잉글스마켓 IMKTA(INGLES MARKETS INC) | 재무제표

잉글스마켓

IMKTA

NASDAQ

82.26

-1.27 (-1.53%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.06/24	23.03/25	22.12/24	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.06/24	17.03/25	16.12/24	16.09/24	16.06/25
매출액	5,418	5,395	5,419	5,334	5,363	5,410	5,447	5,640	5,827	5,867	5,881	5,893	5,760	5,784	5,781	5,679	5,562	5,382	5,189	4,988	4,850	4,762	4,723	4,611	4,490	4,362	4,219	4,202	4,186	4,158	4,141	4,093	4,123	4,072	4,034	4,003	3,876	3,848	3,827	3,795	3,785
매출원가	4,091	4,074	4,111	4,060	4,124	4,169	4,194	4,340	4,457	4,489	4,498	4,488	4,360	4,370	4,344	4,263	4,170	4,004	3,849	3,684	3,563	3,488	3,468	3,412	3,355	3,294	3,197	3,180	3,168	3,155	3,147	3,113	3,137	3,094	3,063	3,039	2,936	2,913	2,891	2,871	2,870
매출총이익	1,327	1,322	1,308	1,274	1,239	1,241	1,252	1,300	1,370	1,379	1,383	1,405	1,400	1,414	1,436	1,416	1,392	1,378	1,340	1,303	1,287	1,274	1,255	1,198	1,134	1,068	1,021	1,022	1,018	1,003	994	980	985	978	971	964	939	935	936	924	915
판매관리비	1,184	1,176	1,174	1,159	1,161	1,157	1,153	1,162	1,160	1,145	1,129	1,115	1,084	1,070	1,056	1,040	1,021	1,003	985	963	951	946	938	922	907	889	877	874	872	871	866	856	855	848	840	837	822	814	807	795	783
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	143	146	133	118	81	88	111	147	220	243	256	292	318	345	382	377	379	385	364	350	339	330	319	281	232	184	151	152	149	136	128	125	130	130	132	128	119	121	129	129	134
EBITDA	281	284	272	257	225	232	254	289	357	378	388	423	449	476	514	509	506	512	492	477	466	456	444	401	352	301	264	267	263	251	244	241	247	247	248	243	232	233	239	238	241
영업외이익	12	12	12	12	13	13	14	14	14	12	10	8	7	6	6	6	5	3	3	2	-2	-0.71	-1.15	-5	-2	-3	-3	2	2	3	3	3	4	4	4	4	3	3	2	2	2
법인세	32	34	30	26	17	19	25	34	51	57	59	68	75	82	91	89	87	87	81	78	75	72	68	56	44	33	24	25	24	10	9	-17	-13	0.89	3	30	27	28	31	30	32
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	104	104	95	84	56	62	79	106	160	176	185	211	228	248	276	273	274	279	262	250	236	227	215	179	142	102	77	82	79	80	74	97	98	85	85	54	49	50	55	54	56

