호멧에어로스페이스 HWM(HOWMET AEROSPACE INC) | 재무제표

호멧에어로스페이스

HWM

NYSE S&P500

229.67

+ 3.91 (+1.73%) 26.09/18, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	9,117	8,623	8,252	7,975	7,721	7,548	7,430	7,270	7,093	6,861	6,640	6,422	6,197	5,942	5,663	5,435	5,285	5,087	4,972	4,925	4,776	4,834	5,259	5,755	6,415	6,980	7,098	3,389	5,119	6,874	6,778	13,813	13,525	13,213	12,960	12,656	12,558	12,531	12,394	4,551	6,986
매출원가	5,832	5,601	5,432	5,309	5,197	5,119	5,119	5,060	4,990	4,899	4,773	4,653	4,526	4,317	4,103	3,931	3,803	3,673	3,596	3,530	3,502	3,568	3,878	4,275	4,692	5,104	5,214	2,032	3,596	5,164	5,114	11,175	10,885	10,531	10,221	9,858	9,770	9,754	9,696	3,875	5,931
매출총이익	3,285	3,022	2,820	2,666	2,524	2,429	2,311	2,210	2,103	1,962	1,867	1,769	1,671	1,625	1,560	1,504	1,482	1,414	1,376	1,395	1,274	1,266	1,381	1,480	1,723	1,876	1,884	1,357	1,523	1,710	1,664	2,638	2,640	2,682	2,739	2,798	2,788	2,777	2,698	676	1,055
판매관리비	455	396	370	351	336	344	347	353	355	346	333	313	299	294	288	286	283	255	251	248	244	263	277	312	335	363	400	276	321	377	371	610	628	670	715	820	897	936	924	721	753
연구개발비	37	38	37	34	33	31	33	35	35	37	36	36	34	34	32	27	24	19	17	17	18	18	17	19	20	23	28	-1.00	18	40	41	105	104	104	109	118	124	127	130	84	109
영업이익	2,495	2,305	2,046	2,002	1,881	1,758	1,633	1,514	1,400	1,287	1,203	1,097	1,018	974	919	846	823	789	748	822	690	557	626	690	873	623	579	227	316	816	775	569	534	530	480	1,077	1,004	967	954	107	184
EBITDA	2,753	2,545	2,274	2,239	2,101	1,977	1,842	1,727	1,625	1,538	1,465	1,347	1,209	1,151	1,100	1,031	959	895	853	864	843	720	876	1,326	1,609	1,461	1,428	1,221	1,283	1,738	1,714	1,144	1,078	1,240	1,517	2,043	2,295	2,401	2,166	1,518	1,439
영업외이익	-45	-48	-55	-46	-59	-60	-68	-59	-47	-19	-10	-21	-77	-91	-84	-80	-132	-162	-165	-228	-117	-126	-38	477	551	615	657	823	749	684	696	7	-23	150	486	400	669	761	264	257	-21
법인세	411	358	332	352	264	270	228	184	216	198	210	213	183	169	137	101	73	73	66	30	-14	-52	-40	75	228	98	84	-56	-73	133	119	490	455	438	544	1,518	1,521	1,587	1,476	168	212
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-12	50	241	278	305	344	385	348	333	333	0	0	0	0	38	158	283	184	105	-15
순이익	1,871	1,744	1,508	1,450	1,397	1,256	1,155	1,077	933	860	765	640	532	486	469	435	382	309	258	287	296	126	261	464	523	498	470	379	445	686	642	-303	-345	-253	-74	-605	-558	-635	-941	-384	-506

