인디펜던트뱅크/MI IBCP(INDEPENDENT BANK CORP) | 재무제표

인디펜던트뱅크/MI

IBCP

NASDAQ

36.64

-0.07 (-0.19%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	231	225	220	223	217	220	218	208	212	206	201	202	202	199	206	205	205	205	208	213	217	215	192	185	170	164	169	162	160	161	157	152	143	134	131	129	129	127	123	121	118
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	231	225	220	223	217	220	218	208	212	206	201	202	202	199	206	205	205	205	208	213	217	215	192	185	170	164	169	162	160	161	157	152	143	134	131	129	129	127	123	121	118
판매관리비	124	122	120	120	119	118	118	113	112	111	109	110	111	111	111	111	113	113	111	110	110	106	104	102	97	97	97	94	93	93	90	88	85	81	81	80	80	78	76	76	76
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	84	82	81	84	80	82	83	78	83	78	74	74	74	72	78	75	73	72	77	83	87	91	69	66	57	52	58	53	52	49	49	48	43	40	38	36	35	36	33	33	31
EBITDA	94	92	91	94	90	92	93	88	93	88	84	84	84	82	89	86	85	84	89	95	99	101	79	73	64	58	64	59	58	55	55	55	50	49	45	42	41	41	38	41	38
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.18	0.18	0.18	0	0	0	0	0	0	0	0	0	0.61	0.61	0.61	0.61	-0.32	-0.32	-0.32	-0.32	0	0
법인세	13	13	13	15	15	16	16	16	17	16	15	14	14	13	14	14	14	13	14	16	17	17	13	13	11	10	11	10	10	9	9	17	17	17	18	11	11	11	10	10	10
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	72	70	69	68	65	66	67	62	66	62	59	60	60	58	63	61	59	59	63	67	71	73	56	53	46	42	46	42	42	40	40	32	27	24	20	25	24	25	23	22	21