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.06/24	23.03/25	22.12/24	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.06/24	17.03/25	16.12/24	16.09/24	16.06/25
현금성자산	455	418	362	366	336	297	270	354	355	302	275	329	281	250	256	267	126	66	28	70	24	9	10	7	152	145	23	42	19	17	14	11	12	7	14	24	8	6	15	6	5
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	115	115	115	5	295	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	103	101	109	106	102	99	105	78	100	109	117	108	101	97	121	97	99	98	103	95	90	89	101	81	77	82	76	72	78	74	73	70	74	74	72	66	64	64	81	62	73
재고자산	480	479	485	483	488	491	491	462	484	479	501	494	482	474	465	458	419	398	389	390	381	387	374	367	355	315	372	374	368	366	375	372	364	359	362	349	348	348	353	344	342
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,524	1,526	1,543	1,540	1,551	1,549	1,551	1,554	1,532	1,518	1,500	1,471	1,463	1,444	1,441	1,413	1,396	1,385	1,396	1,411	1,415	1,404	1,400	1,401	1,387	1,382	1,388	1,344	1,335	1,334	1,341	1,303	1,297	1,296	1,292	1,265	1,253	1,251	1,248	1,248	1,241
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	72	70	72	70	71	69	77	80	76	78	66	72	81	76	63	61	61	63	47	47	43	45	44	43	39	39	39	35	39	53	52	69	64	39	34	29	34	34	29	27	29
자산총계	2,634	2,595	2,571	2,566	2,547	2,506	2,493	2,528	2,546	2,486	2,459	2,474	2,407	2,341	2,345	2,296	2,215	2,124	2,078	2,018	2,247	1,933	1,929	1,899	2,011	1,964	1,898	1,867	1,839	1,842	1,856	1,825	1,811	1,775	1,774	1,733	1,706	1,703	1,725	1,686	1,690
매입채무등	190	181	169	179	190	179	183	198	208	182	181	204	204	192	209	213	212	188	204	189	180	195	209	204	167	168	141	151	147	163	179	165	170	169	176	151	167	165	174	155	162
차입금	527	530	539	544	548	553	558	565	576	582	590	595	596	599	608	613	616	622	627	632	946	695	636	655	868	885	896	852	855	857	880	866	888	889	891	878	871	876	900	876	898
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	52	60	60	65	68	62	64	64	65	64	65	67	69	70	72	74	75	74	72	73	74	77	74	73	73	73	77	75	79	82	79	74	65	47	47	70	72	71	71	71	72
기타부채	180	161	161	162	148	141	126	155	143	133	129	148	130	120	132	136	124	119	127	141	133	120	137	148	139	132	105	126	113	115	103	124	108	111	107	124	102	103	99	113	98
부채총계	949	933	930	950	953	935	932	982	992	961	963	1,015	1,000	981	1,021	1,036	1,027	1,003	1,030	1,035	1,333	1,087	1,057	1,080	1,247	1,258	1,219	1,205	1,194	1,217	1,241	1,229	1,230	1,216	1,221	1,222	1,211	1,217	1,244	1,216	1,230
자본금+ 자본잉여금	1	1	0	1	1	1	1	1	1	1	0	1	1	1	1	1	1	1	1	1	1	1	13	13	13	13	13	14	13	13	14	13	13	13	13	13	13	14	14	13	13
이익잉여금	1,678	1,656	1,634	1,609	1,587	1,564	1,552	1,538	1,543	1,514	1,485	1,445	1,395	1,350	1,313	1,246	1,179	1,114	1,049	986	917	848	867	816	762	702	665	651	633	613	601	582	567	546	540	498	482	473	467	457	446
기타포괄익	5	5	5	6	6	7	9	7	10	11	9	13	11	9	11	12	9	5	-2	-3	-4	-3	-8	-10	-11	-10	1	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,685	1,662	1,640	1,616	1,594	1,572	1,562	1,546	1,554	1,525	1,495	1,459	1,407	1,360	1,325	1,260	1,189	1,121	1,048	983	914	846	872	819	764	706	679	663	645	626	615	595	580	559	553	511	495	487	481	470	459
주식수(만주)	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	1,899	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025	2,025

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.06/24	23.03/25	22.12/24	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.06/24	17.03/25	16.12/24	16.09/24	16.06/25
영업활동	249	257	236	154	167	196	203	263	279	258	225	266	255	278	302	339	354	347	344	306	335	289	392	350	296	279	164	212	198	202	187	161	157	159	177	156	162	167	170	159	156
투자활동	-99	-105	-112	-110	-155	-169	-178	-206	-173	-175	-174	-170	-65	-59	-39	-112	87	-202	-225	-128	-442	-134	-125	-117	-109	-117	-108	-153	-144	-146	-162	-148	-157	-156	-154	-125	-118	-124	-124	-137	-135
재무활동	-31	-32	-32	-32	-32	-31	-31	-31	-31	-31	-31	-35	-35	-35	-35	-31	-339	-88	-100	-115	-21	-292	-280	-268	-53	-33	-47	-27	-47	-46	-25	-26	3	-2	-24	-13	-42	-46	-39	-24	-25
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	119	121	92	13	-19	-5	-6	25	74	52	19	61	155	185	228	197	102	57	18	63	-128	-136	-13	-35	134	128	9	32	7	10	0.34	-13	4	0.83	-1.40	18	3	-3	7	-2	-3
자본적지출	-99	-105	-112	-110	-155	-169	-178	-206	-173	-175	-174	-170	-181	-174	-154	-117	-93	-87	-110	-123	-147	-134	-125	-117	-109	-117	-108	-153	-144	-146	-162	-148	-157	-156	-154	-125	-118	-124	-124	-137	-135
잉여현금	150	152	124	44	13	27	26	56	105	83	50	96	74	104	148	223	261	260	233	183	188	156	267	233	187	161	56	59	54	55	25	13	0.68	3	22	31	44	43	46	22	21

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수