아이엠골드 IAG(IAMGOLD CORP) | 재무제표

아이엠골드

IAG

NYSE

21.54

0.00 (0.00%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,682	3,406	2,853	2,235	1,967	1,771	1,633	1,461	1,246	1,100	987	897	927	920	959	770	810	843	876	1,205	1,246	1,265	1,242	1,188	1,127	1,089	1,065	1,046	1,017	1,048	1,111	1,128	1,152	1,149	1,095	1,056	1,070	1,028	987	973	898
매출원가	1,830	1,770	1,647	1,491	1,333	1,186	1,083	992	936	913	863	802	814	800	811	659	714	754	813	1,042	1,011	1,002	991	980	975	986	996	994	979	987	974	974	964	955	942	925	928	897	885	935	932
매출총이익	1,852	1,636	1,206	744	634	585	550	469	311	187	124	94	113	120	148	111	95	89	62	163	234	263	250	207	152	102	70	53	37	60	137	154	187	194	153	131	142	131	102	38	-34
판매관리비	67	57	58	59	55	55	49	45	47	48	51	50	48	51	52	45	48	44	39	50	47	44	47	43	42	44	42	43	44	42	42	43	41	40	40	38	39	40	39	38	37
연구개발비	30	28	27	27	23	22	22	20	21	25	26	29	28	28	28	28	33	36	35	38	34	27	28	26	28	34	35	39	39	40	39	37	35	36	38	41	41	37	32	27	27
영업이익	1,733	1,532	1,108	638	1,010	965	935	875	250	119	47	-21	3	13	41	-53	-79	-86	-105	73	131	144	145	-209	-252	-288	-338	-74	-84	-62	34	46	83	612	580	567	577	51	32	-657	-735
EBITDA	2,059	1,866	1,435	1,042	1,431	1,336	1,295	1,113	464	445	362	326	315	218	256	206	172	192	206	375	430	451	374	-29	-20	-70	-77	226	202	202	293	317	362	945	885	870	880	315	384	-313	-422
영업외이익	-154	-123	-94	23	87	78	85	-16	-33	87	100	193	73	-39	-44	-187	-142	-136	-130	-6	8	28	-35	-137	-80	-92	-54	47	32	-3	-4	0.80	11	65	39	37	29	-0.60	89	84	55
법인세	345	315	238	197	184	142	129	96	69	49	31	41	57	62	78	76	58	48	33	41	48	51	44	44	43	33	30	32	24	28	38	50	55	101	98	66	76	36	33	9	3
중단손익	0	0	0	0	0	0	0	0	0	0	6	35	-31	-18	-16	-213	-146	-159	-167	4	4	4	4	-50	-43	-39	-39	16	8	4	3	0	0	0	0	0	0	0	0	0	1.20
순이익	1,156	1,004	664	344	799	805	820	724	129	137	89	94	50	-65	-56	-87	-117	-99	-96	-1	62	92	39	-362	-351	-391	-398	-89	-98	-108	-20	-8	34	570	511	525	513	-8	62	-613	-718

