헌츠맨 HUN(HUNTSMAN CORP) | 재무제표

헌츠맨

HUN

NYSE

12.98

+ 1.50 (+13.07%) 26.02/03, USD

7명의 관심

최근 실적발표 25. 11/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	5,780	5,860	5,976	6,036	5,987	5,953	5,975	6,111	6,358	6,863	7,437	8,023	8,485	8,571	8,425	7,670	7,029	6,442	5,665	5,421	6,007	6,184	6,721	6,797	6,961	7,242	7,862	7,604	7,357	7,558	7,208	6,845	8,059	7,721	8,211	7,518	6,902	7,709	7,905
매출원가	5,005	5,055	5,110	5,170	5,157	5,126	5,137	5,205	5,414	5,801	6,137	6,477	6,706	6,704	6,619	6,086	5,530	5,101	4,593	4,444	4,959	5,075	5,401	5,415	5,537	5,691	6,129	5,840	5,442	5,638	5,407	5,194	6,413	6,191	6,660	6,000	5,411	6,101	6,205
매출총이익	775	805	866	866	830	827	838	906	944	1,062	1,300	1,546	1,779	1,867	1,806	1,584	1,499	1,341	1,072	977	1,048	1,109	1,320	1,382	1,424	1,551	1,733	1,764	1,915	1,920	1,801	1,651	1,646	1,530	1,551	1,518	1,491	1,608	1,700
판매관리비	655	645	661	671	674	686	677	689	699	699	709	711	735	746	778	739	699	701	678	670	764	779	778	786	796	806	828	789	778	773	759	759	791	778	819	772	706	753	768
연구개발비	124	122	122	121	119	120	116	115	115	118	121	125	130	134	139	135	130	128	123	121	129	131	137	137	146	146	146	145	140	140	136	132	137	136	141	137	129	136	138
영업이익	-140	-104	50	-76	-68	-83	-67	84	111	222	450	672	900	992	923	731	953	782	504	432	94	187	408	469	555	626	773	827	957	955	863	729	803	683	652	663	740	808	778
EBITDA	169	193	383	316	346	358	358	576	591	697	941	1,052	1,803	1,894	1,806	1,645	1,328	1,176	901	1,486	1,275	1,268	1,511	960	461	352	610	752	1,243	1,479	1,267	1,049	1,129	974	930	944	668	783	716
영업외이익	-72	-90	-53	0	42	84	66	264	233	225	259	48	597	624	588	621	59	53	65	1,507	1,671	1,646	1,686	335	-654	-1,050	-628	-369	470	926	520	322	126	99	15	-33	-575	-627	-651
법인세	54	90	96	61	30	18	33	64	97	100	137	186	245	249	226	191	143	124	69	42	-142	-127	-76	-38	117	103	69	45	15	34	54	20	122	93	101	109	40	83	85
중단손익	-16	-27	-21	-27	-14	-2	-11	118	102	101	116	12	43	50	38	49	3	-3	1.00	777	825	893	923	169	-250	-523	-224	-39	372	640	351	230	105	66	20	-8	-276	-300	-301
순이익	-329	-337	-157	-189	-119	-86	-89	101	81	181	390	460	1,148	1,257	1,185	1,045	791	630	412	1,034	994	976	1,148	562	-81	-122	182	337	923	1,081	834	636	518	426	346	326	202	202	144

