인터내셔널머니익스프레스 IMXI(INTERNATIONAL MONEY EXPRESS INC)

인터내셔널머니익스프레스

IMXI

NASDAQ

14.49

+ 0.19 (+1.33%) 26.08/27, USD

최근 실적발표 26. 08/11

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	16.12/31
매출액	555	585	608	625	642	653	659	666	666	664	659	641	610	578	547	520	499	479	459	431	406	375	357	341	331	329	320	311	299	286	274	258	242	172	201	56	0	0
매출원가	358	374	389	401	414	425	429	434	435	433	431	422	403	384	365	348	335	321	307	289	271	250	239	229	221	219	213	206	198	190	182	174	163	117	136	38	0	0
매출총이익	198	211	219	224	228	228	230	232	231	231	228	219	207	194	182	172	164	158	152	142	135	125	119	113	110	109	107	105	100	96	91	85	79	55	65	19	0	0
판매관리비	125	127	126	121	114	111	110	107	111	113	113	113	107	96	87	82	79	76	73	69	63	58	55	53	56	57	58	58	57	55	52	50	44	32	38	10	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	35	45	56	69	86	90	95	98	94	96	95	90	86	85	83	80	75	71	68	64	62	57	53	48	42	40	36	34	23	17	13	6	12	6	2	4	-0.33	0.00
EBITDA	63	74	83	92	108	111	116	118	115	117	116	109	103	100	95	91	86	81	77	73	72	67	64	59	53	52	49	47	37	32	29	22	36	27	18	16	0	0.00
영업외이익	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.34	0	0.40	0.40	0
법인세	9	12	14	18	23	23	24	25	25	25	26	25	21	20	20	18	19	18	16	15	15	14	13	11	10	9	8	-0.38	5	3	2	8	-0.09	-0.81	0.53	-0.08	0.11	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	19	25	33	39	51	54	59	61	58	60	60	55	57	57	57	57	52	50	47	43	41	37	34	30	24	22	20	19	2	-4	-7	-15	-2	-4	-10	-0.61	-0.04	0.00

