이머전 IMMR(IMMERSION CORP) | 재무제표

이머전

IMMR

NASDAQ

7.79

+ 0.10 (+1.30%) 26.08/27, USD

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
매출액	1,731	1,746	1,698	1,664	1,556	163	71	34	33	37	38	38	39	32	35	35	36	37	31	30	31	34	37	36	35	33	31	111	107	110	111	35	37	52	53	57	64
매출원가	1,359	1,375	1,303	1,248	1,124	41	0	0	0	0	0	0	0.01	0.02	0.06	0.09	0.11	0.13	0.15	0.17	0.19	0.22	0.20	0.17	0.15	0.14	0.20	0.22	0.23	0.23	0.19	0.20	0.22	0.21	0.21	0.20	0.25
매출총이익	371	371	395	417	432	122	71	34	33	37	38	38	39	32	35	35	36	37	31	30	31	34	37	36	35	33	30	111	107	110	111	35	37	52	52	57	64
판매관리비	301	302	304	300	279	64	39	16	14	13	13	13	13	13	13	13	14	16	17	23	28	33	44	49	52	54	50	48	51	54	60	67	69	68	64	59	53
연구개발비	0	0	0	0	0	0.04	0.09	0	0.39	0.65	1.00	1.38	2	2	3	4	5	5	5	5	6	7	7	8	9	9	9	10	10	11	11	12	12	12	12	13	14
영업이익	26	17	48	78	118	54	31	18	19	23	24	24	24	17	19	18	17	16	9	2	-3	-6	-15	-21	-25	-29	-29	53	44	44	38	-45	-44	-29	-24	-15	-3
EBITDA	76	60	90	100	140	88	58	43	39	43	32	28	18	14	22	18	19	18	11	5	1.18	-3	-11	-17	-22	-26	-25	56	47	46	39	-44	-43	-27	-21	-13	-0.78
영업외이익	8	0.68	0.88	-19	-14	32	27	25	20	20	7	3	-7	-4	2	-0.49	0.77	0.50	0.85	0.94	1.11	0.91	1.05	2	2	2	2	2	1.26	0.91	0.70	0.61	0.35	0.81	2	2	2
법인세	17	22	18	8	26	19	13	9	0.67	0.27	-3	-4	5	5	5	5	-1.25	-2	-2	-2	0.27	0.45	0.41	0.47	0.28	0.21	0.05	0.39	0.50	0.52	0.78	0.48	27	31	27	26	-1.32
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.65	0.65	0.65
순이익	5	-17	17	36	64	66	44	34	38	43	34	31	12	8	16	12	19	18	12	5	-2	-6	-14	-20	-24	-27	-27	54	45	45	37	-45	-71	-59	-50	-39	-0.10

