인터내셔널플래이버스&프래그랜스 IFF(INTERNATIONAL FLAVORS & FRAGRANCES INC)

인터내셔널플래이버스&프래그랜스

IFF

NYSE S&P500

86.85

-0.27 (-0.31%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	9,978	9,943	10,890	10,227	10,458	11,428	11,484	11,416	11,311	11,351	11,479	11,620	11,863	12,241	12,440	12,627	12,635	12,417	11,656	9,895	8,092	6,202	5,084	5,098	5,097	5,190	5,140	5,075	4,716	4,344	3,978	3,613	3,579	3,501	3,399	3,307	3,211	3,161	3,116	3,069	3,058
매출원가	6,234	6,228	6,952	6,405	6,567	7,293	7,360	7,412	7,435	7,610	7,798	7,930	8,096	8,271	8,289	8,364	8,283	8,291	7,921	6,627	5,390	3,928	2,998	3,023	3,014	3,042	3,027	2,987	2,760	2,536	2,295	2,052	2,038	1,986	1,926	1,867	1,805	1,763	1,721	1,684	1,671
매출총이익	3,744	3,715	3,938	3,822	3,891	4,135	4,124	4,004	3,876	3,741	3,681	3,690	3,767	3,970	4,151	4,263	4,352	4,126	3,735	3,268	2,702	2,274	2,086	2,074	2,084	2,148	2,113	2,088	1,956	1,808	1,683	1,561	1,541	1,515	1,472	1,440	1,406	1,398	1,396	1,385	1,386
판매관리비	1,754	1,726	1,834	1,808	1,882	1,966	1,995	1,922	1,871	1,823	1,787	1,783	1,752	1,763	1,768	1,778	1,801	1,757	1,749	1,553	1,352	1,170	949	937	913	893	876	884	831	778	707	599	587	569	570	593	599	593	573	531	501
연구개발비	684	684	694	678	666	669	671	658	653	641	636	622	610	607	603	626	637	643	629	564	497	414	357	342	338	341	346	344	334	324	312	305	304	302	295	286	277	268	259	248	247
영업이익	544	555	-562	-741	-656	-884	267	-2,260	-2,299	-2,048	-2,115	514	-1,621	-1,553	-1,326	-1,258	1,025	922	585	512	364	374	566	583	617	697	665	644	618	573	584	611	600	597	553	525	500	513	553	580	612
EBITDA	1,501	1,946	777	649	715	431	1,624	-869	-846	-914	-1,000	1,646	-454	-386	-117	-17	2,262	2,197	1,790	1,504	1,108	882	894	923	969	1,026	1,014	972	859	793	752	735	769	751	720	700	662	663	679	675	702
영업외이익	27	468	377	471	451	342	342	332	350	-10	-27	-5	29	15	30	49	41	58	49	50	16	22	3	8	22	7	26	15	-23	-2	-6	-4	42	29	50	62	53	48	24	-5	-9
법인세	76	-67	-53	-129	-108	15	41	93	89	101	69	96	224	222	239	242	135	128	75	66	32	34	74	77	85	100	97	132	110	102	108	213	239	248	241	109	102	105	119	119	132
중단손익	18	49	0	49	49	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	290	839	-361	-439	-421	-850	263	-2,346	-2,379	-2,522	-2,591	18	-2,204	-2,124	-1,871	-1,756	635	556	270	247	138	197	363	380	422	471	456	385	354	317	337	284	299	309	296	416	395	402	405	404	421