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	501	550	422	314	224	317	348	553	511	291	367	549	748	532	408	536	451	520	545	742	825	963	942	891	832	795	831	634	610	589	615	596	656	705	664	584	776	1,166	744	722	626
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.50	2	5	8	6	5	5	6	7	6	7	6	16	51	84	119	119	120	126	127	227	0	0	0	0	0
매출채권등	55	59	80	49	87	82	49	38	44	62	86	104	128	133	128	116	136	126	97	100	126	93	121	109	89	73	72	76	84	91	78	182	166	167	170	150	151	59	61	84	103
재고자산	588	575	572	509	471	451	425	404	390	378	373	351	325	301	292	439	424	406	426	536	542	526	526	546	558	547	532	500	500	479	478	444	421	394	378	210	195	204	364	213	216
장기투자	69	70	71	68	68	66	68	66	64	65	91	58	59	59	56	47	39	41	42	37	47	47	48	40	37	35	38	118	113	107	101	104	99	97	94	89	87	76	71	83	50
유형자산	4,562	4,560	4,559	4,273	4,356	4,361	4,349	4,314	3,825	3,712	3,511	3,283	3,045	2,832	2,626	2,908	2,858	2,787	2,650	2,703	2,548	2,464	2,417	2,299	2,286	2,312	2,282	2,539	2,536	2,516	2,483	2,430	2,429	2,430	2,415	2,395	2,410	2,068	2,037	2,025	2,030
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	22	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	9	9	0	17	17	18	17	18	18	30	29	38	38
기타자산	157	156	149	164	121	112	136	189	158	163	111	154	141	233	914	201	217	221	205	192	140	106	96	120	108	95	102	50	55	71	87	93	84	90	103	263	250	246	94	240	249
자산총계	5,953	5,993	5,853	5,377	5,327	5,390	5,374	5,565	4,992	4,671	4,538	4,497	4,445	4,089	4,425	4,248	4,126	4,106	3,972	4,316	4,232	4,204	4,154	4,010	3,915	3,864	3,862	3,943	3,957	3,945	3,961	3,985	3,991	4,026	3,967	3,935	3,887	3,848	3,401	3,405	3,311
매입채무등	300	294	329	303	272	279	265	271	244	321	318	311	258	259	294	347	324	348	304	342	273	251	245	207	208	216	212	177	190	192	196	199	188	204	196	188	165	162	163	150	158
차입금	540	651	762	1,091	1,192	1,149	1,153	942	948	950	952	965	966	759	993	924	674	526	530	529	519	531	533	540	479	483	467	405	414	395	408	396	394	393	392	389	392	899	485	485	629
이연수익	0	0	0	0	0	76	151	212	271	261	252	249	246	179	241	180	119	59	0	187	185	182	180	178	175	173	171	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	296	262	152	97	123	104	77	68	48	31	7	23	42	58	60	64	98	110	91	195	202	200	198	200	199	190	193	192	193	197	204	204	218	221	213	200	206	181	174	189	180
기타부채	376	452	364	320	308	390	328	818	837	838	746	670	657	710	707	592	640	699	807	526	455	447	540	537	459	548	473	427	461	446	421	372	379	380	374	360	364	357	357	359	356
부채총계	1,511	1,659	1,607	1,811	1,894	1,997	1,974	2,310	2,347	2,402	2,274	2,219	2,169	1,965	2,294	2,106	1,855	1,742	1,732	1,779	1,633	1,611	1,696	1,662	1,519	1,610	1,516	1,200	1,257	1,230	1,228	1,172	1,179	1,198	1,175	1,137	1,127	1,600	1,179	1,182	1,322
자본금+ 자본잉여금	2,951	3,116	3,356	3,143	3,141	3,139	3,129	3,126	3,121	2,825	2,791	2,790	2,788	2,786	2,785	2,783	2,782	2,781	2,778	2,776	2,775	2,773	2,771	2,758	2,753	2,743	2,741	2,735	2,733	2,730	2,729	2,726	2,723	2,721	2,721	2,713	2,711	2,710	2,669	2,655	2,434
이익잉여금	1,483	1,252	873	466	327	299	259	173	-421	-505	-538	-529	-528	-621	-632	-657	-549	-538	-562	-368	-293	-288	-308	-371	-359	-385	-350	4	7	21	63	98	107	134	91	110	79	-428	-410	-403	-420
기타포괄익	-36	-33	-38	-44	-34	-46	-51	-44	-55	-51	-47	-39	-40	-41	-21	15	37	36	24	41	33	23	-5	-39	-72	-105	-45	-55	-39	-36	-59	-11	-19	-26	-21	-24	-31	-34	-37	-30	-25
자본총계	4,398	4,335	4,191	3,566	3,434	3,392	3,337	3,255	2,645	2,269	2,206	2,222	2,220	2,124	2,131	2,141	2,271	2,279	2,240	2,449	2,515	2,508	2,458	2,348	2,322	2,253	2,346	2,683	2,700	2,715	2,733	2,813	2,812	2,829	2,792	2,798	2,759	2,248	2,222	2,222	1,989
주식수(만주)	58,280	59,400	58,170	58,140	58,070	57,960	54,590	57,700	53,070	49,300	48,460	48,110	48,420	48,310	47,860	47,900	47,890	48,240	47,650	47,680	47,660	48,090	47,800	47,380	47,630	47,010	46,800	46,800	46,800	46,760	46,650	46,660	46,650	47,090	46,750	46,930	46,930	45,750	42,390	43,220	40,590

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,998	1,638	1,143	544	409	483	486	438	329	192	144	156	237	295	409	409	370	326	285	346	373	408	348	484	431	399	363	124	84	94	191	233	299	334	295	294	343	328	311	211	95
투자활동	-453	-373	-378	-323	-364	-505	-582	-752	-879	-727	-402	-363	-356	-571	-892	-922	-835	-728	-631	-445	-371	-245	-246	-231	-181	-181	-150	-85	-136	-191	-225	-208	-411	-191	-177	-247	-96	-311	-161	-249	-170
재무활동	-1,255	-1,041	-709	-471	-350	44	83	295	304	282	202	249	461	345	404	340	111	-35	-41	-51	-24	-9	0.80	-0.20	-20	-5	0.80	4	6	-12	-11	-12	-12	-526	-117	-100	-29	472	22	37	-41
환율변동	-12	9	20	11	17	2	-7	8	-6	-4	1.30	13	-4	-15	-17	-34	-20	-7	-10	1.30	15	14	9	4	-7	-7	2	-6	0	-7	-5	-2	4	15	11	9	3	-3	-0.60	-4	-9
현금의증감	278	234	74	-239	-288	25	-20	4	-237	-241	-40	55	338	54	-96	-207	-374	-444	-397	-149	-7	168	111	257	222	206	216	38	-46	-116	-49	12	-120	-368	12	-44	222	486	171	-6	-124
자본적지출	-367	-330	-294	-327	-376	-470	-559	-690	-809	-845	-907	-844	-813	-816	-743	-688	-627	-555	-479	-452	-374	-291	-292	-250	-244	-250	-251	-292	-301	-310	-308	-282	-263	-238	-215	-200	-228	-260	-284	-275	-246
잉여현금	1,631	1,308	849	217	33	13	-73	-252	-479	-653	-763	-687	-577	-521	-334	-279	-256	-229	-194	-106	-2	117	56	234	187	149	112	-168	-217	-216	-117	-48	36	97	80	94	115	68	28	-64	-151

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수