아이덱스래버러토리 IDXX(IDEXX LABORATORIES INC)

아이덱스래버러토리

IDXX

NASDAQ S&P500

515.30

+ 3.65 (+0.71%) 26.09/21, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,553	4,446	4,304	4,167	4,038	3,932	3,898	3,845	3,785	3,725	3,661	3,588	3,514	3,431	3,367	3,340	3,309	3,274	3,215	3,135	3,047	2,858	2,707	2,591	2,475	2,457	2,407	2,351	2,291	2,252	2,213	2,170	2,117	2,045	1,969	1,906	1,862	1,820	1,775	1,732	1,690
매출원가	1,710	1,687	1,644	1,595	1,553	1,523	1,519	1,510	1,498	1,485	1,471	1,439	1,407	1,382	1,363	1,364	1,366	1,357	1,326	1,293	1,254	1,176	1,136	1,098	1,060	1,064	1,041	1,016	996	982	972	956	934	902	872	840	824	814	800	780	760
매출총이익	2,843	2,759	2,660	2,572	2,485	2,409	2,379	2,334	2,286	2,240	2,190	2,149	2,107	2,049	2,004	1,976	1,942	1,917	1,889	1,843	1,792	1,682	1,571	1,493	1,415	1,394	1,366	1,335	1,295	1,270	1,242	1,214	1,182	1,142	1,097	1,066	1,038	1,006	975	953	930
판매관리비	1,123	1,095	1,048	1,024	997	1,037	1,031	1,009	995	925	902	888	877	858	851	848	840	821	796	770	777	739	735	730	688	695	680	654	642	638	632	623	610	596	575	561	547	535	524	518	505
연구개발비	261	258	251	242	233	226	220	214	208	199	191	183	183	259	255	257	249	164	161	154	152	146	141	138	134	135	133	128	123	120	118	117	115	112	109	106	104	102	101	101	100
영업이익	1,459	1,406	1,360	1,306	1,255	1,146	1,128	1,112	1,083	1,116	1,097	1,078	1,048	931	899	871	853	933	932	918	864	798	695	625	593	564	553	553	530	511	491	474	457	434	413	399	387	369	350	333	317
EBITDA	1,616	1,557	1,508	1,451	1,400	1,289	1,271	1,252	1,217	1,242	1,218	1,194	1,163	1,046	1,012	983	962	1,039	1,037	1,020	964	896	791	720	685	654	641	639	615	596	576	560	544	522	501	486	472	453	432	412	394
영업외이익	4	2	3	5	7	9	13	14	13	10	6	2	1.33	1.34	1.07	1.00	0.83	0.56	0.44	0.27	0.19	0.14	0.23	0.45	0.43	0.45	0.36	0.35	0.45	0.59	1.14	2	4	5	5	5	4	4	4	3	3
법인세	285	274	265	246	242	229	222	227	216	222	216	212	210	187	181	169	160	170	158	131	105	91	80	95	102	97	94	98	90	88	81	111	116	117	118	91	95	95	100	90	86
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,140	1,095	1,059	1,027	986	895	888	866	846	867	845	823	791	699	679	670	664	735	745	757	728	674	582	497	460	437	428	423	407	390	377	330	307	284	263	277	263	245	222	214	202