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	569	562	590	621	816	613	469	567	671	739	709	639	649	606	493	548	573	661	715	794	942	879	657	483	508	443	624	504	455	497	649	5,274	322	305	368	316	491	300	324	499	540
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,424	1,830	1,294	1,869	1,801	1,742	1,624	1,772	1,775	1,977	1,726	1,831	1,887	1,899	1,818	2,031	2,180	2,160	1,906	1,975	2,059	2,023	929	929	962	943	876	943	1,046	1,004	938	701	724	734	664	691	666	638	551	587	621
재고자산	1,505	2,250	1,507	2,323	2,371	2,249	2,133	2,200	2,160	2,411	2,477	2,549	2,790	2,946	3,151	3,122	2,993	2,795	2,516	2,401	2,464	2,589	1,132	1,151	1,166	1,076	1,123	1,126	1,164	1,114	1,079	720	695	688	649	620	624	604	592	585	584
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,169	4,569	3,200	4,463	4,525	4,350	4,328	4,418	4,426	4,844	4,929	4,829	4,958	4,858	4,946	4,689	4,910	5,038	5,135	5,069	5,351	5,390	1,757	1,380	1,356	1,339	1,387	1,314	1,316	1,294	1,241	875	868	887	881	829	812	792	776	745	737
무형자산	11,877	14,087	12,190	14,447	14,713	14,413	15,520	16,119	16,163	18,654	18,992	21,412	22,311	22,426	22,455	22,691	25,938	26,548	26,920	27,549	28,698	28,756	8,320	8,103	8,030	7,945	8,350	8,211	8,451	8,408	8,418	1,538	1,540	1,580	1,572	1,578	1,571	1,511	1,366	1,226	1,229
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	87	82	88	0	158	150	148	139	149	139
기타자산	6,610	1,846	6,758	2,045	1,895	4,898	4,649	4,852	4,348	2,017	2,145	2,135	1,864	2,735	2,659	1,456	2,710	2,545	2,466	2,464	1,350	1,180	760	1,039	969	943	928	887	916	894	566	420	442	398	465	329	305	260	270	306	303
자산총계	25,154	25,144	25,539	25,768	26,121	28,265	28,723	29,928	29,543	30,642	30,978	33,395	34,459	35,470	35,522	34,537	39,304	39,747	39,658	40,252	40,864	40,817	13,555	13,085	12,989	12,689	13,287	12,985	13,348	13,211	12,889	9,616	4,673	4,681	4,599	4,520	4,619	4,252	4,017	4,097	4,155
매입채무등	1,064	1,371	933	1,284	1,348	1,325	1,283	1,211	1,272	1,346	1,378	1,112	1,227	1,197	1,418	1,527	1,576	1,629	1,532	1,332	1,389	1,337	556	505	551	456	510	417	464	476	471	312	316	324	338	271	266	277	275	259	255
차입금	6,160	6,341	6,470	6,597	6,755	9,825	9,527	9,704	9,999	10,949	10,713	10,955	11,253	11,860	11,642	11,328	12,758	12,330	12,070	12,197	12,652	12,655	4,678	4,332	4,367	4,332	4,382	4,393	4,513	4,505	4,553	4,377	1,724	1,713	1,639	1,673	1,894	1,552	1,325	1,368	1,491
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	819	1,353	840	1,345	1,387	1,543	1,594	1,869	1,833	1,916	1,937	2,127	2,183	2,229	2,283	2,280	2,362	2,454	2,518	2,610	2,674	2,727	593	613	612	616	641	634	707	659	656	0	0	0	51	0	0	0	0	0	0
기타부채	3,102	1,926	3,110	2,269	2,195	2,359	2,450	2,334	2,148	2,105	2,308	2,192	2,141	2,394	2,494	2,481	2,315	2,369	2,421	2,640	2,349	2,417	1,406	1,545	1,459	1,444	1,524	1,474	1,454	1,416	1,166	888	878	865	881	813	779	791	786	772	730
부채총계	11,145	10,991	11,353	11,495	11,685	15,052	14,854	15,118	15,252	16,316	16,336	16,386	16,804	17,680	17,837	17,616	19,011	18,782	18,541	18,779	19,064	19,136	7,233	6,995	6,988	6,848	7,058	6,918	7,138	7,057	6,846	5,578	2,917	2,902	2,910	2,758	2,939	2,621	2,386	2,399	2,477
자본금+ 자본잉여금	18,966	18,981	19,001	19,049	19,034	19,025	19,008	18,992	18,983	18,963	18,946	18,936	18,920	18,906	18,898	18,888	18,881	18,872	18,864	18,854	18,836	18,822	2,852	2,847	2,837	2,830	2,816	2,809	2,798	2,789	2,779	726	-1,550	-1,554	-1,549	-1,551	-1,559	-1,543	-1,512	-1,484	-1,468
이익잉여금	-3,402	-3,350	-3,417	-3,345	-3,215	-3,725	-2,647	-2,457	-2,414	-2,481	-2,439	378	560	739	955	1,186	3,589	3,683	3,641	3,752	3,759	3,922	4,156	4,171	4,168	4,162	4,118	4,114	4,069	4,011	3,956	4,021	3,992	3,948	3,871	3,965	3,909	3,851	3,819	3,789	3,750
기타포괄익	-1,588	-1,511	-1,430	-1,463	-1,415	-2,123	-2,527	-1,760	-2,315	-2,191	-1,896	-2,336	-1,857	-1,887	-2,198	-3,187	-2,210	-1,622	-1,423	-1,180	-834	-1,102	-698	-939	-1,017	-1,164	-717	-868	-668	-657	-702	-715	-692	-621	-637	-657	-676	-681	-680	-612	-608
자본총계	13,976	14,120	14,154	14,241	14,404	13,177	13,834	14,775	14,254	14,291	14,611	16,978	17,623	17,758	17,655	16,887	20,260	20,933	21,082	21,426	21,761	21,642	6,310	6,078	5,988	5,828	6,217	6,056	6,199	6,143	6,033	4,032	1,750	1,773	1,684	1,757	1,674	1,626	1,626	1,694	1,674
주식수(만주)	25,700	25,700	25,600	25,700	25,700	25,600	25,600	25,700	25,600	25,600	25,500	25,600	25,500	25,500	25,500	25,500	25,500	25,500	24,300	25,500	25,500	20,600	11,400	11,400	11,400	11,300	11,300	11,349	11,287	11,338	8,812	8,164	7,930	7,939	7,937	7,936	7,930	7,940	7,998	7,993	8,004

