인스톨드빌딩프로덕츠 IBP(INSTALLED BUILDING PRODUCTS INC)

인스톨드빌딩프로덕츠

IBP

NYSE

240.86

-5.14 (-2.09%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,964	2,947	2,971	2,974	2,956	2,933	2,941	2,912	2,858	2,812	2,779	2,744	2,757	2,742	2,670	2,517	2,308	2,119	1,969	1,876	1,787	1,693	1,653	1,613	1,589	1,567	1,512	1,464	1,416	1,377	1,336	1,283	1,229	1,179	1,133	1,067	997	927	863	821	777
매출원가	1,967	1,949	1,962	1,974	1,964	1,950	1,947	1,923	1,884	1,857	1,848	1,842	1,875	1,876	1,842	1,750	1,606	1,483	1,379	1,308	1,243	1,174	1,143	1,118	1,107	1,105	1,077	1,050	1,023	996	965	929	887	847	809	756	705	657	611	582	552
매출총이익	997	998	1,009	1,000	992	984	995	988	974	955	931	902	882	866	828	767	701	636	590	568	544	519	510	495	482	462	435	413	393	381	372	354	343	332	324	311	293	270	252	239	225
판매관리비	587	582	582	582	580	573	565	559	543	531	517	501	488	472	455	432	408	384	366	349	336	325	320	316	312	304	289	277	268	258	253	244	235	230	223	211	199	187	175	166	158
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	368	374	386	376	370	364	383	382	383	381	369	374	366	365	345	291	252	214	188	184	175	163	161	151	143	132	121	113	101	98	93	82	78	74	73	76	74	68	66	62	58
EBITDA	521	524	534	519	511	502	518	514	513	508	496	498	487	485	463	407	364	322	291	284	270	254	249	237	227	213	200	185	168	160	151	141	137	131	128	126	119	108	101	96	89
영업외이익	3	3	2	1.10	1.00	0.40	0.80	0.90	0.80	0.90	1.00	0.60	0.40	0.20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.72	0.72
법인세	84	88	92	89	88	85	90	93	92	92	89	88	85	86	80	65	55	43	37	37	34	34	34	32	30	27	24	22	20	19	17	12	12	13	15	22	23	22	21	21	19
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	251	255	265	256	250	246	257	255	254	250	244	248	241	239	223	184	158	135	119	117	110	99	97	89	82	75	68	65	60	57	55	49	46	41	41	41	41	39	38	37	35

