아이칸엔터프라이즈 IEP(ICAHN ENTERPRISES LP) | 재무제표

아이칸엔터프라이즈

IEP

NASDAQ

6.81

+ 0.01 (+0.15%) 26.09/01, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	10,603	9,997	9,658	9,519	9,585	9,417	10,020	10,158	10,377	10,735	10,934	11,438	11,832	12,776	14,196	13,315	12,560	12,045	11,338	11,772	9,846	9,567	6,123	5,995	7,592	7,079	8,994	9,173	9,422	10,649	11,777	11,126	12,061	13,103	12,619	7,639	9,034	8,919	7,379	14,941	13,254
매출원가	9,067	8,302	7,978	8,012	8,554	8,644	8,619	8,806	8,956	9,058	9,327	9,898	10,547	11,411	11,689	11,411	10,655	9,879	9,485	8,583	7,912	6,649	6,320	6,651	7,121	8,115	8,205	8,305	8,608	8,906	8,993	8,832	8,514	8,155	8,220	4,698	6,022	7,402	6,837	13,017	12,863
매출총이익	1,536	1,695	1,680	1,507	1,031	773	1,401	1,352	1,421	1,677	1,607	1,540	1,285	1,365	2,507	1,904	1,905	2,166	1,853	3,189	1,934	2,918	-197	-656	471	-1,036	789	868	814	1,743	2,784	2,294	3,547	4,948	4,399	2,941	3,012	1,517	542	1,924	391
판매관리비	841	845	837	831	815	791	783	777	784	816	852	982	1,078	1,178	1,250	1,229	1,240	1,229	1,238	1,239	1,213	1,199	1,191	1,236	1,298	1,347	1,375	1,401	1,378	1,384	1,386	1,336	1,330	1,292	1,269	516	796	1,104	1,001	2,221	2,036
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	48	196	159	13	-450	-687	-44	-109	-92	1.00	-122	-376	-673	-546	577	94	105	394	88	1,441	218	1,229	-1,896	-2,399	-1,350	-2,930	-1,134	-1,189	-1,230	-303	747	477	1,746	3,080	2,521	2,147	1,640	-240	-1,681	-2,875	-3,972
EBITDA	618	777	789	632	203	80	564	558	664	734	478	306	75	229	928	725	702	763	587	1,281	681	1,201	-571	-855	-165	-1,100	46	1,130	1,213	1,950	2,500	1,269	1,890	3,113	3,095	2,573	2,147	827	2	-143	-528
영업외이익	-30	-27	27	82	148	267	97	151	233	208	82	169	237	266	-158	119	90	-143	-18	-676	-53	-544	815	1,027	665	1,281	629	1,781	1,909	1,750	1,245	296	-359	-365	56	248	197	527	1,157	1,757	2,511
법인세	53	6	-19	-15	-155	-106	-25	6	115	113	90	23	-80	-80	34	-42	-54	3	-78	59	12	81	-116	-86	-46	-166	20	51	-1.00	-25	-14	-622	-526	-507	-532	-122	-125	-78	-88	-35	-28
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8	-8	-32	-32	-24	-24	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-526	-336	-299	-398	-663	-829	-445	-486	-514	-452	-684	-800	-917	-776	-183	-324	-349	-357	-518	24	-542	-107	-1,653	-1,956	-1,291	-2,088	-1,098	-11	156	956	1,482	874	1,353	2,604	2,454	1,926	1,313	-309	-1,128	-2,049	-2,473

