아이비엠 IBM(INTERNATIONAL BUSINESS MACHINES CORP)

아이비엠

IBM

NYSE S&P500

229.55

-8.20 (-3.45%) 26.09/18, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	69,096	68,911	67,535	65,403	64,040	62,833	62,753	62,581	62,365	62,070	61,860	61,169	60,524	60,584	60,530	60,533	59,677	58,360	57,350	42,582	46,891	50,796	55,179	55,598	56,066	57,104	57,714	77,132	77,860	78,702	79,591	80,373	80,770	80,056	79,139	78,367	78,440	79,389	79,919	80,207	80,261
매출원가	28,951	28,697	28,239	27,595	27,173	26,992	27,201	27,201	27,382	27,536	27,560	27,504	27,452	27,724	27,842	27,980	27,448	26,568	25,865	14,783	17,768	20,825	24,314	24,401	24,963	25,691	26,181	41,055	41,316	41,969	42,655	43,075	43,294	42,811	42,196	41,359	41,400	41,615	41,403	41,400	41,031
매출총이익	40,145	40,214	39,296	37,808	36,867	35,841	35,552	35,380	34,983	34,534	34,300	33,665	33,072	32,860	32,688	32,553	32,229	31,792	31,485	27,799	29,123	29,971	30,865	31,197	31,103	31,413	31,533	36,077	36,544	36,733	36,936	37,298	37,476	37,245	36,943	37,008	37,040	37,774	38,516	38,807	39,230
판매관리비	20,280	20,326	20,123	19,526	19,689	19,600	19,688	19,614	19,161	19,123	19,003	18,977	18,910	18,865	18,609	18,746	18,661	18,655	18,745	18,555	18,896	19,295	20,561	19,403	19,780	19,988	18,724	19,872	19,211	18,612	19,366	19,679	19,922	20,098	19,680	19,442	19,568	19,884	20,869	21,250	21,249
연구개발비	8,753	8,539	8,316	8,096	7,890	7,633	7,479	7,260	7,069	6,916	6,775	6,631	6,557	6,543	6,567	6,588	6,583	6,551	6,488	6,403	6,312	6,253	6,262	6,239	6,277	6,102	5,910	5,751	5,450	5,407	5,379	5,399	5,438	5,510	5,590	5,617	5,723	5,752	5,726	5,682	5,572
영업이익	12,371	12,511	12,263	11,373	8,077	7,617	7,510	7,942	10,600	10,377	10,296	9,759	3,268	2,863	2,372	1,916	7,225	6,400	5,991	2,360	3,406	4,107	3,860	5,706	5,513	6,735	8,550	11,794	13,026	12,858	12,065	12,068	12,113	11,756	12,014	12,525	12,712	13,337	12,959	13,042	13,361
EBITDA	17,592	17,652	17,307	16,198	12,875	12,307	12,184	12,672	15,158	14,855	14,681	13,966	7,573	7,263	7,031	6,851	12,756	12,951	13,439	11,914	12,866	13,051	12,213	14,640	14,430	15,267	16,894	17,304	18,009	17,666	16,550	16,592	16,674	16,314	16,551	17,035	17,173	17,785	17,332	17,286	17,401
영업외이익	39	45	45	-24	-49	-44	15	48	54	50	-23	-348	-292	-441	-286	-225	-75	1,099	2,061	5,639	5,452	4,421	3,316	4,575	4,572	4,572	4,570	-17	-10	-5	10	12	9	3	-9	-18	-19	-17	-17	-2	-26
법인세	-264	-173	-242	1,572	401	386	-218	-124	520	550	1,176	1,146	-300	-462	-626	-663	400	244	124	-755	-403	-295	-1,360	-1,236	-1,515	-1,455	60	2,888	3,343	3,447	2,619	5,659	5,694	5,432	5,642	601	671	1,104	449	608	858
중단손익	20	22	22	-11	-24	-21	8	24	27	25	-12	-174	-146	-221	-143	-114	-39	549	1,030	2,820	2,726	2,210	1,658	2,287	2,287	2,287	2,285	-6	-3	-1.00	5	5	3	1.00	-5	-9	-10	-9	-9	-2	-13
순이익	10,725	10,754	10,593	7,907	5,833	5,473	6,023	6,397	8,431	8,180	7,502	6,924	2,024	1,833	1,639	1,262	5,588	5,521	5,743	4,766	5,334	5,370	5,590	7,904	7,878	9,015	9,431	7,712	8,734	8,640	8,728	5,723	5,755	5,682	5,753	11,308	11,435	11,608	11,872	11,834	11,931

