| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 8,906 | 8,695 | 8,504 | 8,516 | 8,614 | 8,782 | 9,049 | 9,193 | 9,320 | 9,404 | 9,371 | 9,222 | 9,015 | 8,922 | 8,685 | 8,599 | 8,329 | 7,858 | 7,336 | 6,623 | 5,665 | 4,624 | 5,258 | 0 | 0 | 9,595 | 9,779 | 9,749 | 9,671 | 9,549 | 9,504 | 9,300 | 9,114 | 8,949 | 8,803 | 8,721 | 8,691 | 8,737 | 8,803 | 8,821 | 8,854 |
| 매출원가 | 7,564 | 7,432 | 7,416 | 7,612 | 8,108 | 8,774 | 9,300 | 9,433 | 9,026 | 8,227 | 7,494 | 6,912 | 6,488 | 6,117 | 5,509 | 5,017 | 4,633 | 4,390 | 4,417 | 4,472 | 4,406 | 4,605 | 5,453 | 0 | 0 | 8,111 | 7,868 | 8,021 | 7,993 | 8,007 | 8,045 | 10,085 | 9,302 | 8,521 | 7,756 | 4,889 | 4,894 | 4,906 | 4,932 | 4,995 | 4,987 |
| 매출총이익 | 1,342 | 1,263 | 1,088 | 904 | 506 | 8 | -251 | -240 | 294 | 1,177 | 1,877 | 2,310 | 2,527 | 2,805 | 3,176 | 3,582 | 3,696 | 3,468 | 2,919 | 2,151 | 1,259 | 19 | -195 | 0 | 0 | 1,484 | 1,911 | 1,728 | 1,678 | 1,542 | 1,459 | -785 | -188 | 428 | 1,047 | 3,832 | 3,797 | 3,831 | 3,871 | 3,826 | 3,867 |
| 판매관리비 | 986 | 974 | 957 | 931 | 879 | 876 | 819 | 841 | 861 | 903 | 962 | 936 | 973 | 945 | 959 | 928 | 859 | 774 | 688 | 639 | 600 | 592 | 645 | 0 | 0 | 944 | 949 | 976 | 1,009 | 1,016 | 1,017 | 983 | 935 | 893 | 880 | 874 | 884 | 895 | 899 | 867 | 858 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 719 | 457 | 247 | -12 | -1,867 | -2,171 | -2,278 | -2,250 | -92 | 490 | 1,079 | 1,609 | 1,542 | 2,401 | 2,777 | 2,454 | 2,568 | 1,337 | 1,152 | 963 | 0 | -842 | -1,444 | 0 | 0 | 597 | 818 | 793 | 711 | 582 | 482 | 412 | 362 | 247 | 148 | 123 | 68 | 208 | 446 | 616 | 761 |
| EBITDA | 2,974 | 2,631 | 2,512 | 2,457 | 1,129 | 1,503 | 1,844 | 2,057 | 3,795 | 3,662 | 3,650 | 3,534 | 3,230 | 3,840 | 3,728 | 3,209 | 3,053 | 1,817 | 1,949 | 2,130 | 1,510 | 0 | 1,049 | 0 | 0 | 3,676 | 3,804 | 3,642 | 3,485 | 3,342 | 3,248 | 3,222 | 3,213 | 3,080 | 3,024 | 2,728 | 2,672 | 2,767 | 2,933 | 3,375 | 3,487 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1.00 | 0 | 1.00 | 1.00 | 5 | 9 | 9 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | -86 | -86 | -382 | -386 | -330 | -326 | 142 | 186 |
| 법인세 | 57 | 28 | -83 | -138 | -476 | -62 | -375 | -436 | -218 | -591 | -330 | -174 | -34 | 126 | 390 | 504 | 594 | 369 | 318 | 96 | -100 | -246 | -329 | 0 | 0 | 59 | 63 | 59 | 26 | -1.00 | -30 | -805 | -796 | -860 | -902 | -137 | -123 | -43 | 4 | 17 | -8 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -4 | -19 | -17 | 91 | 113 |