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	563	2,435	742	659	545	536	564	475	752	533	610	424	535	537	791	453	537	520	720	724	715	1,238	1,610	1,365	1,281	2,591	1,577	1,321	1,357	1,319	2,277	1,535	1,455	1,205	2,150	1,815	1,785	2,553	1,863	3,200	1,929
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,040	940	779	901	902	901	709	775	768	803	692	727	671	671	537	600	550	529	420	465	416	435	357	430	527	1,534	932	1,773	1,795	1,816	1,498	1,658	1,637	1,663	1,374	1,523	1,527	1,510	1,451	2,133	2,089
재고자산	2,183	1,975	1,849	1,975	1,964	1,902	1,840	1,902	1,848	1,783	1,765	1,748	1,715	1,662	1,609	1,612	1,563	1,483	1,402	1,420	1,456	1,453	1,488	1,592	1,673	2,512	1,607	2,555	2,606	2,612	2,492	2,622	2,659	2,648	2,480	2,453	2,416	2,328	2,253	3,455	3,438
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	446	1,020	1,465	1,466
유형자산	2,817	2,614	2,593	2,551	2,526	2,440	2,386	2,358	2,307	2,294	2,328	2,296	2,319	2,321	2,332	2,288	2,340	2,400	2,467	2,483	2,515	2,524	2,592	2,552	2,558	5,358	2,629	5,377	5,517	5,727	5,704	5,645	5,582	5,628	5,594	5,526	5,507	5,473	5,499	15,122	15,017
무형자산	5,953	4,529	4,479	4,520	4,532	4,498	4,485	4,531	4,505	4,518	4,540	4,514	4,539	4,542	4,534	4,488	4,546	4,596	4,616	4,631	4,647	4,649	4,673	4,656	4,640	5,104	4,666	5,128	5,186	5,421	5,419	5,471	5,481	5,563	5,522	5,246	5,215	5,170	6,136	5,384	5,396
이연세자산	48	35	40	31	31	32	35	39	32	38	46	45	52	59	54	106	118	149	184	202	188	227	272	262	194	553	209	466	568	480	573	605	626	675	743	1,024	1,080	1,084	1,234	3,074	2,752
기타자산	647	539	697	540	546	463	500	478	467	441	447	412	402	382	398	382	398	452	410	432	442	445	451	482	490	813	5,942	864	884	986	730	791	779	837	855	1,650	1,576	1,593	582	3,615	4,052
자산총계	13,251	13,067	11,179	11,177	11,046	10,772	10,519	10,558	10,679	10,410	10,428	10,166	10,233	10,174	10,255	9,929	10,052	10,129	10,219	10,357	10,379	10,971	11,443	11,339	11,363	18,465	17,562	17,484	17,913	18,361	18,693	18,327	18,219	18,219	18,718	19,237	19,106	20,157	20,038	37,448	36,139
매입채무등	1,149	1,058	845	957	1,028	991	948	917	971	964	982	894	881	877	962	812	814	777	732	646	632	596	599	521	632	1,799	976	1,988	2,095	2,193	2,129	2,061	2,024	1,874	1,839	1,656	1,667	1,597	1,744	2,739	2,665
차입금	4,501	4,686	3,050	3,189	3,258	3,324	3,315	3,394	3,659	3,692	3,706	3,794	3,989	3,988	4,162	4,171	4,170	4,231	4,232	4,286	4,240	4,713	5,075	5,081	5,086	7,119	5,940	6,339	6,335	6,334	6,330	6,357	6,357	6,354	6,844	6,857	6,844	8,093	8,084	10,306	9,085
이연수익	119	129	147	0	0	0	60	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	87	81	77	71	64	105	60	59	81	84	68	73	78	64	48	56	58	63	61	77	80	93	102	82	66	88	65	115	116	114	118	84	69	83	75	74	77	81	85	217	206
기타부채	1,663	1,591	1,707	1,817	1,654	1,560	1,582	1,685	1,691	1,584	1,635	1,533	1,510	1,484	1,482	1,617	1,589	1,601	1,686	1,769	1,829	1,907	2,090	2,154	2,130	4,662	5,976	4,332	4,501	4,542	4,531	4,450	4,551	4,626	5,036	4,689	4,765	4,891	4,984	10,241	9,654
부채총계	7,519	7,545	5,826	6,034	6,004	5,980	5,965	6,055	6,402	6,324	6,391	6,294	6,458	6,413	6,654	6,656	6,631	6,672	6,711	6,778	6,781	7,309	7,866	7,838	7,914	13,668	12,957	12,774	13,047	13,183	13,108	12,952	13,001	12,937	13,794	13,276	13,353	14,662	14,897	23,503	21,610
자본금+ 자본잉여금	2,319	2,588	2,933	3,175	3,357	3,554	3,666	3,848	3,949	4,005	4,147	4,237	4,249	4,408	4,414	4,467	4,550	4,596	4,768	4,956	4,965	5,160	5,156	5,172	5,194	7,817	7,807	7,803	7,979	8,152	8,857	8,848	8,833	8,818	8,802	8,794	8,761	8,748	8,710	8,693	8,679
이익잉여금	5,110	4,625	4,093	3,722	3,434	3,068	2,766	2,453	2,186	1,942	1,720	1,485	1,334	1,159	1,028	917	863	725	603	534	517	443	364	258	223	335	113	-179	-256	-134	-358	-943	-1,073	-1,164	-1,248	-519	-567	-768	-1,027	8,940	8,871
기타포괄익	-1,697	-1,691	-1,673	-1,754	-1,749	-1,830	-1,878	-1,798	-1,858	-1,861	-1,830	-1,850	-1,808	-1,806	-1,841	-2,111	-1,992	-1,864	-1,863	-1,911	-1,884	-1,941	-1,943	-1,929	-1,968	-3,369	-3,329	-2,928	-2,869	-2,852	-2,926	-2,544	-2,556	-2,386	-2,644	-2,327	-2,454	-2,498	-2,568	-5,858	-5,215
자본총계	5,732	5,522	5,353	5,143	5,042	4,792	4,554	4,503	4,277	4,086	4,037	3,872	3,775	3,761	3,601	3,273	3,421	3,457	3,508	3,579	3,598	3,662	3,577	3,501	3,449	4,783	4,591	4,696	4,854	5,166	5,573	5,361	5,204	5,268	4,910	5,948	5,740	5,482	5,115	11,775	12,335
주식수(만주)	40,200	40,300	40,600	40,500	40,600	40,700	41,000	41,000	41,100	41,200	41,600	41,500	41,700	41,800	42,100	42,000	42,200	42,500	43,500	43,400	43,700	43,900	43,900	43,900	43,600	44,000	46,300	45,700	44,500	48,900	50,300	50,200	50,200	50,300	45,100	44,200	44,100	44,000	43,847	43,800	43,800