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	7,217	10,864	13,641	11,599	12,026	11,161	14,161	13,214	14,478	14,765	13,089	7,276	9,425	9,535	7,989	7,975	7,254	10,220	6,957	7,807	7,565	10,673	13,651	14,553	12,188	11,370	8,313	10,225	45,534	17,271	11,604	11,731	10,960	12,262	12,234	10,915	11,696	10,096	7,826	9,039	10,017
단기투자	6,742	6,731	8,174	8,442	9,090	11,558	6,903	5,761	6,556	9,389	6,475	8,753	12,468	14,114	7,703	8,033	7,143	7,309	7,821	7,761	8,794	9,422	11,109	12,048	14,030	12,773	14,888	13,063	16,417	21,159	23,006	22,181	20,772	21,138	22,329	18,650	18,162	16,961	19,707	16,961	17,235
매출채권등	7,392	7,735	9,164	6,706	7,161	6,754	7,751	6,318	6,526	6,801	7,854	6,172	6,511	6,569	7,358	6,428	6,776	6,966	7,756	7,508	7,629	7,245	6,485	7,022	7,480	8,543	9,603	8,629	9,195	7,658	8,175	7,838	8,534	8,984	9,909	9,076	9,395	9,507	10,239	9,164	9,912
재고자산	1,746	1,476	1,220	1,397	1,251	1,431	1,289	1,367	1,234	1,212	1,161	1,399	1,501	1,603	1,552	1,794	1,684	1,776	1,649	1,891	1,807	1,828	1,812	1,949	1,869	1,786	1,619	1,712	1,745	1,771	1,682	1,893	1,742	1,753	1,583	1,711	1,604	1,609	1,553	1,729	1,685
장기투자	9,154	9,023	9,820	8,054	8,062	6,776	7,140	6,940	7,323	6,605	7,392	6,371	6,806	6,672	7,423	6,395	7,005	6,381	7,248	7,042	7,684	8,047	9,273	8,367	9,272	9,619	10,786	9,960	10,669	10,764	11,534	10,451	11,301	11,798	12,333	13,265	13,055	13,051	13,606	14,011	14,526
유형자산	8,804	9,000	9,028	9,074	9,258	9,065	8,928	8,969	8,730	8,798	8,721	8,481	8,096	8,133	8,212	7,890	8,123	8,667	8,916	13,391	13,810	13,935	9,771	14,673	14,483	14,497	15,006	14,964	15,200	15,309	10,792	10,949	11,024	11,278	11,116	11,057	10,903	10,865	10,830	11,104	11,092
무형자산	88,554	89,333	79,108	79,125	79,759	78,457	71,366	72,182	69,667	70,284	71,214	70,874	66,881	67,098	67,133	65,185	66,610	68,418	68,154	74,403	75,184	73,519	67,504	72,317	72,103	72,183	73,457	73,564	38,012	39,237	39,352	39,660	39,826	40,253	40,530	40,763	40,696	40,743	40,887	41,282	41,570
이연세자산	8,709	8,552	8,610	8,505	8,475	7,594	6,978	6,943	6,378	6,465	6,656	6,168	6,340	6,419	6,256	6,868	7,073	7,567	7,370	8,967	8,954	8,953	8,404	8,852	8,689	8,782	5,182	4,994	5,274	5,284	5,216	4,436	4,689	5,111	4,862	7,289	6,812	6,457	5,224	4,289	4,387
기타자산	13,781	13,515	13,115	13,410	13,503	12,871	12,659	12,645	12,956	12,850	12,679	13,827	14,185	13,494	13,617	15,282	15,835	15,971	16,130	15,444	15,387	15,007	27,962	14,347	14,086	13,850	13,332	12,509	12,606	12,473	12,021	12,851	12,774	12,708	10,460	8,910	8,172	8,206	7,598	8,027	7,632
자산총계	152,099	156,229	151,880	146,312	148,585	145,667	137,175	134,339	133,848	137,169	135,241	129,321	132,213	133,637	127,243	125,850	127,503	133,275	132,001	144,214	146,814	148,629	155,971	154,128	154,200	153,403	152,186	149,620	154,652	130,926	123,382	121,990	121,622	125,285	125,356	121,636	120,495	117,495	117,470	115,606	118,056
매입채무등	4,395	4,039	4,756	3,867	3,974	3,585	4,032	3,274	3,631	3,588	4,132	3,342	3,732	3,728	4,051	3,806	3,707	3,453	3,955	4,248	4,214	4,140	4,033	3,985	4,719	4,172	4,896	4,042	4,724	5,711	6,558	5,384	5,518	5,736	6,451	5,442	5,126	5,324	6,209	5,271	5,484
