| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,464 | 1,441 | 1,417 | 1,407 | 1,394 | 1,332 | 1,310 | 1,309 | 1,327 | 1,406 | 1,443 | 1,435 | 1,410 | 1,387 | 1,378 | 1,383 | 1,375 | 1,324 | 1,263 | 922 | 664 | 675 | 674 | 960 | 1,163 | 1,140 | 1,129 | 1,110 | 1,098 | 1,077 | 1,051 | 1,032 | 1,001 | 958 | 908 | 867 | 799 | 748 | 747 | 742 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,464 | 1,441 | 1,417 | 1,407 | 1,394 | 1,332 | 1,310 | 1,309 | 1,327 | 1,406 | 1,443 | 1,435 | 1,410 | 1,387 | 1,378 | 1,383 | 1,375 | 1,324 | 1,263 | 922 | 664 | 675 | 674 | 960 | 1,163 | 1,140 | 1,129 | 1,110 | 1,098 | 1,077 | 1,051 | 1,032 | 1,001 | 958 | 908 | 867 | 799 | 748 | 747 | 742 |
| 판매관리비 | 733 | 719 | 711 | 703 | 704 | 702 | 700 | 694 | 687 | 687 | 686 | 682 | 668 | 656 | 650 | 680 | 696 | 702 | 709 | 682 | 673 | 672 | 669 | 652 | 637 | 621 | 600 | 592 | 585 | 564 | 561 | 565 | 561 | 557 | 532 | 507 | 498 | 498 | 501 | 503 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 612 | 605 | 590 | 590 | 574 | 486 | 463 | 465 | 490 | 608 | 656 | 663 | 659 | 644 | 634 | 589 | 568 | 506 | 444 | 143 | -125 | -119 | -137 | 162 | 393 | 388 | 410 | 389 | 382 | 372 | 350 | 329 | 308 | 271 | 250 | 244 | 183 | 136 | 133 | 120 |
| EBITDA | 650 | 643 | 630 | 631 | 616 | 529 | 507 | 510 | 536 | 654 | 704 | 710 | 705 | 689 | 679 | 634 | 614 | 553 | 491 | 192 | -75 | -67 | -85 | 214 | 444 | 438 | 460 | 438 | 431 | 422 | 400 | 383 | 359 | 326 | 304 | 295 | 235 | 185 | 184 | 171 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 6 | 6 | 3 | 3 | 0 | 0 | 0 |
| 법인세 | 126 | 122 | 119 | 118 | 113 | 96 | 91 | 90 | 98 | 122 | 133 | 136 | 135 | 126 | 121 | 110 | 105 | 77 | 66 | -30 | -80 | -62 | -69 | 25 | 65 | 57 | 62 | 59 | 58 | 89 | 92 | 93 | 93 | 65 | 56 | 53 | 38 | 23 | 26 | 25 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 486 | 483 | 471 | 472 | 461 | 389 | 372 | 375 | 393 | 486 | 523 | 527 | 524 | 518 | 512 | 480 | 463 | 429 | 379 | 173 | -45 | -57 | -68 | 137 | 327 | 331 | 348 | 330 | 324 | 283 | 258 | 239 | 216 | 212 | 200 | 194 | 149 | 113 | 107 | 95 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 695 | 1,426 | 1,117 | 1,352 | 1,515 | 1,365 | 1,082 | 853 | 1,188 | 1,359 | 1,238 | 2,883 | 889 | 851 | 1,569 | 3,836 | 4,232 | 3,591 | 2,705 | 2,848 | 1,860 | 1,263 | 1,295 | 1,353 | 542 | 518 | 516 | 524 | 494 | 448 | 459 | 315 | 479 | 446 | 492 | 385 | 451 | 459 | 467 | 443 |
| 투자자산 | 31,779 | 31,307 | 31,047 | 30,502 | 30,599 | 30,933 | 31,159 | 31,233 | 31,240 | 31,609 | 31,727 | 31,509 | 31,241 | 30,646 | 30,114 | 29,546 | 29,438 | 28,914 | 29,472 | 29,371 | 28,832 | 28,951 | 28,932 | 27,532 | 27,321 | 27,321 | 25,742 | 25,523 | 25,531 | 25,346 | 25,306 | 24,834 | 24,715 | 24,211 | 23,948 | 23,013 | 21,574 | 20,720 | 20,658 | 20,452 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 13 | 16 | 18 | 21 | 26 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 363 | 364 | 371 | 371 | 379 | 385 | 388 | 398 | 407 | 417 | 433 | 426 | 425 | 447 | 451 | 454 | 453 | 449 | 455 | 484 | 491 | 499 | 495 | 494 | 490 | 497 | 474 | 472 | 354 | 344 | 337 | 334 | 334 | 365 | 365 | 374 | 362 | 364 | 366 | 371 |
