인사이트 INCY(INCYTE CORP) | 재무제표

인사이트

INCY

NASDAQ S&P500

127.74

-0.38 (-0.30%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,820	5,361	5,141	4,813	4,585	4,413	4,241	4,076	3,857	3,768	3,696	3,609	3,513	3,470	3,395	3,331	3,320	3,115	2,986	2,913	2,721	2,703	2,667	2,457	2,388	2,229	2,159	2,108	2,006	1,997	1,882	1,798	1,729	1,534	1,536	1,419	1,306	1,226	1,106	1,023	941
매출원가	430	403	372	339	326	324	312	293	267	259	255	244	239	221	207	192	177	164	151	143	138	133	131	127	123	119	114	108	103	99	94	90	87	83	79	77	75	67	58	48	36
매출총이익	5,390	4,958	4,769	4,474	4,259	4,089	3,929	3,783	3,590	3,509	3,441	3,365	3,274	3,249	3,188	3,139	3,143	2,950	2,835	2,769	2,583	2,570	2,535	2,329	2,265	2,110	2,045	1,999	1,903	1,899	1,788	1,708	1,642	1,452	1,457	1,342	1,232	1,159	1,048	975	905
판매관리비	1,399	1,379	1,376	1,313	1,293	1,268	1,242	1,204	1,162	1,140	1,156	1,140	1,139	1,108	1,002	956	880	795	740	680	610	560	517	486	468	456	469	441	435	437	434	424	419	401	366	365	349	326	303	260	231
연구개발비	2,151	2,129	2,050	1,905	1,971	2,615	2,607	2,585	2,388	1,650	1,628	1,684	1,693	1,639	1,586	1,557	1,508	1,505	1,458	1,391	1,494	1,438	2,216	2,123	1,966	1,969	1,154	1,145	1,157	1,165	1,198	1,341	1,318	1,221	1,326	1,041	914	833	582	537	526
영업이익	1,778	1,611	1,515	1,481	1,183	175	61	-53	16	688	621	503	427	488	579	620	717	608	586	630	407	498	-264	-310	-185	-316	422	413	311	297	155	-57	-94	-170	-236	-64	-32	0.49	162	178	148
EBITDA	2,068	1,871	1,760	1,683	1,355	407	408	365	441	1,106	919	725	636	584	600	636	694	634	630	676	462	596	-178	-220	-67	-266	543	489	371	317	172	-48	-38	-103	-253	-82	-72	-18	205	245	163
영업외이익	191	165	152	110	82	143	258	329	338	333	216	143	134	25	-48	-49	-85	-34	-13	-10	0.57	45	34	38	64	-3	67	20	5	-35	-39	-45	4	17	-70	-75	-102	-81	-16	15	-31
법인세	355	342	378	400	392	293	284	241	254	273	237	219	192	186	188	-308	-316	-361	-378	84	68	63	63	60	68	55	40	27	9	7	6	6	11	13	0.85	0.07	-6	-8	3	3	2
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,612	1,432	1,287	1,189	871	21	33	32	97	745	598	425	366	324	341	876	945	933	949	535	338	478	-296	-335	-191	-376	447	405	306	253	109	-109	-102	-167	-313	-155	-154	-107	104	151	74