차입금	65,272	69,802	64,607	66,569	67,719	66,835	58,396	60,126	59,839	62,871	59,935	58,525	60,304	61,676	54,013	53,826	53,375	57,547	55,140	58,978	59,789	61,120	65,088	70,385	69,765	69,453	68,158	71,494	78,304	54,880	45,812	46,921	45,497	46,387	46,824	45,626	45,673	42,781	42,168	42,483	44,525
이연수익	20,432	21,229	20,372	17,741	18,935	18,901	17,529	16,548	17,132	17,539	16,984	15,002	15,976	16,663	15,531	14,157	15,591	16,949	16,095	16,229	17,385	18,350	15,738	15,501	16,256	17,146	15,877	14,605	14,735	15,615	14,610	14,211	15,470	16,911	15,298	14,228	15,158	15,908	14,635	14,426	15,345
이연세부채	2,023	2,053	2,347	1,663	1,681	1,573	2,033	1,584	1,691	1,710	2,270	1,559	1,606	1,650	2,196	1,667	1,742	1,798	2,289	2,159	2,260	2,640	3,198	2,375	2,627	2,348	2,839	2,154	2,439	2,484	3,046	2,502	2,780	2,918	4,219	3,038	2,779	2,747	3,235	2,137	2,275
기타부채	25,436	26,051	27,057	28,482	28,689	27,820	27,793	28,277	27,452	28,128	29,307	27,737	28,324	28,247	29,431	32,247	33,611	34,415	35,526	40,244	41,099	40,866	47,187	40,548	40,145	40,156	39,432	39,229	36,674	35,630	36,426	33,053	33,709	35,043	34,839	33,545	33,215	32,287	32,831	34,130	34,538
부채총계	117,558	123,174	119,139	118,322	120,998	118,714	109,783	109,809	109,745	113,836	112,628	106,165	109,942	111,964	105,222	105,703	108,026	114,162	113,005	121,858	124,747	127,116	135,244	132,794	133,512	133,275	131,202	131,524	136,876	114,320	106,452	102,071	102,974	106,995	107,631	101,879	101,951	99,047	99,078	98,447	102,167
자본금+ 자본잉여금	-106,334	-106,938	-107,287	-107,693	-107,817	-108,248	-108,587	-108,923	-109,314	-109,613	-109,982	-110,327	-110,618	-110,869	-111,141	-111,397	-111,720	-111,819	-112,074	-112,217	-112,492	-112,572	-112,783	-113,014	-113,251	-113,344	-113,516	-113,667	-113,981	-113,733	-112,920	-111,008	-110,539	-109,622	-108,940	-108,417	-107,626	-106,255	-105,115	-104,411	-103,734
이익잉여금	155,937	155,327	155,648	151,581	151,367	150,703	151,163	149,789	151,659	151,362	151,276	149,506	149,318	149,253	149,825	148,611	153,298	153,401	154,209	161,747	162,086	162,218	162,717	162,806	162,559	162,626	162,954	160,709	160,467	159,396	159,206	158,612	157,349	156,371	153,126	155,565	154,234	153,292	152,759	149,585	148,071
기타포괄익	-15,151	-15,415	-15,713	-15,983	-16,041	-15,575	-15,269	-16,418	-18,319	-18,488	-18,761	-16,098	-16,499	-16,780	-16,740	-17,138	-22,169	-22,532	-23,234	-27,302	-27,652	-28,257	-29,337	-28,584	-28,757	-29,283	-28,597	-29,086	-28,841	-29,182	-29,490	-27,820	-28,290	-28,583	-26,592	-27,521	-28,189	-28,710	-29,398	-28,164	-28,604
자본총계	34,452	32,974	32,648	27,905	27,509	26,880	27,307	24,448	24,026	23,261	22,533	23,081	22,201	21,604	21,944	20,076	19,409	19,050	18,901	22,228	21,942	21,389	20,597	21,208	20,551	19,999	20,841	17,956	17,645	16,481	16,796	19,784	18,520	18,166	17,594	19,627	18,419	18,327	18,246	17,010	15,733
주식수(만주)	95,330	95,210	94,867	94,890	94,800	94,540	93,716	92,360	93,440	93,340	92,207	92,370	91,950	91,780	91,226	90,410	91,070	90,920	90,464	90,600	90,420	90,170	89,656	89,730	89,490	89,500	89,281	89,280	89,080	89,390	91,631	91,520	91,940	92,540	93,738	93,320	93,960	94,780	95,871	95,730	96,050