| 무형자산 | 992 | 995 | 998 | 889 | 891 | 893 | 895 | 898 | 900 | 903 | 906 | 909 | 912 | 915 | 918 | 922 | 926 | 930 | 934 | 938 | 942 | 947 | 952 | 957 | 962 | 977 | 878 | 883 | 887 | 893 | 825 | 831 | 836 | 836 | 842 | 804 | 709 | 714 | 719 | 724 |
| 이연세자산 | 56 | 75 | 88 | 105 | 147 | 108 | 166 | 165 | 153 | 245 | 201 | 188 | 211 | 192 | 107 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 60 | 54 | 53 | 54 | 84 | 90 | 96 | 104 | 73 | 68 | 72 |
| 기타자산 | 1,587 | 1,599 | 1,591 | 1,532 | 1,552 | 1,555 | 1,722 | 1,700 | 1,689 | 1,765 | 1,706 | 1,633 | 1,506 | 1,516 | 1,478 | 1,499 | 1,483 | 1,435 | 1,533 | 1,431 | 1,513 | 1,533 | 1,541 | 1,425 | 1,285 | 1,231 | 1,152 | 1,088 | 947 | 1,009 | 945 | 931 | 918 | 876 | 891 | 800 | 759 | 761 | 765 | 722 |
| 자산총계 | 35,473 | 35,766 | 35,213 | 34,751 | 35,082 | 35,238 | 35,412 | 35,247 | 35,579 | 36,298 | 36,210 | 37,547 | 35,184 | 34,567 | 34,638 | 36,317 | 36,531 | 35,318 | 35,099 | 35,073 | 33,639 | 33,193 | 33,215 | 31,762 | 30,601 | 30,544 | 28,762 | 28,490 | 28,236 | 28,098 | 27,925 | 27,297 | 27,336 | 26,817 | 26,631 | 25,485 | 23,975 | 23,109 | 23,064 | 22,809 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 1,338 | 2,225 | 1,383 | 868 | 967 | 1,621 | 1,718 | 1,025 | 1,517 | 1,789 | 1,992 | 3,882 | 2,230 | 1,899 | 989 | 1,982 | 2,031 | 2,112 | 1,887 | 2,176 | 2,176 | 2,427 | 2,275 | 3,034 | 3,076 | 2,487 | 2,003 | 1,742 | 1,814 | 2,493 | 2,580 | 1,753 | 2,009 | 2,068 | 2,219 | 2,647 | 1,662 | 1,540 | 1,563 | 1,572 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 31 | 44 | 23 | 49 | 47 | 27 | 32 | 38 | 26 | 33 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 29,280 | 28,660 | 29,047 | 29,195 | 29,493 | 28,983 | 29,201 | 29,776 | 29,690 | 30,320 | 30,044 | 29,613 | 29,070 | 28,951 | 29,866 | 30,500 | 30,466 | 29,208 | 29,273 | 29,211 | 27,698 | 27,031 | 27,322 | 25,008 | 23,804 | 24,201 | 23,236 | 23,380 | 23,150 | 22,418 | 22,235 | 22,486 | 22,253 | 21,534 | 21,443 | 19,922 | 19,424 | 18,885 | 18,817 | 18,656 |
| 기타부채 | 395 | 407 | 417 | 410 | 494 | 459 | 573 | 593 | 568 | 688 | 621 | 520 | 541 | 536 | 433 | 385 | 344 | 337 | 331 | 246 | 276 | 314 | 275 | 266 | 216 | 244 | 171 | 158 | 190 | 209 | 180 | 163 | 189 | 351 | 155 | 152 | 170 | 194 | 220 | 160 |
| 부채총계 | 31,013 | 31,292 | 30,847 | 30,472 | 30,954 | 31,063 | 31,492 | 31,394 | 31,775 | 32,797 | 32,656 | 34,016 | 31,841 | 31,387 | 31,288 | 32,866 | 32,861 | 31,689 | 31,536 | 31,656 | 30,200 | 29,818 | 29,899 | 28,341 | 27,133 | 26,957 | 25,443 | 25,300 | 25,155 | 25,119 | 24,996 | 24,401 | 24,451 | 23,953 | 23,817 | 22,721 | 21,256 | 20,620 | 20,600 | 20,388 |
| 자본금+ 자본잉여금 |
1,801 | 1,943 | 1,976 | 2,009 | 2,029 | 2,033 | 2,042 | 2,049 | 2,050 | 2,045 | 2,037 | 2,030 | 2,027 | 2,025 | 2,021 | 2,052 | 2,065 | 2,085 | 2,081 | 2,074 | 2,067 | 2,065 | 2,057 | 2,051 | 2,046 | 2,229 | 2,030 | 2,024 | 2,018 | 2,028 | 2,023 | 2,016 | 2,011 | 2,013 | 2,008 | 2,004 | 1,990 | 1,727 | 1,722 | 1,719 |