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	395	474	322	333	305	299	328	406	380	400	387	340	255	219	230	203	70	217	333	191	204	207	232	267	252	187	178	235	96	88	90	139	140	20	63	67	67	25	14	19	14
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	95	50	0	0	0	0	0	1.22	17	26	38	5	10	10	10	15	20	29	30	25	25	0	0	0	0
매출채권등	470	426	444	448	448	419	434	451	440	426	423	427	417	398	397	416	385	346	313	307	283	270	267	259	248	245	245	242	232	217	214	219	202	189	181	185	177	162	128	125	117
재고자산	224	206	203	188	192	198	195	182	176	171	163	160	163	170	177	182	192	160	143	118	99	86	77	70	69	74	75	64	64	61	61	51	49	46	48	44	43	44	40	34	34
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	314	290	282	283	278	273	270	253	241	226	215	212	208	201	195	188	188	177	176	166	166	160	158	156	151	153	152	145	139	137	90	86	85	85	81	78	74	72	68	66	63
무형자산	738	727	712	705	697	703	703	671	663	661	668	667	673	682	657	632	641	583	587	461	445	430	388	362	347	350	349	329	332	322	323	307	297	299	293	294	287	283	193	183	180
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	112	106	105	94	101	107	130	109	126	120	126	116	120	110	124	117	131	120	101	84	76	80	66	50	47	51	63	45	44	43	46	45	52	56	43	30	26	25	18	15	17
자산총계	2,251	2,230	2,068	2,051	2,020	1,999	2,060	2,073	2,025	2,003	1,981	1,921	1,836	1,780	1,779	1,764	1,702	1,653	1,653	1,327	1,274	1,234	1,188	1,165	1,131	1,087	1,099	1,064	916	878	835	863	845	722	739	724	699	610	462	442	425
매입채무등	152	125	119	138	150	142	147	169	158	157	159	144	138	135	149	156	155	151	133	120	108	104	101	87	81	91	99	100	96	89	97	95	87	87	87	82	76	76	68	60	60
차입금	1,197	1,181	992	985	983	977	978	967	971	964	955	953	949	945	946	938	939	934	937	632	632	627	623	624	622	622	621	614	511	508	463	465	463	359	360	357	354	278	167	165	164
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	25	25	25	22	23	24	26	22	26	26	25	30	28	26	28	20	15	11	5	9	9	10	0.04	4	5	7	9	4	4	6	7	8	8	8	6	14	14	14	14	15	15
기타부채	238	232	223	227	199	195	203	198	185	177	173	167	160	169	162	192	193	167	161	173	162	152	144	147	150	122	121	118	99	85	85	81	72	70	75	73	70	70	59	59	55
부채총계	1,612	1,562	1,358	1,373	1,356	1,338	1,355	1,356	1,340	1,324	1,311	1,293	1,275	1,274	1,285	1,306	1,301	1,263	1,236	934	911	893	868	861	858	841	849	836	710	687	652	649	630	524	528	526	514	438	308	299	294
자본금+ 자본잉여금	-457	-373	-356	-321	-273	-222	-196	-120	-103	-54	-58	-55	-58	-57	-60	-38	-28	22	65	62	59	62	58	74	72	71	84	82	80	80	77	122	139	140	162	159	159	158	147	147	146
이익잉여금	1,074	1,019	1,043	977	913	854	866	808	750	694	694	638	580	527	513	453	401	350	353	332	306	278	269	242	214	188	173	154	133	114	105	89	74	58	48	38	26	14	7	-4	-15
기타포괄익	23	22	22	23	26	30	35	28	38	38	34	45	40	34	41	42	28	18	0	-1	-2	1	-9	-12	-13	-13	-7	-8	-7	-3	0	3	2	2	1	0	0	0	0	0	0
자본총계	640	668	710	679	665	661	705	716	685	679	670	628	561	505	494	458	401	390	417	393	363	341	319	304	273	246	250	228	206	191	182	214	215	199	211	197	185	172	154	143	131
주식수(만주)	2,671	2,696	2,732	2,717	2,740	2,769	2,819	2,811	2,831	2,838	2,830	2,831	2,827	2,827	2,886	2,859	2,889	2,958	2,962	2,962	2,960	2,961	2,971	2,969	2,958	2,993	2,987	2,987	2,983	2,980	3,122	3,131	3,145	3,177	3,175	3,176	3,170	3,168	3,136	3,137	3,134

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	360	382	371	381	359	347	340	355	366	351	340	330	317	303	278	220	154	149	138	153	159	182	181	160	176	143	123	134	116	106	97	84	73	59	69	72	66	69	73	60	55
투자활동	-152	-131	-112	-145	-147	-164	-159	-120	-99	-77	-103	-97	-20	-138	-159	-297	-389	-295	-278	-170	-156	-122	-78	-103	-101	-126	-132	-85	-85	-67	-74	-68	-71	-107	-200	-205	-195	-179	-80	-75	-99
재무활동	-119	-75	-265	-309	-287	-284	-240	-169	-142	-93	-80	-97	-111	-165	-223	88	101	156	242	-59	-51	-40	-49	-25	82	82	96	46	-75	29	5	55	70	43	180	181	182	123	14	29	52
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	89	176	-6	-73	-75	-101	-59	66	125	181	157	136	185	1.25	-104	12	-134	10	102	-76	-49	20	54	33	157	99	87	96	-44	68	28	72	73	-5	48	48	53	13	8	14	8
자본적지출	-66	-64	-68	-75	-80	-84	-86	-78	-73	-66	-59	-55	-47	-48	-44	-42	-39	-34	-34	-33	-36	-33	-32	-37	-48	-51	-49	-44	-33	-32	-33	-34	-34	-33	-31	-30	-28	-28	-26	-26	-29
잉여현금	294	317	304	307	279	263	254	277	293	285	281	275	270	256	234	178	116	115	104	120	123	149	148	123	128	92	74	90	83	75	63	50	39	26	38	42	38	42	47	34	27

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수