| 순이익 | -279 | -637 | -747 | -1,032 | -2,548 | -3,119 | -2,862 | -2,731 | -770 | 234 | 616 | 1,080 | 1,028 | 1,829 | 2,059 | 1,683 | 1,711 | 603 | 366 | 338 | -489 | -1,168 | -1,714 | 0 | 0 | -268 | -58 | -41 | -69 | -170 | -225 | 492 | 444 | 349 | 327 | -728 | -779 | -664 | -491 | 18 | 213 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,304 | 1,219 | 1,167 | 1,549 | 1,129 | 1,021 | 1,133 | 905 | 994 | 945 | 1,206 | 1,056 | 1,166 | 1,242 | 1,418 | 1,508 | 1,563 | 2,122 | 2,651 | 3,466 | 2,695 | 0 | 1,507 | 0 | 0 | 1,409 | 0 | 695 | 654 | 1,006 | 1,410 | 1,026 | 921 | 1,940 | 1,504 | 897 | 1,324 | 1,008 | 1,051 | 1,709 | 1,557 |
| 투자자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 1,203 | 1,120 | 1,110 | 1,210 | 1,150 | 1,232 | 1,205 | 1,340 | 1,267 | 1,213 | 1,191 | 1,407 | 1,292 | 1,034 | 974 | 1,053 | 975 | 800 | 758 | 890 | 1,024 | 0 | 777 | 0 | 0 | 2,095 | 0 | 1,966 | 1,698 | 1,563 | 1,587 | 1,805 | 1,426 | 1,332 | 1,365 | 1,524 | 1,210 | 1,034 | 1,283 | 1,456 | 1,323 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 43 |
| 유형자산 | 16,454 | 15,847 | 15,349 | 15,551 | 16,167 | 14,888 | 14,674 | 15,907 | 18,268 | 17,495 | 17,575 | 18,331 | 18,679 | 16,567 | 15,019 | 14,273 | 14,497 | 12,741 | 11,400 | 10,625 | 10,112 | 0 | 8,403 | 0 | 0 | 16,906 | 0 | 17,723 | 18,764 | 16,053 | 13,197 | 14,358 | 15,219 | 13,651 | 12,176 | 13,207 | 14,025 | 12,541 | 11,676 | 12,586 | 13,721 |
| 무형자산 | 3,922 | 3,909 | 3,903 | 3,900 | 3,898 | 3,896 | 3,896 | 3,900 | 3,902 | 3,906 | 3,907 | 3,925 | 3,927 | 3,926 | 3,931 | 3,926 | 3,937 | 3,947 | 3,957 | 3,970 | 3,992 | 0 | 4,037 | 0 | 0 | 4,311 | 0 | 4,327 | 4,312 | 4,301 | 4,286 | 4,280 | 4,283 | 4,288 | 4,326 | 4,317 | 4,321 | 4,406 | 4,413 | 4,729 | 4,736 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 989 | 1,193 | 782 | 780 | 739 | 1,010 | 894 | 927 | 754 | 751 | 726 | 835 | 1,031 | 980 | 1,155 | 934 | 1,094 | 1,331 | 1,017 | 642 | 1,184 | 0 | 2,184 | 0 | 0 | 1,121 | 0 | 830 | 926 | 1,107 | 902 | 991 | 922 | 1,110 | 687 | 1,399 | 1,553 | 667 | 732 | 614 | 640 |
| 자산총계 | 23,872 | 23,288 | 22,311 | 22,990 | 23,083 | 22,047 | 21,802 | 22,979 | 25,185 | 24,310 | 24,605 | 25,554 | 26,095 | 23,749 | 22,497 | 21,694 | 22,066 | 20,941 | 19,783 | 19,593 | 19,007 | 0 | 16,908 | 0 | 0 | 25,842 | 0 | 25,541 | 26,354 | 24,030 | 21,382 | 22,460 | 22,771 | 22,321 | 20,058 | 21,344 | 22,433 | 19,656 | 19,155 | 21,127 | 22,020 |