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	468	399	334	340	330	335	552	540	496	502	615	654	515	608	807	1,041	505	510	673	1,593	1,168	1,254	1,594	525	418	449	444	340	446	409	453	481	451	520	469	396	450	383	218
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	768	813	797	725	829	877	837	753	827	861	887	834	1,004	1,288	1,643	1,348	1,239	1,122	1,022	910	923	869	1,061	987	1,124	1,344	1,320	1,217	1,394	1,377	1,407	1,283	1,247	1,629	1,508	1,183	1,466	1,546	1,572
재고자산	836	896	1,030	917	1,004	923	896	867	941	1,012	1,048	995	1,079	1,401	1,382	1,038	1,174	1,193	1,006	848	819	885	1,008	914	961	1,094	1,228	1,000	1,231	1,178	1,203	1,073	1,084	1,520	1,486	918	1,444	1,522	1,689
장기투자	301	299	317	346	361	420	457	438	450	425	441	425	430	431	485	470	466	433	411	373	448	427	426	535	454	596	612	526	303	296	284	266	255	325	336	248	337	335	344
유형자산	2,840	2,863	2,875	2,875	2,980	2,951	2,982	2,742	2,672	2,719	2,733	2,751	2,647	2,893	2,941	2,824	2,958	2,977	2,946	2,950	2,907	2,876	2,737	2,779	2,680	3,492	3,508	2,353	3,004	3,014	3,117	3,098	3,035	4,228	4,186	3,034	4,298	4,377	4,437
무형자산	945	959	971	977	1,001	1,006	1,018	1,031	1,034	1,049	1,057	1,066	1,069	1,096	1,111	1,119	1,145	1,159	1,161	986	926	930	747	473	476	487	492	488	507	511	196	196	195	216	204	164	220	220	229
이연세자산	63	66	61	69	108	109	109	112	126	128	136	147	167	196	204	180	281	285	282	288	295	289	287	292	309	293	292	324	300	299	212	208	268	431	412	253	404	407	424
기타자산	861	852	847	865	721	696	721	765	823	857	846	1,348	1,221	808	829	1,372	801	827	799	765	611	596	598	1,815	1,693	745	744	1,705	3,711	3,970	3,831	3,639	3,448	819	887	2,993	1,088	937	927
자산총계	7,082	7,147	7,232	7,114	7,334	7,317	7,572	7,248	7,369	7,553	7,763	8,220	8,132	8,721	9,402	9,392	8,569	8,506	8,300	8,713	8,097	8,126	8,458	8,320	8,115	8,500	8,640	7,953	10,896	11,054	10,703	10,244	9,983	9,688	9,488	9,189	9,707	9,727	9,840
매입채무등	688	694	738	770	745	731	745	719	726	745	857	961	898	1,128	1,315	1,114	985	1,041	953	876	725	610	856	822	744	925	911	793	998	993	993	964	891	1,170	1,162	790	1,026	991	1,027
차입금	2,401	2,436	2,355	2,237	2,278	2,341	2,486	2,068	1,981	1,952	1,902	2,124	1,864	1,946	1,958	1,945	2,020	2,008	2,017	2,584	2,573	2,623	2,593	2,815	2,722	2,984	3,084	2,320	2,477	2,566	2,334	2,298	2,874	4,116	4,222	4,173	4,557	4,750	4,828
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	177	190	191	204	249	221	225	243	255	243	238	250	249	220	178	161	201	222	216	212	50	40	54	29	198	324	279	137	280	293	269	264	426	454	437	371	471	466	425
기타부채	815	766	777	740	717	688	722	740	753	767	776	1,045	1,137	1,076	1,411	1,613	1,409	1,350	1,380	1,368	1,372	1,529	1,572	1,830	1,813	1,447	1,503	1,954	3,177	3,132	3,338	3,347	3,201	2,070	2,018	2,388	1,882	1,812	1,875
부채총계	4,081	4,086	4,061	3,951	3,989	3,981	4,178	3,770	3,715	3,707	3,773	4,380	4,148	4,370	4,862	4,833	4,615	4,621	4,566	5,040	4,720	4,802	5,075	5,496	5,477	5,680	5,777	5,204	6,932	6,984	6,934	6,873	7,392	7,810	7,839	7,722	7,936	8,019	8,155
자본금+ 자본잉여금	1,938	1,931	1,925	1,914	1,906	1,900	1,893	1,874	1,918	2,009	2,102	2,187	2,435	2,681	2,962	3,146	3,236	3,331	3,319	3,301	3,291	3,283	3,276	3,359	3,368	3,450	3,524	3,544	3,641	3,670	3,715	3,727	3,517	3,339	3,328	3,283	3,277	3,272	3,264
이익잉여금	1,922	1,991	2,193	2,245	2,430	2,507	2,528	2,622	2,736	2,781	2,804	2,705	2,836	2,778	2,595	2,435	1,881	1,714	1,603	1,564	1,260	1,252	1,350	690	424	432	360	292	671	724	393	161	-48	-164	-300	-325	-423	-447	-504
기타포괄익	-1,094	-1,094	-1,167	-1,200	-1,224	-1,293	-1,269	-1,245	-1,225	-1,175	-1,143	-1,268	-1,497	-1,312	-1,214	-1,203	-1,338	-1,318	-1,359	-1,346	-1,329	-1,354	-1,383	-1,362	-1,310	-1,271	-1,264	-1,316	-1,354	-1,330	-1,198	-1,268	-1,358	-1,508	-1,576	-1,671	-1,266	-1,296	-1,261
자본총계	2,766	2,828	2,951	2,959	3,112	3,114	3,152	3,251	3,429	3,615	3,763	3,624	3,774	4,147	4,343	4,378	3,779	3,727	3,563	3,519	3,222	3,181	3,243	2,687	2,482	2,611	2,620	2,520	2,958	3,064	2,910	2,620	2,111	1,667	1,452	1,287	1,588	1,529	1,499
주식수(만주)	17,260	17,260	17,240	17,210	17,210	17,280	17,180	17,740	17,700	18,030	18,440	20,300	19,920	20,700	21,540	22,140	22,130	22,290	22,260	22,190	22,130	21,970	22,320	23,060	22,740	23,210	23,510	24,160	24,080	24,270	24,590	24,390	24,400	24,370	24,250	23,960	24,010	23,950	23,790

