인티그라라이프사이언스홀딩스 IART(INTEGRA LIFESCIENCES HOLDINGS CORP)

인티그라라이프사이언스홀딩스

IART

NASDAQ

16.85

-0.03 (-0.18%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,648	1,645	1,635	1,643	1,622	1,624	1,611	1,565	1,567	1,530	1,542	1,543	1,545	1,562	1,558	1,565	1,567	1,559	1,542	1,526	1,509	1,378	1,372	1,378	1,387	1,512	1,518	1,506	1,493	1,475	1,472	1,458	1,371	1,287	1,188	1,075	1,047	1,014	992	978	954
매출원가	783	790	804	783	769	755	728	705	689	671	657	634	619	593	587	596	592	595	598	589	579	533	521	523	531	569	565	562	562	556	571	573	532	493	436	373	360	351	349	354	350
매출총이익	865	854	832	860	853	870	882	859	878	859	885	908	927	969	970	970	975	964	945	937	930	844	851	855	856	943	953	944	930	919	901	885	839	794	753	703	686	663	643	624	603
판매관리비	689	696	700	709	717	733	717	702	686	656	657	645	627	623	616	627	639	641	637	638	632	585	595	606	629	679	688	691	691	702	691	704	677	645	624	546	512	486	456	453	454
연구개발비	95	98	99	105	110	113	115	108	108	104	104	107	105	104	101	99	100	95	93	91	84	79	77	80	79	82	80	75	77	78	78	75	70	66	63	60	60	59	58	58	57
영업이익	66	-466	-493	-481	-501	9	28	29	64	79	112	143	182	229	239	229	221	213	197	192	193	155	151	135	57	89	94	92	136	118	111	84	71	60	45	78	98	103	115	99	78
EBITDA	245	-293	-326	-312	-332	181	194	188	216	223	258	291	331	378	385	374	365	358	389	377	377	337	284	270	193	222	229	225	264	243	233	206	182	161	135	157	175	179	189	172	151
영업외이익	26	20	16	17	20	24	24	25	23	20	21	24	25	25	25	21	21	23	68	66	64	61	14	14	16	17	20	21	16	14	11	12	9	4	2	-2	-0.44	2	0.87	1.23	2
법인세	7	-40	-47	-50	-58	-14	-11	-5	3	6	13	16	25	32	33	28	27	30	46	-15	-13	-21	-40	25	15	20	10	-2	-4	-9	-3	-52	-49	-54	-53	3	8	13	16	13	46
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-7	-496	-516	-495	-501	-29	-7	-7	24	40	68	101	131	172	181	173	166	157	169	216	206	170	134	56	-3	27	50	60	101	83	61	80	70	69	65	49	66	68	75	61	9