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	3,192	3,294	3,419	4,025	4,476	4,875	5,239	4,734	5,660	5,033	5,946	6,112	5,086	5,089	4,886	7,210	6,669	5,961	4,436	3,692	3,463	3,076	3,291	4,549	2,771	3,257	4,945	3,879	4,672	5,063	5,338	1,854	1,225	1,893	1,911	3,037	3,408	3,025	2,637	2,694	2,614
투자자산	1,634	1,787	2,387	2,164	1,980	2,095	2,339	2,635	2,366	3,350	3,087	3,486	5,363	7,207	7,614	6,388	6,712	7,866	9,763	10,693	11,586	11,480	9,698	6,910	9,498	8,197	9,945	9,437	8,858	8,103	8,337	9,332	8,706	8,364	10,015	9,748	9,302	10,087	9,881	9,987	9,875
매출채권등	1,619	1,426	2,049	2,142	1,681	1,622	2,103	3,452	3,210	4,768	4,852	5,194	4,714	6,841	7,657	6,357	5,808	6,262	6,076	5,747	4,954	4,806	3,938	2,125	2,582	1,904	1,341	1,342	1,788	1,741	1,138	1,038	1,016	3,150	979	2,859	3,148	3,211	3,091	1,725	1,796
재고자산	978	927	845	892	905	1,000	897	883	970	1,039	1,047	1,085	1,015	1,097	1,531	1,674	1,787	1,720	1,478	1,590	1,568	1,559	1,580	1,536	1,564	1,583	1,795	1,817	1,851	1,852	1,779	1,961	1,951	3,497	1,730	3,256	3,142	3,067	2,983	2,957	2,861
유형자산	3,616	3,634	3,670	3,742	3,786	3,824	3,843	3,865	3,909	3,940	3,969	3,937	3,959	3,986	4,038	4,057	4,043	4,067	4,085	4,194	4,235	4,231	4,228	4,297	4,354	4,416	4,454	4,592	4,630	4,682	4,688	6,179	6,253	9,733	5,186	9,631	9,610	10,136	10,122	11,446	11,442
무형자산	619	630	639	658	671	683	697	712	725	740	754	775	790	805	821	833	851	869	885	907	924	937	954	684	692	701	713	730	742	719	748	849	857	2,391	871	2,271	2,231	2,248	2,252	2,248	2,326
이연세자산	187	184	165	143	179	179	160	168	162	190	184	171	184	0	127	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,045	1,051	1,041	1,060	1,161	1,203	1,001	994	986	1,004	1,019	997	1,103	1,244	1,240	1,001	1,025	1,084	1,023	1,150	1,171	2,208	1,300	2,723	3,245	4,248	1,446	1,460	1,807	1,664	1,461	9,762	10,182	1,470	11,109	2,015	1,716	2,415	2,405	2,028	1,636
자산총계	12,890	12,933	14,215	14,826	14,839	15,481	16,279	17,443	17,988	20,064	20,858	21,757	22,214	26,269	27,914	27,520	26,895	27,829	27,746	27,973	27,901	28,297	24,989	22,824	24,706	24,306	24,639	23,257	24,348	23,824	23,489	30,975	30,190	30,498	31,801	32,817	32,557	34,189	33,371	33,085	32,550
매입채무등	721	757	690	687	714	907	842	776	1,001	1,051	1,131	1,158	1,436	1,438	1,755	2,068	2,285	2,474	2,416	2,451	2,386	2,360	2,356	2,634	2,322	3,768	999	1,009	855	894	973	1,268	984	2,150	2,037	2,696	2,693	3,900	5,490	4,747	4,210
차입금	7,389	7,140	7,998	8,122	7,709	7,690	8,182	9,126	8,753	10,252	10,680	10,876	10,448	12,745	13,591	12,509	11,196	11,902	13,032	12,669	12,296	12,919	10,580	9,116	9,981	8,686	9,382	7,672	8,804	7,839	7,794	8,532	8,248	11,507	8,395	12,456	13,014	13,404	12,258	14,181	14,275
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	282	276	314	317	233	278	331	369	341	390	399	354	354	336	338	344	374	447	390	585	593	549	568	578	630	533	639	625	675	685	694	787	896	962	732	1,678	1,658	1,617	1,613	1,680	1,677
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,352	2,413	1,787	2,281	2,760	2,864	2,303	2,345	2,507	2,746	2,575	2,741	2,789	3,254	2,672	2,732	2,882	3,248	2,565	2,261	2,601	2,887	2,227	1,623	1,508	1,902	2,677	2,803	2,568	2,754	1,048	8,052	7,614	4,124	9,269	4,789	4,662	6,701	5,993	3,679	3,790
부채총계	10,744	10,586	10,789	11,407	11,416	11,739	11,658	12,616	12,602	14,439	14,785	15,129	15,027	17,773	18,356	17,653	16,737	18,071	18,403	17,966	17,876	18,715	15,731	13,951	14,441	14,889	13,697	12,109	12,902	12,172	10,509	18,639	17,742	18,743	20,433	21,619	22,027	25,622	25,354	24,287	23,952
자본금+ 자본잉여금	1,009	1,147	1,942	1,950	1,743	1,774	2,466	2,645	2,727	2,781	3,208	3,453	3,396	3,091	3,900	4,003	4,027	3,443	3,544	3,770	3,735	3,230	3,383	3,230	3,932	3,635	5,456	5,633	5,691	5,839	6,560	5,612	5,416	4,945	5,106	4,784	4,231	2,430	2,154	2,488	2,526
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,009	1,147	1,942	1,950	1,743	1,774	2,466	2,645	2,727	2,781	3,208	3,453	3,396	3,091	3,900	4,003	4,027	3,443	3,544	3,770	3,735	3,230	3,383	3,230	3,932	3,635	5,456	5,633	5,691	5,839	6,560	5,612	5,416	4,945	5,106	4,784	4,231	2,430	2,154	2,488	2,526
주식수(만주)	66,900	63,700	56,200	57,500	54,500	52,300	46,600	47,700	45,000	42,900	38,200	39,400	36,700	35,400	31,600	32,400	30,600	29,900	26,000	26,600	25,100	24,500	22,100	22,300	21,500	21,400	20,000	20,200	19,600	19,100	18,000	18,300	17,800	17,500	16,100	16,600	16,000	14,900	13,700	13,900	13,500

