인스틸인더스트리즈 IIIN(INSTEEL INDUSTRIES INC)

인스틸인더스트리즈

IIIN

NYSE

30.64

0 (0%) 26.08/28 00:00, USD

최근 실적발표 26. 07/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	708	690	678	648	605	570	537	529	552	572	604	649	700	761	815	827	790	724	649	591	558	519	495	473	448	452	449	456	464	464	460	453	429	399	393	389	395	414	420	419	434
매출원가	624	596	576	554	527	509	484	480	501	516	550	584	608	632	643	630	593	553	505	469	456	434	425	417	408	418	424	426	418	402	389	382	366	343	334	329	325	332	338	333	349
매출총이익	83	94	102	93	77	62	53	50	51	56	54	65	91	129	173	197	197	171	144	122	101	84	69	56	40	34	25	30	46	62	70	71	63	56	58	60	71	81	82	85	84
판매관리비	37	39	40	39	37	34	31	30	30	30	30	31	31	31	31	36	35	33	36	32	34	35	34	31	28	27	24	25	26	28	29	28	27	25	25	26	25	25	26	26	29
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	46	54	60	52	38	26	21	20	21	26	24	35	60	98	142	162	163	137	106	86	63	47	33	23	11	6	2	6	20	34	41	43	36	30	33	34	43	53	53	56	56
EBITDA	65	74	81	72	58	46	41	41	41	46	43	55	79	116	160	176	177	151	120	101	78	62	49	39	27	21	17	21	35	49	55	56	49	42	45	46	55	65	65	68	68
영업외이익	1.00	1.38	2	2	3	4	5	5	5	5	5	7	6	5	4	0.24	0.14	0.03	-0.07	-0.09	-0.12	1.18	1.47	2	2	0.57	1.33	2	2	2	1.17	0.24	0.20	0.04	0.19	0.20	0.14	-0.05	-0.09	-0.02	0.05
법인세	11	13	14	13	9	7	6	6	6	7	6	9	15	23	33	37	37	31	24	19	14	11	7	5	3	2	0.75	2	5	8	10	6	6	5	7	12	14	18	18	19	19
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	36	43	48	41	31	23	19	19	20	24	22	32	51	79	113	125	126	106	82	67	49	37	27	19	10	5	2	6	17	27	32	36	31	25	26	23	29	35	35	37	37

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	23	15	16	39	54	28	36	112	98	84	86	126	92	80	43	48	63	70	63	90	90	59	50	69	61	40	67	38	7	0.49	16	44	45	23	37	32	38	40	57	59	54
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	81	81	65	79	83	80	49	58	61	56	43	63	66	66	69	82	81	81	74	68	59	58	49	54	55	55	35	44	51	51	37	51	56	50	40	40	42	50	44	47	49
재고자산	167	159	172	138	119	96	99	89	89	93	94	103	133	136	171	198	192	127	82	79	71	69	64	69	74	72	65	71	105	117	115	94	55	63	71	82	84	59	62	71	64
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	124	126	126	129	131	134	136	126	128	128	129	120	119	112	107	108	108	107	103	106	106	105	101	101	101	112	103	105	107	109	111	106	103	103	103	99	99	95	92	88	86
무형자산	53	54	54	54	55	55	54	15	15	15	16	16	16	16	16	17	17	17	17	17	18	18	18	18	19	19	17	17	17	17	18	18	18	19	19	15	15	15	16	16	16
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	26	25	23	25	30	28	31	23	23	22	23	19	19	18	18	19	19	19	30	31	28	29	27	27	27	22	19	18	17	16	15	16	15	14	15	15	14	12	12	11	10
자산총계	474	460	456	463	472	422	405	423	415	397	391	448	445	428	424	472	481	421	369	391	372	337	310	338	337	319	306	293	305	312	311	330	292	273	285	283	292	271	283	293	279
매입채무등	65	62	57	48	73	43	37	37	35	25	24	34	38	37	31	47	77	58	35	49	60	45	32	39	48	38	32	22	31	35	40	60	34	33	31	34	48	36	29	43	40
차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	37	34	40	43	42	37	36	34	34	31	33	32	32	26	32	35	39	37	47	39	35	33	34	34	32	30	28	25	25	25	26	28	27	22	42	26	25	23	49	26	27
부채총계	103	96	97	91	116	80	73	72	69	57	57	66	70	63	63	82	116	95	83	89	95	78	66	73	80	68	60	47	56	65	66	88	61	55	73	60	73	59	78	68	66
자본금+ 자본잉여금	110	111	109	109	108	107	107	106	105	105	104	104	103	102	102	102	101	99	98	98	97	97	96	96	95	95	94	94	93	93	92	92	90	90	89	88	88	88	87	87	85
이익잉여금	261	254	250	263	249	235	226	245	241	236	230	279	273	264	260	289	267	229	190	206	182	164	150	171	164	158	154	154	157	155	155	151	142	130	124	136	133	126	119	139	130
기타포괄익	0	0	0	0	-1	-1	-1	-1	0	0	0	0	-1	-1	-1	-1	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-1	-1	-1	-1	-1	-1	-1	-1	-2	-2	-2	-2	-2
자본총계	371	365	359	372	356	341	332	351	346	341	334	382	375	365	361	390	365	325	286	302	277	259	244	265	257	251	246	246	248	247	245	242	231	218	212	223	219	213	205	225	213
주식수(만주)	1,949	1,956	1,955	1,955	1,955	1,952	1,955	1,957	1,956	1,959	1,957	1,956	1,954	1,956	1,958	1,962	1,965	1,962	1,963	1,953	1,957	1,951	1,943	1,938	1,937	1,938	1,937	1,934	1,933	1,934	1,933	1,927	1,927	1,925	1,922	1,921	1,922	1,922	1,920	1,905	1,913

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	1.02	16	7	27	60	51	55	58	81	86	131	142	94	65	25	6	20	61	70	70	77	59	41	56	77	73	59	7	-22	-11	16	54	49	28	32	21	33	50	48	56	65
투자활동	-6	-6	-3	-76	-81	-81	-81	-20	-22	-30	-35	-21	-20	-11	-3	-6	-7	-9	-16	-18	-17	-9	-26	-23	-21	-25	-5	-10	-14	-16	-18	-22	-20	-23	-25	-21	-21	-20	-18	-13	-6
재무활동	-25	-24	-24	-24	-24	-25	-24	-53	-53	-52	-53	-44	-45	-43	-42	-41	-40	-41	-41	-31	-31	-31	-32	-3	-2	-8	-3	-3	-2	4	-20	-20	-22	-22	-27	-27	-28	-27	-19	-18	-17
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-31	-13	-20	-73	-44	-56	-50	-14	6	4	43	77	29	10	-20	-42	-27	11	13	21	28	19	-17	31	54	40	52	-6	-38	-23	-22	12	7	-17	-20	-27	-16	4	11	26	42
자본적지출	-11	-9	-7	-8	-8	-10	-10	-19	-22	-30	-35	-21	-20	-13	-13	-16	-16	-17	-15	-18	-17	-13	-9	-7	-5	-5	-5	-10	-15	-17	-19	-18	-16	-19	-21	-21	-21	-19	-17	-13	-9
잉여현금	-10	7	0.55	19	52	41	46	39	59	56	96	121	74	52	12	-10	3	43	54	52	60	45	31	49	73	69	54	-4	-37	-28	-2	36	32	9	10	0.27	12	31	30	43	56

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수