재무상태표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.06/30	24.04/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
현금성자산	138	130	127	90	73	78	81	0	36	86	91	56	29	26	27	49	37	57	63	51	91	107	103	60	56	54	76	86	87	93	103	111	113	116	119	25	19	33	43	57	62
단기투자	42	48	60	77	89	76	79	0	98	93	88	104	122	132	121	101	97	79	84	86	28	0	0	0	0	0	0	3	9	9	15	14	18	20	20	22	29	29	33	33	33
매출채권등	119	419	319	165	101	357	280	0	141	3	6	2	3	2	2	1.24	3	2	2	2	4	3	2	2	1.37	2	6	3	2	5	2	1.05	1.26	1.03	3	0.81	6	3	2	1.38	3
재고자산	325	373	378	409	326	368	365	0	363	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0.19	0.20	9	20	20	50	44	0	51	53	47	40	36	27	30	21	23	22	16	17	12	12	12	13	12	12	0	7	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	190	229	244	254	251	251	277	0	300	0.16	0.17	0.21	0.23	0.25	0.27	0.29	0.36	0.38	0.41	0.44	0.22	0.25	0.25	0.21	0.24	0.25	0.28	1.23	2	2	2	2	3	3	3	3	3	4	4	4	4
무형자산	157	158	159	160	161	103	108	0	109	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.35	0.36	0.37	0	0.40
이연세자산	0	1.42	0	0	0	0.87	3	0	3	3	3	3	7	7	7	7	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0.37	0.37	0.37	0.40	0.44	0.44	0.36	5	32
기타자산	80	75	83	87	82	86	84	0	86	9	9	10	8	9	10	10	11	13	16	16	26	19	19	22	18	18	25	24	28	27	27	18	12	10	10	1.08	0.98	0.99	0.73	3	3
자산총계	1,052	1,433	1,377	1,262	1,102	1,371	1,320	0	1,188	247	245	216	205	202	197	190	171	174	181	176	161	142	136	96	87	86	107	125	128	135	148	146	147	151	155	52	60	71	83	104	138
매입채무등	136	319	345	237	149	304	299	0	217	0.06	0.02	0.05	0.04	0.05	0.02	0.09	0.01	0.08	0.05	0.00	0.12	0.14	0.47	0.15	0.17	0.47	0.94	0.81	2	7	12	4	0.76	3	4	7	5	10	7	6	2
차입금	223	311	300	352	273	322	381	0	394	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	19	62	42	23	22	62	51	0	32	20	21	13	14	15	16	17	19	19	20	22	23	24	25	27	28	28	29	31	31	33	34	35	36	37	39	27	28	29	30	32	35
이연세부채	16	13	16	15	15	0	2	0	0.64	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	91	166	100	88	84	116	105	0	117	25	23	20	21	17	15	15	9	15	17	13	7	6	5	5	6	7	9	10	10	11	11	8	9	8	7	9	7	7	8	10	8
부채총계	485	871	803	716	544	804	838	0	762	45	43	33	35	32	31	32	28	34	38	34	30	30	31	32	33	36	40	41	43	51	58	46	46	49	50	42	40	47	46	48	46
자본금+ 자본잉여금	266	265	264	263	263	275	275	0	217	217	217	217	220	224	227	228	233	238	238	241	232	218	216	177	175	174	191	202	203	202	200	198	195	193	188	182	179	178	177	174	173
이익잉여금	31	30	43	32	35	42	35	0	12	-18	-17	-36	-52	-55	-62	-70	-90	-97	-96	-101	-102	-106	-111	-113	-121	-124	-123	-119	-120	-118	-110	-99	-95	-91	-83	-172	-159	-154	-139	-119	-81
기타포괄익	0	0	0	0	1	2	2	0	1	2	2	2	1	1	1	0	0	0	1	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	297	295	307	296	298	319	311	0	230	201	201	183	169	170	166	158	143	140	143	141	131	112	105	64	54	50	68	84	84	84	91	100	100	102	105	10	20	24	38	55	92
주식수(만주)	3,312	3,293	3,324	3,261	3,300	3,229	3,222	3,197	3,252	3,170	3,140	3,253	3,275	3,281	3,308	3,350	3,368	3,361	3,426	3,176	3,261	3,124	2,918	2,847	2,713	2,763	3,100	3,152	3,171	3,157	3,108	3,140	3,078	3,052	3,056	2,917	2,924	2,919	2,902	2,875	2,929

현금흐름표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
영업활동	59	25	15	-5	-58	-44	47	21	21	30	33	40	39	27	24	17	14	14	6	0.02	-6	-15	-28	-34	-36	-36	-24	70	74	66	57	-44	-48	5	14	22	25
투자활동	52	45	44	31	3	-5	30	3	-13	-45	-54	-29	-90	-94	-83	-88	-33	-0.11	-0.08	3	9	9	15	11	9	12	5	8	11	9	13	11	4	7	8	8	2
재무활동	-45	-18	-5	8	61	74	-13	-17	-16	-16	-14	-13	-2	17	19	62	54	39	21	-30	-33	-32	-13	-1.33	1.38	0.61	2	8	8	8	6	0.52	0.94	0.78	0.81	2	2
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	66	53	54	34	7	25	64	7	-8	-32	-35	-3	-54	-50	-40	-8	35	53	26	-27	-31	-39	-26	-25	-26	-24	-16	86	93	83	76	-32	-43	13	22	32	29
자본적지출	-16	-15	-14	-12	-10	-0.93	0	0	0.03	0.01	0	0	-0.28	-0.26	-0.28	-0.34	-0.10	-0.11	-0.08	-0.05	-0.18	-0.17	-0.17	-0.15	-0.02	-0.05	-0.07	-0.07	-0.07	-0.05	-0.05	-0.13	-0.30	-0.34	-0.36	-0.34	-0.22
잉여현금	43	10	2	-16	-68	-45	47	21	21	30	33	40	39	27	24	17	14	14	6	-0.03	-6	-15	-28	-34	-37	-36	-24	70	74	66	57	-44	-48	5	13	22	25

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수