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,221	2,084	1,884	1,710	1,423	1,374	1,298	1,276	1,223	1,055	901	898	772	701	733	581	583	510	449	297	265	211	9	302	436	511	461	443	325	395	217	125	17	-80	-39	-486	-123	130	95	1,073	1,187
투자활동	-2,126	-309	-438	-423	-399	-356	-316	-261	-239	-226	-215	-192	-175	-138	-135	-143	-52	43	107	263	321	263	271	509	401	497	528	525	590	578	565	252	287	239	1,320	1,791	1,460	1,702	591	-378	-65
재무활동	-78	124	-1,269	-1,104	-1,231	-1,015	-1,026	-964	-766	-832	-868	-735	-598	-546	-526	-707	-707	-1,270	-1,444	-1,204	-1,160	-1,882	-369	-763	-903	318	-1,568	-1,184	-1,014	-848	-649	-654	-637	-1,514	-1,015	-1,377	-1,505	-693	-757	-580	-489
환율변동	1.00	0	1.00	2	1.00	0	-1.00	-1.00	-2	-1.00	0	0	-1.00	-1.00	-2	-3	-2	0	-1.00	2	5	4	-3	-4	-9	-9	0	-2	-1.00	-7	-4	-1.00	3	9	9	-9	-9	-7	-8	9	-15
현금의증감	18	1,899	178	185	-206	3	-45	50	216	-4	-182	-29	-2	16	70	-272	-178	-717	-889	-642	-569	-1,404	-92	44	-75	1,317	-579	-218	-100	118	129	-278	-330	-1,346	275	-81	-177	1,132	-79	124	618
자본적지출	-430	-428	-453	-431	-405	-358	-321	-274	-251	-237	-219	-209	-192	-195	-193	-209	-214	-206	-199	-185	-174	-170	-267	-329	-521	-625	-641	-803	-784	-819	-768	-733	-655	-610	-596	-671	-826	-977	-1,125	-1,212	-1,194
잉여현금	1,791	1,656	1,431	1,279	1,018	1,016	977	1,002	972	818	682	689	580	506	540	372	369	304	250	112	91	41	-258	-27	-85	-114	-180	-360	-459	-424	-551	-608	-638	-690	-635	-1,157	-949	-847	-1,030	-139	-7

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수