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	107	266	-313	352	283	901	832	703	2,384	3,220	3,736	1,336	420	-600	1,055	3,595	3,314	2,792	321	-1,074	358	406	-416	1,132	-786	-2,545	-1,460	-1,276	-412	1,230	923	-103	-888	-1,532	-1,348	-1,018	-711	197	1,218	1,560	1,587
투자활동	-284	-394	-402	-326	-352	-258	-215	-435	-284	-302	-290	-170	-364	-361	-260	137	213	450	528	190	171	-141	-581	-596	-167	-52	586	3,690	3,238	3,108	2,587	-124	-237	948	682	156	152	-1,140	-1,845	-2,193	-2,374
재무활동	-1,109	-1,452	-1,105	-731	-1,115	-801	-1,323	-1,644	-1,522	-2,973	-2,385	-2,255	-1,632	92	-344	-220	-324	-356	293	25	163	-446	-653	135	-937	845	566	-216	758	-654	-157	-567	-648	-649	369	637	793	937	58	627	597
환율변동	2	-1.00	0	-4	0	0	-1.00	-2	-4	-1.00	-1.00	-9	-7	-3	-1.00	6	3	-1.00	3	2	0	0	-4	-1.00	2	1.00	-2	-8	-8	-5	-7	0	1.00	-9	3	24	19	19	0	-29	-40
현금의증감	-1,284	-1,581	-1,820	-709	-1,184	-158	-707	-1,378	574	-56	1,060	-1,098	-1,583	-872	450	3,518	3,206	2,885	1,145	-857	692	-181	-1,654	670	-1,901	-1,806	-393	2,118	3,567	3,672	3,427	-635	-1,491	-881	27	-146	136	-144	-734	-35	-230
자본적지출	-358	-521	-538	-557	-530	-384	-333	-344	-357	-374	-360	-347	-380	-417	-421	-396	-372	-332	-310	-287	-256	-353	-358	-382	-394	-276	-288	-306	-310	-283	-280	-176	-210	-147	-316	35	-58	-268	-247	-907	-1,051
잉여현금	-251	-255	-851	-205	-247	517	499	359	2,027	2,846	3,376	989	40	-1,017	634	3,199	2,942	2,460	11	-1,361	102	53	-774	750	-1,180	-2,821	-1,748	-1,582	-722	947	643	-279	-1,098	-1,679	-1,664	-983	-769	-71	971	653	536

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수