인터콘티넨탈익스체인지 ICE(INTERCONTINENTAL EXCHANGE INC)

인터콘티넨탈익스체인지

ICE

NYSE S&P500

163.07

-10.11 (-5.84%) 26.02/03, USD

34명의 관심

최근 실적발표 25. 10/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	12,528	12,554	12,189	11,761	11,397	10,793	10,232	9,903	9,614	9,572	9,649	9,636	9,587	9,477	9,198	9,168	9,073	8,726	8,558	8,244	7,678	7,411	7,079	6,547	6,557	6,357	6,279	6,276	6,040	6,012	5,952	5,843	5,899	5,880	5,888	5,971	5,693	5,464	5,056
매출원가	2,778	2,866	2,727	2,482	2,240	1,982	1,850	1,915	2,059	2,209	2,360	2,344	2,223	2,122	1,950	2,022	2,096	2,140	2,284	2,208	2,015	1,823	1,588	1,345	1,345	1,281	1,255	1,297	1,223	1,249	1,255	1,205	1,256	1,305	1,364	1,459	1,457	1,490	1,414
매출총이익	9,750	9,688	9,462	9,279	9,157	8,811	8,382	7,988	7,555	7,363	7,289	7,292	7,364	7,355	7,248	7,146	6,977	6,586	6,274	6,036	5,663	5,588	5,491	5,202	5,212	5,076	5,024	4,979	4,817	4,763	4,697	4,638	4,643	4,575	4,524	4,512	4,236	3,974	3,642
판매관리비	3,421	3,431	3,450	3,433	3,473	3,462	3,258	3,079	2,823	2,614	2,637	2,623	2,692	2,723	2,691	2,688	2,612	2,545	2,382	2,252	2,105	1,973	1,940	1,867	1,855	1,833	1,820	1,810	1,758	1,730	1,711	1,724	1,749	1,750	1,753	1,730	1,641	1,500	1,342
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,769	4,698	4,467	4,309	4,157	3,899	3,788	3,694	3,633	3,701	3,615	3,638	3,654	3,619	3,549	3,449	3,349	3,098	3,043	3,033	2,875	2,954	2,890	2,673	2,727	2,623	2,598	2,583	2,499	2,493	2,447	2,379	2,350	2,228	2,170	2,172	2,027	1,993	1,872
EBITDA	6,502	6,350	6,104	6,027	5,660	5,346	5,151	4,847	4,706	3,618	3,490	3,403	4,874	5,964	7,107	7,119	5,701	5,368	3,989	3,855	3,656	3,670	3,611	3,401	3,517	3,416	3,368	3,318	3,206	3,177	3,121	3,220	3,095	3,025	2,979	2,804	2,599	2,471	2,279
영업외이익	173	93	92	181	-24	-3	27	-62	-26	-1,131	-1,162	-1,266	202	1,332	2,550	2,661	1,336	1,327	97	71	98	55	60	66	160	173	164	149	147	144	135	306	201	200	208	22	4	-3	-21
법인세	968	945	900	826	756	652	462	456	454	179	320	310	766	1,105	1,611	1,629	1,195	1,197	663	658	646	560	565	521	506	492	491	500	-187	-90	-99	-28	717	624	637	586	427	447	403
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,162	3,003	2,784	2,754	2,429	2,313	2,480	2,368	2,420	1,688	1,444	1,446	2,548	3,372	4,069	4,058	3,057	2,814	2,085	2,089	2,011	2,150	2,099	1,933	2,096	2,025	2,008	1,988	2,610	2,523	2,487	2,526	1,653	1,626	1,564	1,430	1,440	1,402	1,328

