396	1,300	1,272	1,243	1,261	1,319	1,312	1,309	1,299	1,330	1,368	1,408	1,462	1,475	1,472	1,450	1,431	1,413	1,401	1,376	1,337
판매관리비	821	822	815	808	803	786	782	789	794	791	789	765	742	733	715	712	696	684	668	656	647	627	628	609	607	614	610	603	598	605	611	619	625	622	616	611	606	592	580	570	560
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	860	943	1,016	958	977	946	883	923	868	879	957	912	881	843	762	691	681	690	310	387	368	259	582	592	602	655	664	646	635	660	693	729	804	822	818	812	803	792	802	788	745
EBITDA	1,114	1,153	1,226	1,168	1,190	1,160	1,177	1,218	1,157	1,168	1,164	1,122	1,092	1,053	972	918	907	915	534	595	577	469	794	803	813	867	872	859	877	904	943	980	1,029	1,044	1,038	1,022	1,007	991	993	975	929
영업외이익	30	-12	-12	-9	-2	-2	80	81	72	71	-12	-10	-6	-6	-5	2	2	4	4	-2	-1.00	-1.00	-1.00	-9	-12	-11	-12	-4	-1.00	0	3	10	12	10	11	4	1.00	-1.00	-5	-8	-10
법인세	218	220	238	253	268	287	277	265	206	181	188	154	181	177	166	167	149	122	123	140	146	149	152	163	161	179	158	161	157	165	167	210	224	229	237	227	239	240	246	221	212
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	592	674	729	659	676	628	647	683	653	668	643	626	574	553	492	445	457	493	117	165	139	27	348	342	349	388	413	398	394	403	443	448	519	535	519	514	491	478	485	494	459

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	948	914	1,030	915	861	837	997	877	505	438	401	335	257	216	236	294	318	324	328	434	542	576	665	553	1,047	278	264	443	297	255	327	431	359	401	595	491	441	435	512	751	487
단기투자	4	4	3	6	7	9	11	7	5	7	8	6	6	5	3	4	4	5	4	4	7	1.00	0	0	1.00	2	4	3	4	4	7	6	6	6	9	14	13	13	4	13	20
매출채권등	1,386	1,358	1,185	1,312	1,359	1,284	1,093	1,173	1,286	1,284	1,279	1,380	1,366	1,455	1,411	1,406	1,396	1,431	1,130	1,128	1,140	1,025	1,011	913	861	996	977	981	1,015	1,013	951	865	909	1,012	961	901	900	913	923	856	842
재고자산	1,109	1,183	1,227	1,225	1,223	1,172	1,187	1,234	1,244	1,344	1,450	1,502	1,618	1,663	1,597	1,500	1,403	1,306	1,172	1,093	1,054	950	917	908	859	857	861	879	865	862	824	852	866	844	823	825	822	835	789	736	763
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,521	2,561	2,526	2,435	2,361	2,289	2,264	2,332	2,291	2,334	2,370	2,401	2,414	2,397	2,407	2,308	2,375	2,446	2,423	2,560	2,575	2,537	2,455	2,515	2,380	2,355	2,457	2,358	2,375	2,354	2,198	2,146	2,161	2,236	2,217	2,186	2,145	2,146	2,116	2,055	2,037
무형자산	1,254	1,259	1,269	1,273	1,280	1,264	1,264	1,295	1,275	1,286	1,303	1,296	1,311	1,297	1,301	1,286	1,313	1,339	1,348	1,340	1,344	1,336	1,346	1,320	1,212	1,214	1,238	1,237	1,252	1,268	1,251	1,260	1,270	1,295	1,296	1,302	1,303	1,299	1,286	995	1,000
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17	27	24	0	23	17	16	13	11	10	11	10	11	10	9	9	7	7	7	7	10	5
기타자산	848	649	657	667	690	613	628	607	615	626	831	629	628	612	606	605	580	584	594	410	409	354	464	232	234	234	226	183	180	165	160	180	167	172	170	167	158	151	145	157	159
자산총계	8,070	7,928	7,897	7,833	7,781	7,468	7,444	7,525	7,221	7,319	7,642	7,549	7,600	7,645	7,561	7,403	7,389	7,435	6,999	6,986	7,098	6,803	6,858	6,464	6,611	5,952	6,040	6,095	5,998	5,932	5,728	5,751	5,748	5,975	6,080	5,893	5,789	5,799	5,782	5,573	5,313
매입채무등	651	613	693	652	666	634	604	604	606	659	778	1,202	1,198	1,191	873	1,240	1,193	1,207	774	1,059	1,029	932	599	893	812	860	504	876	787	748	452	764	749	769	493	787	758	815	440	763	656
차입금	1,783	1,825	1,790	1,798	1,787	1,784	1,831	1,840	1,850	1,881	2,188	2,406	2,461	2,639	2,483	2,448	2,391	2,253	2,046	2,298	2,353	2,342	2,186	2,300	2,725	2,063	1,968	2,184	2,164	2,223	2,100	1,670	1,663	1,652	1,864	1,884	1,954	2,013	1,956	1,892	1,830
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	200	214	219	0	189	172	174	195	185	199	193	189	195	202	210	199	154	175	174	171	148	164
기타부채	1,063	1,044	1,048	1,059	1,052	1,002	1,119	1,051	986	954	1,026	474	466	450	943	536	537	561	954	226	560	556	1,001	211	236	228	601	238	236	224	579	265	278	280	607	210	199	188	620	191	202
부채총계	3,497	3,482	3,531	3,509	3,505	3,420	3,554	3,495	3,442	3,494	3,992	4,082	4,125	4,280	4,299	4,224	4,121	4,021	3,774	3,783	4,156	4,049	3,786	3,593	3,945	3,325	3,268	3,483	3,386	3,388	3,320	2,894	2,892	2,911	3,163	3,035	3,086	3,190	3,187	2,994	2,852
자본금+ 자본잉여금	-389	-390	-399	-309	-230	-234	-202	-99	-91	-32	-60	-67	27	7	-15	-25	1	70	98	84	126	134	127	119	117	115	98	94	92	88	6	482	514	657	645	637	627	620	737	733	718
이익잉여금	5,761	5,700	5,610	5,497	5,380	5,236	5,092	5,049	4,914	4,818	4,654	4,575	4,469	4,354	4,210	4,143	4,085	3,986	3,899	3,877	3,802	3,667	3,957	3,884	3,836	3,813	3,780	3,713	3,656	3,594	3,536	3,484	3,426	3,355	3,259	3,203	3,080	2,987	2,899	2,842	2,735
기타포괄익	-848	-927	-937	-950	-953	-1,025	-1,086	-1,000	-1,118	-1,062	-1,056	-1,144	-1,119	-1,098	-1,048	-1,052	-940	-763	-897	-877	-1,106	-1,164	-1,133	-1,259	-1,307	-1,322	-1,158	-1,214	-1,152	-1,160	-1,154	-1,131	-1,106	-972	-1,013	-1,009	-1,029	-1,023	-1,071	-1,024	-1,019
자본총계	4,524	4,383	4,274	4,238	4,197	3,977	3,804	3,950	3,705	3,724	3,538	3,364	3,377	3,263	3,147	3,066	3,146	3,293	3,100	3,084	2,822	2,637	2,951	2,744	2,646	2,606	2,720	2,593	2,596	2,522	2,388	2,835	2,834	3,040	2,891	2,831	2,678	2,584	2,565	2,551	2,434
주식수(만주)	6,390	6,400	6,520	6,540	6,560	6,560	6,660	6,650	6,680	6,680	6,700	6,700	6,730	6,710	6,700	6,660	6,710	6,760	6,780	6,760	6,790	6,730	6,760	6,760	6,760	6,780	6,740	6,740	6,740	6,740	7,180	7,190	7,280	7,360	7,350	7,330	7,320	7,370	7,410	7,430	7,400