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
현금성자산	151	170	169	152	175	152	131	157	233	219	239	222	147	85	149	105	115	157	132	125	140	55	75	109	102	102	86	94	107	85	73	82	0.05	0.06	59	0.07	0.16	0.23	0.08	0.01
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	100	106	105	119	142	131	107	126	200	149	155	163	124	103	130	100	97	86	67	97	71	67	55	60	60	38	40	54	93	87	36	81	0	0	51	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	176	176	0	176	175	175	0	0
유형자산	60	59	57	57	54	53	50	49	46	43	32	29	29	28	28	23	22	21	18	14	14	14	13	13	13	13	13	12	11	11	10	10	0	0	8	0	0	0	0	0
무형자산	77	78	79	82	82	81	82	71	70	71	72	73	74	67	70	49	50	51	52	53	54	55	57	58	60	62	64	66	68	71	73	76	0	0	85	0	0	0	0	0
이연세자산	0	0	0	0	1.13	0.02	0	0.45	0.73	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.08	0.36	0.74	2	2	3	2	0	0	0	2	0	0	0	0	0
기타자산	62	152	107	70	64	74	92	77	63	67	79	132	166	147	135	122	75	34	71	29	24	96	60	14	10	12	24	13	13	12	32	9	0.11	0.14	11	0.05	0.06	0.09	0.39	0.18
자산총계	450	566	518	479	518	491	462	481	612	549	577	620	540	431	512	399	359	350	341	318	302	287	259	254	245	228	227	241	294	267	226	258	177	176	217	176	176	175	0.47	0.19
매입채무등	107	99	103	112	170	138	105	135	190	177	162	193	128	113	138	97	77	77	79	73	69	53	55	58	57	50	54	71	98	101	48	92	0.03	0.03	57	0.03	0.03	0.03	0	0
차입금	129	256	210	175	160	165	175	158	232	179	211	222	216	121	178	125	84	86	83	84	85	101	88	89	91	93	95	96	132	101	117	109	0.39	0.12	112	0	0	0	0.23	0.08
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5	5	5	0.62	0	0	0.25	0	0	0.16	0.66	2	3	3	4	0.05	1.10	1.48	1.43	1.37	1.40	0.55	0.69	0.57	0	0	0	0	0	0	0	5	0.18	0.12	0	0.26	0.11	0	0	0
기타부채	39	42	38	42	45	48	47	46	48	53	55	44	42	38	42	32	36	33	34	27	26	27	22	24	25	22	23	24	19	17	16	14	10	10	12	9	9	9	0.22	0.09
부채총계	280	403	357	329	376	351	327	339	470	410	428	462	389	275	362	254	198	197	197	186	181	181	165	172	173	165	171	191	249	220	181	220	11	10	181	10	9	9	0.45	0.17
자본금+ 자본잉여금	-125	-127	-129	-131	-134	-125	-121	-100	-83	-73	-50	-23	-16	5	11	19	51	60	61	63	64	62	59	57	56	55	55	54	53	62	61	60	5	5	46	5	5	5	0	0
이익잉여금	295	291	290	281	276	265	257	242	225	211	199	181	166	151	139	126	109	93	82	69	57	44	35	25	16	7	1	-4	-8	-15	-17	-22	0	0	-10	0	0	0	0	0
기타포괄익	0	0	0	0	0	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	170	163	161	150	142	139	135	142	142	138	149	158	151	156	150	145	160	153	143	132	121	106	94	82	72	62	56	50	45	47	44	38	5	5	36	5	5	5	0.02	0.02
주식수(만주)	3,060	3,038	3,018	2,981	2,991	3,083	3,285	3,273	3,309	3,418	3,642	3,608	3,687	3,736	3,862	3,842	3,922	3,907	3,910	3,933	3,902	3,884	3,835	3,865	3,804	3,803	3,759	3,828	3,759	3,619	2,548	3,097	1,722	1,722	1,722	1,722	2,132	707	527	464

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	16.12/31
영업활동	31	-42	37	48	106	46	53	119	172	191	144	107	11	-17	15	8	12	144	78	28	48	-52	-0.88	27	42	42	53	46	45	31	20	49	15	26	7	-11	0.00
투자활동	-23	-22	-22	-34	-34	-36	-44	-33	-28	-30	-18	-16	-16	-10	-13	-15	-14	-13	-11	-7	-6	-5	-4	-5	-6	-6	-7	-6	-6	-5	-5	-5	167	168	-5	-4	0
재무활동	-31	81	21	-19	-130	-74	-114	-151	-58	-28	-37	25	36	-45	14	-13	-23	-29	-10	-5	-5	10	-6	-7	-41	-19	-33	-29	6	-16	-1.11	-5	-165	-164	13	14	0.08
환율변동	-0.72	2	3	0.05	-0.36	-3	-4	-0.76	-0.21	0.78	2	1.40	2	0.80	0.32	-0.12	-0.15	0.09	-0.14	-0.18	0.12	0.13	-0.11	0.04	-0.07	-0.09	0.22	-0.04	0.15	-0.28	-0.04	-0.28	0.01	0.41	0.10	0.41	0
현금의증감	-24	19	38	-5	-58	-67	-109	-66	86	133	90	117	33	-72	17	-20	-25	102	58	16	38	-47	-11	15	-5	17	13	11	45	9	13	39	17	31	15	-0.06	0.08
자본적지출	-22	-21	-21	-21	-20	-22	-30	-31	-28	-24	-13	-11	-10	-10	-12	-14	-14	-13	-11	-7	-6	-5	-4	-5	-6	-6	-6	-6	-6	-5	-5	-5	-7	-6	-4	-3	0
잉여현금	9	-63	16	27	86	24	23	88	144	166	131	97	0.54	-27	3	-7	-2	131	68	21	42	-57	-5	22	36	36	46	41	39	26	15	44	8	20	3	-14	0.00

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수