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	2,214	2,559	2,323	2,354	2,368	2,507	2,368	1,770	1,498	1,770	1,770	8,353	8,353	8,353	8,353	2,040	2,040	2,040	2,040	1,991	1,991	2,281	1,986	2,188	1,989	2,071	1,891	1,872	1,662	1,680	1,658	1,568	1,181	1,167	1,103	1,350	1,087	1,112	1,125
단기투자	247	124	617	594	500	500	0	680	730	680	680	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	17	21	23	24	24	25
매출채권등	1,543	1,651	1,878	1,490	1,565	1,548	1,645	1,366	1,422	1,366	1,366	1,169	1,169	1,169	1,169	1,208	1,208	1,208	1,208	1,230	1,230	1,279	1,569	988	1,056	1,062	1,181	953	1,020	1,049	1,167	903	897	912	999	777	789	862	941
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	129	66	66	2	0	0	62	0	199	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	264	264	264	432	678	689	614
유형자산	2,413	2,368	2,218	2,153	2,029	1,992	1,960	1,923	1,918	1,923	1,923	1,767	1,767	1,767	1,767	1,699	1,699	1,699	1,699	1,713	1,713	1,510	1,503	1,536	1,505	1,525	1,538	1,241	1,206	1,220	1,235	1,246	1,192	1,161	1,132	1,129	1,080	1,048	1,018
무형자산	46,232	46,497	46,684	46,901	47,171	47,358	47,605	47,870	48,058	47,870	47,870	34,201	34,201	34,201	34,201	34,859	34,859	34,859	34,859	35,699	35,699	23,683	23,739	23,600	23,640	23,754	23,504	23,547	23,379	22,707	22,840	22,485	22,072	22,104	22,658	22,711	22,368	22,539	22,734
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	88,123	90,910	89,084	85,934	81,568	83,777	77,757	82,475	83,197	82,475	82,475	148,848	148,848	148,848	148,848	153,696	153,696	153,696	153,696	85,567	85,567	95,307	110,104	66,181	67,149	62,518	65,743	65,178	59,975	56,191	55,162	52,062	53,496	54,699	53,286	55,581	50,270	48,950	52,703
자산총계	140,901	144,175	142,870	139,428	135,201	137,682	131,397	136,084	137,022	136,084	136,084	194,338	194,338	194,338	194,338	193,502	193,502	193,502	193,502	126,200	126,200	124,060	138,901	94,493	95,339	90,930	93,857	92,791	87,242	82,847	82,062	78,264	79,118	80,324	79,463	82,003	76,296	75,224	79,160
매입채무등	1,042	1,067	1,056	1,051	1,045	1,008	967	1,003	964	1,003	1,003	866	866	866	866	703	703	703	703	639	639	520	548	505	543	518	509	521	486	405	476	462	427	415	451	388	383	350	399
차입금	19,509	19,666	20,621	20,703	21,518	22,130	22,309	22,912	23,605	22,912	22,912	18,376	18,376	18,376	18,376	14,170	14,170	14,170	14,170	16,857	16,857	8,682	8,595	8,100	8,112	8,095	7,803	7,441	7,686	6,916	6,892	6,100	6,062	5,897	6,248	6,364	6,305	6,530	6,766
이연수익	361	509	612	236	375	497	590	200	334	200	200	170	170	170	170	194	194	194	194	158	158	383	504	129	247	360	479	135	249	372	468	125	228	338	440	114	217	330	429
이연세부채	4,000	3,805	3,848	3,904	3,855	3,950	4,030	4,080	4,210	4,080	4,080	3,493	3,493	3,493	3,493	4,100	4,100	4,100	4,100	3,563	3,563	2,317	2,312	2,314	2,281	2,296	2,308	2,337	2,275	2,284	2,292	2,298	2,989	2,915	2,985	2,958	2,841	2,903	2,893
기타부채	84,644	87,654	84,580	83,651	80,016	81,353	75,156	80,289	80,498	80,289	80,289	143,290	143,290	143,290	143,290	147,094	147,094	147,094	147,094	82,901	1,273	1,109	1,017	1,094	911	1,090	993	1,100	928	1,039	949	1,072	53,393	54,826	53,515	1,239	50,972	49,748	53,559
부채총계	112,192	115,648	114,827	111,708	107,928	110,938	105,108	110,298	111,510	110,298	110,298	171,577	171,577	171,577	171,577	170,754	170,754	170,754	170,754	106,573	106,573	106,971	121,839	77,129	78,082	73,712	76,656	75,489	70,388	66,007	65,056	61,279	63,099	64,391	63,639	66,213	60,718	59,861	64,046
자본금+ 자본잉여금	9,187	9,498	9,687	9,914	9,852	9,760	9,679	9,655	9,565	9,655	9,655	8,094	8,094	8,094	8,094	8,555	8,555	8,555	8,555	8,651	8,651	6,812	7,169	7,869	8,174	8,463	8,752	9,199	9,288	9,572	9,986	10,322	10,596	10,797	11,011	11,272	10,917	10,881	10,841
이익잉여금	19,704	19,164	18,590	18,071	17,632	17,236	16,865	16,356	16,225	16,356	16,356	14,943	14,943	14,943	14,943	14,350	14,350	14,350	14,350	11,039	11,039	10,462	10,103	9,629	9,335	8,961	8,644	8,317	7,818	7,498	7,182	6,858	5,718	5,468	5,171	4,789	4,911	4,669	4,415
기타포괄익	-247	-218	-303	-338	-251	-309	-305	-294	-331	-294	-294	-331	-331	-331	-331	-196	-196	-196	-196	-192	-192	-321	-333	-243	-348	-309	-290	-315	-274	-265	-190	-223	-322	-367	-427	-344	-316	-258	-208
자본총계	28,644	28,444	27,974	27,647	27,233	26,687	26,239	25,717	25,459	25,717	25,717	22,706	22,706	22,706	22,706	22,709	22,709	22,709	22,709	19,498	19,498	16,953	16,939	17,255	17,161	17,115	17,106	17,201	16,832	16,805	16,978	16,957	15,992	15,898	15,755	15,717	15,512	15,292	15,048
주식수(만주)	57,400	57,500	57,700	57,600	57,700	57,500	57,500	56,500	56,500	56,100	56,100	56,100	56,000	56,000	56,400	56,500	56,600	56,500	56,500	55,500	55,100	54,900	55,500	56,500	56,300	56,600	57,000	57,900	57,600	58,100	58,600	59,400	59,200	59,500	59,900	59,900	60,000	59,900	59,800