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	805	900	944	975	1,177	1,304	1,436	1,410	1,299	1,317	1,057	719	435	153	152	213	259	318	392	526	664	786	829	752	721	727	680	614	604	571	703	824	819	788	769	753	807	803	771	747	704
투자활동	-331	-454	-444	-416	-375	-306	-47	-8	-44	-67	-329	-360	-344	-325	-320	-299	-314	-347	-335	-349	-550	-539	-571	-556	-347	-352	-374	-409	-411	-393	-361	-312	-316	-319	-326	-729	-714	-709	-689	-250	-343
재무활동	-388	-385	-491	-516	-455	-584	-765	-869	-998	-1,029	-569	-320	-139	97	103	-15	-134	-214	-373	-295	-634	41	143	-76	394	-330	-364	-178	-240	-300	-589	-553	-581	-515	-375	-284	-134	-127	0	-480	-501
환율변동	1.00	16	24	-5	9	-15	-28	9	-9	1.00	6	2	-13	-33	-27	-39	-35	-9	-21	-1.00	15	10	0	-10	-18	-22	-5	-15	-15	-24	-21	-19	-4	12	15	0	-5	-9	-4	12	-30
현금의증감	87	77	33	38	356	399	596	542	248	222	165	41	-61	-108	-92	-140	-224	-252	-337	-119	-505	298	401	110	750	23	-63	12	-62	-146	-268	-60	-82	-34	83	-260	-46	-42	78	29	-170
자본적지출	-450	-451	-433	-423	-368	-322	-295	-253	-281	-304	-314	-328	-309	-288	-293	-292	-317	-299	-282	-269	-260	-298	-333	-345	-345	-344	-326	-346	-345	-334	-349	-326	-330	-337	-314	-309	-303	-297	-284	-284	-277
잉여현금	355	449	511	552	809	982	1,141	1,157	1,018	1,013	743	391	126	-135	-141	-79	-58	19	110	257	404	488	496	407	376	383	354	268	259	237	354	498	489	451	455	444	504	506	487	463	427

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수