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,161	980	850	921	1,102	1,098	1,070	1,341	1,416	1,427	1,455	1,003	823	528	397	500	688	1,075	1,437	1,425	1,204	1,055	714	731	722	669	699	619	567	496	438	393	388	361	391	408	436	529	550	514	473
투자활동	-405	2,449	2,269	2,145	2,203	247	326	527	670	647	558	496	1,643	699	745	794	-394	-254	-18	7	-80	-29	-187	-187	-157	-179	-226	-5,069	-5,090	-5,068	-5,013	-139	-137	-173	-300	-552	-547	-497	-355	-97	-402
재무활동	-1,002	-3,561	-3,091	-3,053	-3,237	-1,477	-1,606	-2,002	-2,008	-1,889	-1,851	-1,435	-2,472	-1,246	-1,229	-1,369	-500	-994	-1,304	-1,116	-724	-620	-512	-557	-486	-500	-505	-316	4,661	4,773	4,871	4,721	-411	-174	-43	-30	74	-248	-34	-179	117
환율변동	-1.00	44	91	39	74	11	-54	41	-56	-31	21	43	36	-26	-77	-165	-115	-46	-59	-5	31	27	21	-7	-23	-40	7	-4	-6	-9	-15	-17	-9	-9	-4	-8	-11	-13	-18	-12	-25
현금의증감	-247	-88	119	52	142	-121	-264	-93	22	154	183	107	30	-45	-164	-240	-321	-219	56	311	431	433	36	-21	57	-50	-25	-4,770	132	192	280	4,958	-169	5	44	-183	-49	-229	142	226	163
자본적지출	-600	-559	-573	-563	-532	-506	-442	-393	-391	-423	-476	-521	-533	-534	-496	-489	-444	-413	-375	-298	-259	-222	-175	-174	-179	-185	-194	-186	-190	-183	-162	-138	-134	-120	-113	-129	-126	-124	-120	-100	-100
잉여현금	561	421	277	358	570	592	628	948	1,025	1,004	979	482	290	-6	-99	11	244	662	1,062	1,127	945	833	539	557	543	483	505	432	378	313	276	255	254	241	278	279	310	404	431	414	373

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수