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	4,893	4,876	4,566	4,609	4,072	3,942	3,898	3,542	3,665	3,634	3,451	3,554	3,455	3,241	3,145	3,123	3,196	3,110	3,095	2,881	2,592	2,655	2,525	2,659	2,680	2,679	2,614	2,533	2,410	2,222	2,047	2,085	2,051	2,145	2,163	2,149	1,929	1,644	1,443
투자활동	-2,087	-2,078	-3,333	-921	605	-9,869	-10,583	-8,797	-6,365	-1,022	1,840	677	-4,472	513	-348	-786	666	-8,425	-9,615	-10,361	-10,930	-1,730	-2,002	-1,740	-650	-1,339	-1,040	-1,755	-1,732	-1,024	-619	92	-347	-260	-845	-860	-4,156	-4,205	-2,977
재무활동	1,864	3,320	7,884	79	-4,351	-6,845	-27,516	-64,345	-80,925	-78,965	-57,870	-1,841	57,233	76,002	74,816	62,026	39,457	32,151	27,299	26,000	8,536	-531	-239	-424	-1,695	-944	-1,329	-463	-456	-951	-1,150	-1,971	-1,630	-1,752	-1,316	-1,462	2,302	2,580	1,547
환율변동	9	26	1.00	-14	21	-4	1.00	7	11	2	-21	-23	-43	-25	-6	-6	3	12	16	8	7	-1.00	-6	4	-8	-5	-12	-11	-2	2	13	12	-10	-12	-23	-24	-10	-13	-3
현금의증감	4,679	6,144	9,118	3,753	347	-12,776	-34,200	-69,593	-83,614	-76,351	-52,600	2,367	56,173	79,731	77,607	64,357	43,322	26,848	20,795	18,528	205	393	278	499	327	391	233	304	220	249	291	218	64	121	-21	-197	65	6	10
자본적지출	-801	-798	-796	-752	-639	-596	-549	-489	-483	-481	-464	-482	-449	-416	-439	-452	-470	-506	-467	-410	-370	-315	-299	-305	-322	-306	-294	-280	-278	-315	-342	-357	-351	-358	-375	-365	-339	-298	-273
잉여현금	4,092	4,078	3,770	3,857	3,433	3,346	3,349	3,053	3,182	3,153	2,987	3,072	3,006	2,825	2,706	2,671	2,726	2,604	2,628	2,471	2,222	2,340	2,226	2,354	2,358	2,373	2,320	2,253	2,132	1,907	1,705	1,728	1,700	1,787	1,788	1,784	1,590	1,346	1,170

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수