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	366	299	254	263	274	308	298	209	355	480	675	914	1,394	1,292	1,054	952	324	225	313	253	342	636	855	897	919	832	1,015	1,207	1,404	1,454	1,275	1,208	973	1,031	1,081	1,078	1,030	830	623
투자활동	-113	-78	-90	-126	-173	-215	-214	305	300	290	275	-279	-273	-284	-266	-524	-355	-336	-650	1,463	1,263	1,292	1,593	-260	-306	-454	-891	-973	-1,053	-996	-554	-438	-125	-105	-123	-196	-482	-536	-620
재무활동	-109	-155	-374	-326	-270	-258	-133	-620	-670	-849	-1,121	-994	-1,073	-895	-650	-977	-640	-651	-603	-655	-854	-1,109	-1,276	-450	-727	-524	-160	-424	-269	-207	-540	-495	-669	-794	-709	-721	-537	-509	-633
환율변동	-6	-2	-8	-11	3	-2	-14	-8	-4	-27	-21	-28	-38	-15	-4	-3	9	19	19	7	-1.00	-15	-21	-2	-12	-14	-45	-35	-22	-9	29	18	5	2	-3	-6	-2	-9	-6
현금의증감	138	64	-218	-200	-166	-167	-63	-114	-19	-106	-192	-387	10	98	134	-552	-662	-743	-921	1,068	750	804	1,151	185	-126	-160	-81	-225	60	242	210	293	184	134	246	155	9	-224	-636
자본적지출	-167	-165	-178	-184	-216	-225	-226	-230	-233	-240	-254	-272	-271	-281	-292	-326	-233	-220	-199	-162	-213	-222	-224	-224	-284	-260	-257	-251	-223	-242	-238	-234	-263	-230	-270	-318	-221	-354	-411
잉여현금	199	134	76	79	58	83	72	-21	122	240	421	642	1,123	1,011	762	626	91	5	114	91	129	414	631	673	635	572	758	956	1,181	1,212	1,037	974	710	801	811	760	809	476	212

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수