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	197	201	180	208	165	164	288	309	402	397	454	332	133	111	113	99	114	205	144	145	232	351	384	176	105	81	90	104	111	117	124	147	175	159	188	169	166	160	155	150	141
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	284	285	257	240	237	241	229
매출채권등	627	604	552	567	561	527	474	511	534	507	457	453	462	446	401	388	413	402	368	377	382	382	331	338	320	300	269	268	286	281	249	265	265	260	235	228	240	225	204	205	212
재고자산	392	382	378	392	393	396	382	390	380	391	380	394	395	391	368	355	333	302	269	258	241	226	210	218	229	212	195	205	197	189	173	180	176	179	164	177	170	172	158	168	176
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	856	862	871	868	869	834	829	839	828	829	818	805	797	780	768	723	710	701	693	680	655	638	646	632	633	625	614	576	552	530	437	410	394	384	379	368	365	361	357	350	347
무형자산	509	517	524	528	518	515	517	519	519	524	450	449	455	457	459	455	456	466	458	450	451	297	296	292	291	291	298	248	253	254	256	258	235	243	244	245	243	226	224	229	230
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	862	820	846	824	825	778	804	783	753	706	700	654	628	622	638	620	582	517	504	475	451	435	427	393	381	377	365	351	326	310	298	285	276	244	220	198	197	187	195	158	154
자산총계	3,442	3,385	3,351	3,387	3,331	3,214	3,293	3,351	3,415	3,354	3,260	3,086	2,871	2,808	2,747	2,640	2,607	2,593	2,437	2,386	2,412	2,327	2,295	2,047	1,961	1,886	1,832	1,751	1,724	1,681	1,537	1,545	1,521	1,469	1,713	1,669	1,637	1,572	1,531	1,500	1,489
매입채무등	129	130	110	122	117	120	114	111	117	117	111	113	108	118	110	110	127	121	116	87	93	87	75	72	74	74	72	76	68	70	70	65	68	70	67	61	59	62	60	44	50
차입금	1,069	1,079	949	1,086	1,211	1,037	965	977	1,048	1,050	1,048	1,120	1,133	1,301	1,450	1,487	1,477	1,263	1,011	943	993	982	986	974	1,090	1,250	1,055	992	1,021	1,115	1,000	1,017	1,040	1,017	1,261	1,290	1,305	1,266	1,204	1,087	1,156
이연수익	69	69	67	67	68	62	61	65	65	66	66	65	67	68	69	76	78	80	81	82	84	86	89	91	94	87	90	91	96	99	102	104	106	109	65	63	63	61	60	57	56
이연세부채	53	45	32	4	2	8	11	6	10	9	7	11	6	6	8	14	11	7	9	15	15	19	12	28	37	39	33	34	32	33	29	40	35	28	25	33	38	40	39	21	16
기타부채	510	508	587	546	474	538	546	574	595	543	544	481	464	474	501	477	457	481	530	504	478	450	501	442	393	328	404	356	336	312	346	320	312	295	349	270	259	217	275	237	219
부채총계	1,830	1,829	1,745	1,826	1,872	1,766	1,698	1,733	1,835	1,785	1,775	1,789	1,777	1,967	2,138	2,164	2,150	1,953	1,747	1,630	1,664	1,624	1,662	1,606	1,687	1,778	1,655	1,549	1,553	1,629	1,547	1,546	1,562	1,518	1,767	1,718	1,723	1,646	1,639	1,445	1,498
자본금+ 자본잉여금	-5,332	-5,049	-4,718	-4,510	-4,333	-4,037	-3,644	-3,422	-3,218	-3,031	-2,888	-2,878	-2,870	-2,896	-2,913	-2,870	-2,722	-2,427	-2,177	-1,951	-1,787	-1,617	-1,490	-1,498	-1,525	-1,542	-1,372	-1,258	-1,185	-1,179	-1,136	-1,042	-987	-895	-821	-780	-742	-645	-605	-398	-405
이익잉여금	7,009	6,670	6,392	6,144	5,869	5,575	5,332	5,116	4,883	4,680	4,445	4,250	4,038	3,814	3,600	3,427	3,246	3,114	2,920	2,758	2,582	2,380	2,176	2,001	1,855	1,706	1,596	1,505	1,396	1,271	1,168	1,082	989	880	804	765	695	609	540	488	432
기타포괄익	-64	-65	-69	-73	-77	-90	-94	-76	-85	-80	-71	-75	-74	-77	-78	-81	-68	-47	-53	-52	-48	-60	-54	-62	-57	-55	-46	-46	-41	-40	-42	-42	-43	-34	-36	-35	-38	-38	-43	-35	-35
자본총계	1,613	1,556	1,605	1,561	1,459	1,448	1,595	1,618	1,580	1,569	1,485	1,297	1,094	841	609	476	457	640	690	755	747	703	632	441	273	108	177	202	171	52	-10	-2	-41	-49	-54	-49	-86	-74	-108	55	-9
주식수(만주)	7,931	8,016	8,102	8,067	8,099	8,192	8,324	8,305	8,339	8,395	8,397	8,399	8,398	8,395	8,460	8,411	8,485	8,556	8,657	8,651	8,665	8,691	8,672	8,669	8,640	8,670	8,754	8,766	8,761	8,754	8,847	8,845	8,859	8,894	8,956	8,925	8,987	8,999	9,088	9,113	9,081

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,372	1,210	1,182	1,088	906	968	929	917	969	921	907	830	747	612	543	580	578	746	756	765	770	745	648	585	524	453	459	439	418	400	400	386	386	377	373	353	343	343	339	318	294
투자활동	-132	-140	-136	-148	-130	-130	-207	-198	-198	-193	-125	-144	-165	-193	-195	-190	-191	-310	-293	-265	-234	-84	-109	-190	-207	-217	-206	-149	-166	-160	139	154	167	151	-139	-128	-110	-96	-91	-103	-134
재무활동	-1,206	-1,046	-1,165	-1,042	-1,020	-1,064	-878	-747	-499	-440	-442	-457	-563	-504	-371	-420	-493	-581	-697	-531	-414	-395	-248	-323	-319	-267	-286	-330	-314	-276	-598	-558	-542	-534	-208	-207	-209	-218	-222	-210	-180
환율변동	-1.50	13	11	1.46	7	-8	-10	5	-3	-2	2	3	-0.11	-9	-9	-15	-12	-0.91	-5	0.91	4	4	3	-0.15	-3	-4	-0.69	-3	-0.83	-7	-5	-4	-2	6	6	2	0.82	-1.45	-0.05	3	-2
현금의증감	32	37	-108	-100	-237	-233	-166	-23	269	286	341	233	18	-93	-32	-46	-118	-147	-239	-30	127	270	294	72	-6	-35	-33	-43	-64	-43	-64	-22	9	-1.18	33	19	25	27	26	9	-22
자본적지출	-131	-140	-138	-134	-131	-131	-131	-124	-130	-124	-134	-160	-164	-167	-159	-131	-139	-131	-120	-103	-77	-79	-108	-139	-157	-166	-155	-142	-136	-130	-116	-103	-87	-74	-74	-70	-65	-67	-65	-65	-74
잉여현금	1,241	1,070	1,044	954	774	838	798	793	839	797	773	670	583	446	384	448	439	615	636	662	694	666	540	446	367	287	304	298	281	269	284	283	298	302	299	283	277	277	274	252	220

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수