| 이익잉여금 | 3,036 | 2,948 | 2,859 | 2,785 | 2,705 | 2,618 | 2,537 | 2,458 | 2,376 | 2,351 | 2,280 | 2,189 | 2,088 | 1,968 | 1,856 | 1,759 | 1,659 | 1,545 | 1,440 | 1,375 | 1,292 | 1,212 | 1,156 | 1,297 | 1,476 | 1,408 | 1,364 | 1,299 | 1,244 | 1,171 | 1,111 | 1,060 | 1,009 | 949 | 910 | 879 | 851 | 818 | 790 | 763 |
| 기타포괄익 | -376 | -416 | -470 | -515 | -606 | -475 | -658 | -654 | -621 | -895 | -763 | -687 | -772 | -813 | -527 | -359 | -54 | 0 | 43 | -31 | 80 | 99 | 103 | 73 | -55 | -51 | -75 | -133 | -181 | -220 | -203 | -181 | -134 | -98 | -104 | -119 | -121 | -56 | -50 | -61 |
| 자본총계 | 4,460 | 4,474 | 4,365 | 4,279 | 4,128 | 4,175 | 3,921 | 3,853 | 3,804 | 3,501 | 3,554 | 3,531 | 3,343 | 3,180 | 3,350 | 3,451 | 3,670 | 3,630 | 3,563 | 3,417 | 3,439 | 3,376 | 3,316 | 3,421 | 3,468 | 3,586 | 3,319 | 3,191 | 3,081 | 2,979 | 2,930 | 2,896 | 2,885 | 2,863 | 2,814 | 2,764 | 2,720 | 2,489 | 2,463 | 2,421 |
| 주식수(만주) | 8,544 | 8,545 | 8,594 | 8,646 | 8,664 | 8,656 | 8,676 | 8,672 | 8,642 | 8,643 | 8,637 | 8,628 | 8,639 | 8,602 | 8,635 | 8,693 | 8,702 | 8,700 | 8,699 | 8,680 | 8,653 | 8,640 | 8,630 | 8,718 | 8,659 | 8,646 | 8,583 | 8,580 | 8,552 | 8,553 | 8,548 | 8,542 | 8,496 | 8,498 | 8,486 | 8,462 | 7,794 | 7,767 | 7,768 | 7,767 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 542 | 580 | 584 | 563 | 626 | 527 | 552 | 576 | 495 | 569 | 570 | 647 | 842 | 730 | 705 | 611 | 586 | 659 | 656 | 599 | 355 | 413 | 290 | 350 | 352 | 285 | 358 | 358 | 449 | 236 | 449 | 419 | 411 | 580 | 349 | 347 | 344 | 282 | 283 | 263 |
| 투자활동 | -314 | -674 | 137 | 446 | 275 | 1,156 | 627 | 2,043 | -295 | -1,768 | -1,780 | -1,632 | 662 | -31 | -37 | -1,383 | -3,225 | -2,402 | -2,175 | -3,839 | -3,177 | -2,902 | -2,849 | -1,521 | -459 | -348 | -332 | -696 | -847 | -1,251 | -1,545 | -484 | -895 | -1,346 | -1,190 | -1,875 | -1,321 | -1,652 | -1,695 | -2,307 |
| 재무활동 | -239 | 38 | -709 | -913 | -887 | -1,655 | -1,242 | -2,799 | -203 | 1,151 | 1,075 | 876 | -1,341 | -637 | -471 | 966 | 2,514 | 1,786 | 1,486 | 3,272 | 2,916 | 2,505 | 2,729 | 1,288 | 156 | 191 | -15 | 444 | 394 | 1,020 | 1,086 | -15 | 498 | 770 | 893 | 1,570 | 1,046 | 1,376 | 1,395 | 2,001 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -12 | -55 | 12 | 96 | 14 | 29 | -63 | -180 | -3 | -48 | -135 | -109 | 163 | 62 | 197 | 195 | -125 | 44 | -34 | 32 | 94 | 16 | 170 | 117 | 49 | 128 | 10 | 106 | -4 | 6 | -10 | -79 | 14 | 4 | 52 | 42 | 69 | 6 | -16 | -43 |
| 자본적지출 | -19 | -8 | -8 | -6 | -4 | 25 | 23 | 11 | 8 | -31 | -29 | -23 | -29 | -32 | -32 | -29 | -22 | -19 | -26 | -33 | -38 | -40 | -40 | -40 | -43 | -52 | -55 | -55 | -51 | -37 | -26 | -21 | -20 | -17 | -21 | -18 | -12 | -14 | -11 | -2 |
| 잉여현금 | 523 | 572 | 576 | 557 | 622 | 552 | 575 | 587 | 503 | 538 | 541 | 624 | 813 | 698 | 673 | 582 | 564 | 640 | 630 | 566 | 317 | 373 | 250 | 310 | 309 | 234 | 303 | 303 | 399 | 199 | 423 | 398 | 391 | 563 | 327 | 330 | 332 | 268 | 272 | 261 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.