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	165	175	138	209	146	128	120	122	214	162	170	127	129	227	74	71	59	110	109	126	69	131	119	47	56	70	65	82	55	72	70	53	59	42	55	48	60	70	83	114	61
투자자산	5,201	5,098	5,077	5,021	5,005	4,937	4,949	4,887	4,809	4,817	4,841	4,806	4,753	4,673	4,674	4,612	4,541	4,442	4,406	4,307	4,200	4,105	3,898	3,938	3,804	3,378	3,325	3,296	3,211	3,137	3,113	3,059	3,000	2,607	2,593	2,546	2,456	2,333	2,270	2,260	2,225
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	0	3	3
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	45	42	39	39	38	37	37	35	35	35	36	35	36	36	36	36	36	37	36	37	37	37	36	37	37	38	38	37	38	38	39	39	40	39	39	39	39	40	40	40	41
무형자산	29	29	29	29	30	30	30	30	30	30	30	30	31	31	31	31	31	31	32	32	32	32	33	33	33	33	34	34	34	34	35	35	36	2	2	2	2	2	2	2	2
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	4	0	3	3	3	6	8	11	14	15	22	25	29	33	32	35
기타자산	224	213	222	195	200	197	202	185	189	188	187	200	187	173	185	182	159	142	122	121	123	122	118	113	111	109	102	99	98	100	91	103	89	90	86	97	81	121	121	86	85
자산총계	5,664	5,558	5,506	5,493	5,419	5,328	5,338	5,259	5,278	5,231	5,264	5,200	5,136	5,139	5,000	4,931	4,826	4,762	4,705	4,622	4,461	4,426	4,204	4,169	4,043	3,632	3,565	3,551	3,438	3,384	3,353	3,297	3,235	2,793	2,789	2,753	2,665	2,596	2,549	2,538	2,453
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.54	1.07
차입금	167	67	117	42	181	124	124	79	129	129	129	129	169	129	165	166	105	109	109	109	109	109	109	109	129	141	128	103	81	65	65	119	80	63	90	111	121	45	45	47	47
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	4,862	4,881	4,762	4,859	4,659	4,634	4,654	4,627	4,614	4,582	4,623	4,586	4,488	4,545	4,379	4,327	4,291	4,205	4,117	4,012	3,862	3,859	3,637	3,598	3,485	3,084	3,037	3,052	2,979	2,934	2,913	2,799	2,781	2,430	2,401	2,344	2,246	2,263	2,226	2,207	2,128
기타부채	106	99	124	101	108	103	105	101	103	104	107	110	104	97	108	106	100	92	80	101	94	72	68	89	74	72	50	55	48	40	36	34	37	31	34	31	36	33	29	33	29
부채총계	5,135	5,047	5,003	5,002	4,949	4,861	4,883	4,807	4,847	4,816	4,859	4,825	4,760	4,771	4,652	4,599	4,495	4,407	4,306	4,222	4,065	4,039	3,814	3,796	3,688	3,297	3,215	3,211	3,107	3,039	3,014	2,952	2,897	2,525	2,524	2,486	2,403	2,341	2,300	2,287	2,206
자본금+ 자본잉여금	307	308	308	312	311	318	319	318	317	318	317	317	318	321	321	320	320	322	323	326	332	335	340	339	339	339	352	352	352	375	377	389	389	325	325	325	324	323	324	323	324
이익잉여금	277	264	253	240	227	216	206	192	184	170	159	150	137	127	119	109	96	88	75	67	55	47	40	28	12	2	2	-8	-17	-23	-28	-35	-43	-48	-54	-53	-58	-62	-66	-69	-74
기타포괄익	-56	-61	-58	-61	-70	-67	-70	-58	-71	-72	-72	-92	-81	-81	-93	-97	-85	-54	1	7	8	4	10	6	4	-5	-4	-3	-4	-7	-10	-10	-9	-9	-6	-4	-4	-7	-9	-3	-3
자본총계	528	511	503	491	469	467	455	452	430	416	404	375	375	368	348	332	331	355	398	400	396	387	390	373	355	336	350	340	331	345	339	345	337	268	265	268	262	255	249	251	247
주식수(만주)	2,060	2,058	2,069	2,070	2,072	2,097	2,089	2,089	2,090	2,090	2,084	2,094	2,114	2,113	2,106	2,105	2,104	2,119	2,127	2,151	2,178	2,177	2,188	2,188	2,189	2,210	2,248	2,249	2,347	2,361	2,410	2,415	2,410	2,137	2,133	2,133	2,133	2,132	2,124	2,122	2,126

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	37	36	77	73	72	62	63	64	72	73	76	60	67	79	95	148	105	114	110	76	81	71	59	67	65	47	34	30	46	48	45	53	39	42	39	17	22	22	24	16	30
투자활동	-177	-143	-122	-150	-208	-120	-118	-40	-51	-150	-163	-200	-236	-300	-425	-548	-505	-447	-563	-379	-399	-731	-554	-621	-586	-219	-182	-183	-193	-187	-183	-190	-214	-244	-278	-276	-205	-192	-139	-124	-168
재무활동	159	153	64	164	68	25	5	-30	64	12	183	197	239	337	295	345	391	313	444	381	331	720	549	519	522	171	143	182	144	168	154	142	175	175	211	192	182	96	113	117	141
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	19	47	19	87	-68	-34	-50	-6	85	-65	95	57	70	117	-35	-55	-10	-21	-9	79	13	60	53	-36	0.68	-1.33	-5	29	-4	29	16	6	-1.06	-27	-28	-67	-1.26	-75	-3	9	3
자본적지출	-11	-10	-6	-8	-8	-8	-7	-5	-4	-4	-4	-4	-4	-3	-4	-4	-6	-6	-6	-5	-5	-4	-3	-5	-5	-5	-5	-4	-3	-3	-4	-4	-4	-4	-4	-4	-4	-3	-3	-3	-3
잉여현금	26	26	70	65	64	54	56	58	68	69	71	55	63	77	91	144	99	107	104	71	77	67	55	62	60	42	30	27	42	45	41	48	34	38	34	14	18	18	21	13	26

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수