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	14,888	13,992	13,193	13,483	13,282	13,647	13,445	13,578	13,753	14,325	13,931	13,433	12,278	10,961	10,435	9,014	9,826	11,130	12,796	16,112	17,684	18,635	18,197	15,788	15,122	14,487	14,770	15,438	16,051	15,404	15,247	16,861	16,199	17,371	16,724	14,970	15,517	15,509	17,084	18,631	18,749
투자활동	-9,991	-7,812	-10,302	-13,098	-14,247	-13,706	-4,937	-722	-1,088	-3,320	-7,070	-11,225	-10,969	-10,804	-4,202	-3,558	-2,490	-5,333	-5,975	-5,858	-5,561	-4,126	-3,028	-2,342	-32,383	-26,985	-26,936	-26,609	795	-4,002	-4,913	-9,178	-8,115	-9,148	-7,081	-6,910	-5,955	-8,739	-10,928	-12,734	-13,126
재무활동	-9,426	-6,553	-3,829	-2,099	-1,852	-3,513	-7,079	-7,018	-7,385	-5,600	-1,769	-3,006	839	-627	-4,958	-4,798	-7,259	-6,194	-13,354	-16,955	-16,896	-15,389	-9,721	-9,103	-15,591	7,064	9,042	10,112	17,853	-5,697	-10,469	-6,783	-9,103	-7,193	-6,418	-6,797	-8,226	-10,857	-5,917	-6,214	-3,877
환율변동	-280	74	418	99	364	-33	-359	100	-226	-174	9	99	22	-215	-244	-489	-387	-56	-185	-46	149	182	-87	-15	-495	-468	-167	-448	-124	-697	-495	-337	46	937	937	669	382	-168	-51	-124	-123
현금의증감	-4,809	-298	-520	-1,615	-2,452	-3,604	1,071	5,939	5,054	5,230	5,101	-699	2,171	-684	1,032	168	-311	-453	-6,718	-6,746	-4,623	-698	5,361	4,328	-33,346	-5,901	-3,290	-1,506	34,574	5,010	-630	562	-973	1,966	4,161	1,932	1,718	-4,257	188	-442	1,623
자본적지출	-1,703	-1,679	-1,617	-1,490	-1,025	-1,088	-1,128	-969	-1,305	-1,393	-1,489	-1,768	-1,934	-1,940	-1,861	-1,844	-2,034	-2,229	-2,381	-2,635	-2,826	-2,835	-3,042	-2,906	-2,760	-2,493	-2,370	-2,603	-2,864	-3,437	-3,716	-3,805	-3,642	-3,387	-3,313	-3,272	-3,344	-3,574	-3,726	-3,819	-3,900
잉여현금	13,185	12,313	11,576	11,993	12,257	12,559	12,317	12,609	12,448	12,932	12,442	11,665	10,344	9,021	8,574	7,170	7,792	8,901	10,415	13,477	14,858	15,800	15,155	12,882	12,362	11,994	12,400	12,835	13,187	11,967	11,531	13,056	12,557	13,984	13,411	11,698	12,173	11,935	13,358	14,812	14,849

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수