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	3,984	3,463	3,100	2,457	1,957	1,943	1,689	1,306	989	3,348	3,215	3,229	3,133	2,823	2,953	2,692	2,437	2,258	2,059	2,001	1,799	1,672	1,515	1,500	1,329	1,046	1,834	1,703	1,417	1,301	1,165	1,113	930	895	900	1,129	453	363	653	581	489
단기투자	553	555	483	475	467	467	470	471	532	504	443	289	292	292	288	287	287	287	291	285	283	292	288	237	263	259	285	284	280	281	274	263	270	277	270	153	157	150	156	136	142
매출채권등	1,125	1,051	1,024	896	843	823	853	758	739	746	744	657	638	624	645	618	683	562	616	517	438	397	482	356	420	352	309	276	303	244	308	248	316	220	266	198	170	245	149	132	129
재고자산	458	447	443	450	452	429	407	368	356	328	270	199	178	158	121	101	94	71	57	52	52	40	36	26	26	22	17	13	13	11	10	11	13	13	14	15	15	19	19	19	22
장기투자	104	55	48	22	13	17	19	28	30	288	188	154	170	128	134	149	150	175	221	192	221	202	222	223	249	181	134	118	116	120	99	121	131	166	134	169	144	158	32	56	31
유형자산	735	747	758	827	828	795	794	798	788	746	777	758	775	768	766	742	749	757	751	714	689	623	588	527	482	439	407	377	369	338	320	301	268	265	260	247	219	193	168	152	139
무형자산	236	243	250	275	282	263	269	276	269	273	279	285	291	296	285	290	296	301	306	312	317	323	328	333	339	344	349	355	360	366	371	376	382	387	392	398	403	409	414	420	425
이연세자산	337	453	515	528	652	769	762	762	730	667	632	564	533	495	458	427	435	465	468	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	340	326	336	401	328	242	180	246	230	237	235	253	199	215	192	204	189	178	164	127	105	112	100	105	105	110	93	89	90	93	99	86	88	84	65	65	79	71	47	49	42
자산총계	7,873	7,339	6,958	6,330	5,821	5,749	5,444	5,012	4,662	7,136	6,782	6,388	6,208	5,798	5,841	5,510	5,319	5,054	4,933	4,199	3,905	3,661	3,561	3,307	3,212	2,752	3,427	3,215	2,948	2,754	2,646	2,520	2,397	2,306	2,303	2,374	1,639	1,607	1,639	1,544	1,418
매입채무등	250	229	210	172	241	196	197	179	148	164	110	139	156	56	278	163	195	153	172	115	122	85	99	123	91	61	84	95	66	70	104	95	76	74	68	70	69	86	76	58	41
차입금	33	34	35	35	36	37	38	32	33	33	33	32	33	33	33	34	34	34	34	34	34	34	35	47	52	51	51	51	50	18	17	25	25	24	24	24	23	42	651	643	635
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	6
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,245	1,454	1,546	1,472	1,373	1,849	1,761	1,630	1,484	1,544	1,450	1,285	1,279	1,247	1,160	1,087	1,005	1,004	957	902	812	814	816	747	725	702	694	646	584	581	599	597	564	580	580	523	520	513	492	470	439
부채총계	1,528	1,716	1,790	1,679	1,650	2,082	1,997	1,841	1,665	1,741	1,592	1,457	1,468	1,335	1,471	1,284	1,234	1,191	1,163	1,050	969	934	950	917	868	815	828	792	700	669	720	717	664	678	672	617	613	641	1,219	1,174	1,121
자본금+ 자본잉여금	5,222	5,084	4,928	4,722	4,667	4,589	4,534	4,429	4,383	5,070	5,017	4,949	4,926	4,858	4,792	4,722	4,689	4,626	4,567	4,509	4,478	4,421	4,353	4,277	4,219	4,103	4,044	3,973	3,926	3,871	3,814	3,759	3,719	3,667	3,628	3,586	2,892	2,825	2,097	2,053	2,017
이익잉여금	1,103	517	214	-86	-510	-915	-1,073	-1,274	-1,380	330	160	-41	-212	-416	-437	-466	-578	-740	-778	-1,342	-1,523	-1,673	-1,726	-1,876	-1,861	-2,151	-1,431	-1,542	-1,670	-1,775	-1,878	-1,947	-1,976	-2,028	-1,990	-1,840	-1,876	-1,864	-1,675	-1,684	-1,721
기타포괄익	20	22	25	15	13	-6	-13	16	-5	-6	13	23	27	21	15	-29	-26	-23	-19	-19	-18	-20	-15	-10	-12	-13	-16	-9	-9	-9	-10	-10	-10	-10	-7	13	11	5	-3	0	1
자본총계	6,344	5,623	5,167	4,651	4,171	3,668	3,448	3,171	2,997	5,394	5,190	4,931	4,741	4,463	4,370	4,227	4,085	3,863	3,770	3,149	2,936	2,728	2,611	2,391	2,345	1,938	2,598	2,423	2,247	2,086	1,926	1,803	1,733	1,628	1,631	1,758	1,027	966	419	370	297
주식수(만주)	20,821	20,683	20,070	20,142	19,874	19,819	21,053	19,583	21,817	22,721	22,592	22,616	22,564	22,558	22,395	22,417	22,366	22,295	22,207	22,224	22,225	22,186	21,807	21,878	22,043	21,672	21,765	21,779	21,748	21,706	21,563	21,596	21,510	21,168	20,458	21,261	20,514	19,526	19,412	19,426	19,301

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,980	1,517	1,413	1,251	1,003	383	335	102	-61	821	496	632	781	649	970	802	760	759	749	741	668	765	-125	-100	-12	-128	711	663	592	471	336	163	17	101	-93	91	133	34	305	283	196
투자활동	-225	-192	-103	-87	-0.97	232	158	24	-31	-252	-208	-74	-85	-90	-79	-124	-128	-165	-208	-244	-226	-220	-269	-196	-170	-171	-87	-94	-124	-82	-86	-193	-206	-240	-350	-243	-222	-400	-232	-201	-206
재무활동	275	199	101	-16	-36	-2,022	-2,022	-2,042	-2,047	-36	-20	-23	0.09	3	-0.79	11	6	-7	6	9	29	82	72	89	91	44	46	20	20	17	15	14	666	671	690	686	39	57	45	52	59
환율변동	-3	-4	-2	3	2	3	3	-8	-5	-7	-7	1.25	0.07	3	3	3	-0.21	-1.03	-4	-6	-2	-0.94	3	5	3	1.24	-0.19	0.02	-0.20	0.18	0.09	0.10	0.14	0.00	-0.04	-0.04	-0.04	-0.02	-0.01	-0.02	-0.02
현금의증감	2,027	1,520	1,410	1,151	968	-1,404	-1,526	-1,923	-2,144	525	262	537	696	564	894	692	638	587	544	500	470	626	-319	-203	-88	-255	669	590	488	405	265	-16	477	533	247	534	-50	-310	117	134	48
자본적지출	-59	-66	-59	-54	-45	-80	-86	-71	-77	-30	-32	-51	-68	-73	-78	-91	-95	-150	-181	-198	-219	-196	-187	-165	-96	-99	-78	-74	-116	-79	-73	-73	-83	-103	-111	-102	-84	-136	-120	-111	-108
잉여현금	1,920	1,451	1,355	1,197	958	303	249	31	-138	791	464	581	713	576	892	711	665	609	568	543	450	569	-312	-266	-108	-227	633	589	476	392	263	90	-66	-1.16	-204	-11	49	-102	184	172	88

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수