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	214	237	235	232	218	239	246	215	215	592	276	274	309	307	457	512	447	407	513	470	397	409	470	396	361	358	199	208	176	157	139	206	184	189	175	482	155	124	102	108	87
단기투자	60	29	29	36	36	34	27	62	82	71	33	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	0	0	0
매출채권등	267	264	279	262	285	252	272	248	271	241	259	256	259	254	263	248	237	234	232	222	230	224	226	218	179	246	275	281	297	279	266	249	258	272	252	171	171	158	148	141	146
재고자산	492	495	493	489	465	445	429	437	422	403	390	366	354	351	325	311	320	328	317	327	324	328	310	308	359	338	316	303	297	287	280	291	291	290	296	232	235	240	217	220	220
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	583	584	585	576	571	561	550	537	521	497	496	475	466	462	460	449	448	391	396	382	385	387	371	379	428	432	432	417	414	306	300	287	277	274	269	232	232	229	222	212	209
무형자산	1,687	1,719	1,750	1,775	1,805	2,293	2,305	2,326	2,325	2,063	2,123	2,103	2,137	2,150	2,165	2,032	2,073	2,131	2,159	2,168	2,195	2,204	1,922	1,893	1,955	1,966	1,986	1,986	1,968	1,981	2,006	2,024	2,049	2,092	2,098	1,222	1,234	1,233	1,072	1,089	1,098
이연세자산	70	68	70	110	103	38	35	49	46	34	46	56	56	45	46	52	47	55	57	92	80	75	74	8	8	2	13	27	22	16	7	7	8	6	6	6	6	5	7	7	7
기타자산	190	182	162	167	186	189	173	191	193	176	158	209	196	173	174	203	181	126	107	114	102	115	243	250	103	106	83	125	116	179	110	115	119	123	115	72	68	49	39	51	48
자산총계	3,563	3,578	3,602	3,646	3,668	4,053	4,037	4,066	4,074	4,078	3,782	3,739	3,778	3,742	3,890	3,807	3,753	3,672	3,782	3,774	3,713	3,742	3,615	3,454	3,392	3,448	3,303	3,347	3,290	3,206	3,108	3,179	3,186	3,248	3,211	2,418	2,101	2,049	1,808	1,827	1,814
매입채무등	83	88	96	92	93	91	83	78	107	94	92	94	100	113	102	81	69	88	62	60	66	62	55	50	58	97	113	94	107	101	76	86	84	87	94	41	42	46	29	39	44
차입금	2,049	2,039	2,033	2,006	2,014	2,019	1,985	1,989	2,009	2,042	1,682	1,687	1,603	1,611	1,615	1,714	1,715	1,649	1,651	1,652	1,653	1,750	1,655	1,630	1,664	1,690	1,458	1,538	1,460	1,365	1,354	1,432	1,476	1,832	1,841	1,171	880	855	665	688	706
이연수익	12	12	11	11	11	11	10	10	10	8	9	8	8	8	7	6	5	5	5	5	6	5	5	5	5	5	5	4	4	4	4	0	0	0	11	8	8	8	7	7	8
이연세부채	7	9	9	58	60	58	61	69	87	31	35	74	71	62	63	70	61	57	46	95	81	79	16	28	21	24	37	60	53	58	58	73	73	73	65	129	131	131	149	153	156
기타부채	370	387	409	441	451	350	354	398	327	304	376	297	313	274	297	211	240	257	333	330	333	316	369	343	294	290	274	266	246	282	240	222	210	257	238	157	145	157	118	117	105
부채총계	2,520	2,535	2,559	2,609	2,629	2,529	2,492	2,544	2,540	2,480	2,194	2,160	2,094	2,067	2,085	2,083	2,092	2,057	2,098	2,143	2,138	2,212	2,100	2,056	2,043	2,106	1,887	1,962	1,869	1,809	1,732	1,814	1,844	2,249	2,249	1,505	1,207	1,197	968	1,004	1,019
자본금+ 자본잉여금	660	654	650	645	639	633	633	626	622	665	656	650	771	765	915	905	898	905	1,032	1,026	1,015	998	1,057	1,050	1,045	1,039	1,095	1,089	1,079	1,073	1,073	1,068	1,057	702	701	696	691	677	677	671	667
이익잉여금	423	419	423	425	431	915	940	920	931	944	947	927	908	903	879	826	776	731	699	653	610	575	532	440	407	408	399	383	411	381	348	323	310	298	285	241	238	227	220	192	172
기타포괄익	-40	-31	-30	-32	-31	-24	-28	-25	-19	-11	-15	2	5	7	10	-7	-13	-21	-45	-47	-50	-44	-74	-92	-103	-105	-76	-88	-69	-57	-45	-26	-25	-2	-24	-24	-34	-51	-57	-40	-44
자본총계	1,043	1,042	1,043	1,038	1,039	1,524	1,545	1,522	1,534	1,598	1,588	1,579	1,683	1,675	1,804	1,724	1,661	1,615	1,685	1,632	1,575	1,529	1,515	1,398	1,349	1,342	1,417	1,385	1,421	1,397	1,376	1,365	1,342	998	962	913	895	852	840	823	795
주식수(만주)	7,816	7,695	7,667	7,675	7,669	7,646	7,701	7,644	7,740	7,773	8,033	7,981	8,115	8,232	8,351	8,339	8,362	8,427	8,548	8,544	8,534	8,525	8,522	8,475	8,470	8,589	8,649	8,568	8,625	8,625	8,399	8,629	8,351	7,983	7,912	7,945	7,896	7,839	7,919	8,103	7,871

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	85	71	50	89	71	102	129	137	142	130	140	167	208	246	264	248	263	288	312	323	310	252	204	213	207	223	231	185	200	188	200	169	135	127	115	110	111	120	116	136	108
투자활동	-109	-87	-108	-77	-72	-373	-391	-444	-441	-134	-94	-92	-69	-58	-59	-31	-55	-58	-161	-170	-168	-164	-68	-53	-155	-168	-163	-167	-75	-56	-50	-1,008	-999	-1,037	-1,221	-259	-259	-229	-43	-59	-368
재무활동	22	1.26	28	-3	-13	-85	238	238	208	291	-230	-321	-279	-281	-252	-154	-144	-229	-98	-78	-112	-43	122	18	132	148	-9	-11	-132	-155	-181	567	894	963	1,169	518	212	160	-15	-47	218
환율변동	-2	12	18	8	17	3	-6	10	-3	-2	4	8	2	-7	-11	-22	-14	-3	-9	-2	7	7	14	10	-0.06	-2	0.07	-5	-1.05	-9	-5	-4	-0.26	13	11	5	3	-4	-5	-2	-3
현금의증감	-3	-2	-11	17	3	-353	-30	-59	-94	285	-180	-238	-138	-100	-57	42	50	-2	43	74	36	51	271	188	185	201	60	2	-8	-32	-36	-276	29	65	73	374	68	47	54	28	-44
자본적지출	-60	-67	-81	-94	-108	-118	-104	-99	-83	-69	-67	-46	-42	-36	-31	-55	-53	-51	-48	-29	-28	-25	-35	-49	-56	-70	-70	-73	-76	-78	-77	-65	-57	-49	-43	-51	-50	-45	-47	-39	-38
잉여현금	26	4	-31	-5	-37	-16	25	38	59	61	73	121	166	211	233	193	209	237	264	295	282	227	169	163	151	153	162	112	124	110	122	103	78	78	71	59	61	75	69	97	71

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수