| 매입채무등 | 1,125 | 1,146 | 859 | 830 | 898 | 861 | 642 | 624 | 995 | 1,134 | 701 | 790 | 935 | 720 | 657 | 614 | 659 | 675 | 572 | 586 | 780 | 0 | 418 | 0 | 0 | 998 | 0 | 870 | 1,369 | 1,279 | 988 | 1,004 | 1,491 | 1,458 | 946 | 954 | 1,381 | 1,141 | 821 | 792 | 1,239 |
| 차입금 | 21,087 | 20,585 | 19,329 | 19,700 | 19,916 | 18,897 | 18,408 | 18,977 | 19,477 | 17,844 | 17,833 | 18,107 | 18,642 | 16,741 | 15,665 | 14,632 | 14,885 | 13,584 | 12,417 | 10,120 | 10,008 | 0 | 12,868 | 0 | 0 | 20,598 | 0 | 19,705 | 20,885 | 18,770 | 16,324 | 17,158 | 17,364 | 16,811 | 14,865 | 15,919 | 16,809 | 14,008 | 13,541 | 14,863 | 15,392 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 531 | 533 | 481 | 552 | 495 | 546 | 630 | 781 | 1,120 | 797 | 1,195 | 1,393 | 1,422 | 1,396 | 1,530 | 1,511 | 1,464 | 1,301 | 1,167 | 1,079 | 943 | 0 | 851 | 0 | 0 | 1,241 | 0 | 1,313 | 1,246 | 1,235 | 1,228 | 1,326 | 1,268 | 1,304 | 1,380 | 2,135 | 2,088 | 2,201 | 2,314 | 2,402 | 2,333 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 1,757 | 1,810 | 2,101 | 2,225 | 2,278 | 2,005 | 1,969 | 1,916 | 1,635 | 1,723 | 1,784 | 1,874 | 2,257 | 2,118 | 2,000 | 2,176 | 2,329 | 2,679 | 2,650 | 2,157 | 2,204 | 0 | 2,678 | 0 | 0 | 1,514 | 0 | 1,664 | 1,784 | 1,741 | 1,722 | 1,745 | 1,579 | 1,610 | 1,347 | 1,470 | 1,399 | 1,388 | 1,404 | 1,497 | 1,447 |
| 부채총계 | 24,500 | 24,074 | 22,770 | 23,307 | 23,587 | 22,309 | 21,649 | 22,298 | 23,227 | 21,498 | 21,513 | 22,164 | 23,256 | 20,975 | 19,852 | 18,933 | 19,337 | 18,239 | 16,806 | 13,942 | 13,935 | 0 | 16,815 | 0 | 0 | 24,351 | 0 | 23,552 | 25,284 | 23,025 | 20,262 | 21,233 | 21,702 | 21,183 | 18,538 | 20,478 | 21,677 | 18,738 | 18,080 | 19,554 | 20,411 |
| 자본금+ 자본잉여금 |
3,132 | 3,032 | 3,022 | 3,007 | 2,996 | 2,984 | 2,971 | 2,955 | 2,940 | 2,926 | 2,980 | 3,005 | 3,036 | 3,114 | 3,195 | 3,492 | 3,958 | 4,812 | 5,506 | 6,487 | 6,481 | 0 | 2,949 | 0 | 0 | 2,923 | 0 | 2,920 | 2,168 | 2,163 | 2,162 | 2,157 | 2,154 | 2,151 | 2,144 | 2,138 | 2,135 | 2,132 | 2,128 | 2,118 | 2,214 |
| 이익잉여금 | -3,518 | -3,582 | -3,249 | -3,055 | -3,239 | -2,945 | -2,502 | -2,023 | -691 | 174 | 360 | 708 | 79 | -60 | -256 | -372 | -949 | -1,889 | -2,315 | -2,055 | -2,659 | 0 | -2,681 | 0 | 0 | -1,323 | 0 | -848 | -1,017 | -1,056 | -909 | -819 | -960 | -897 | -506 | -1,122 | -1,214 | -1,056 | -882 | -442 | -484 |
| 기타포괄익 | -242 | -236 | -232 | -269 | -261 | -301 | -316 | -251 | -291 | -288 | -248 | -323 | -276 | -280 | -294 | -359 | -280 | -221 | -214 | -226 | -202 | 0 | -212 | 0 | 0 | -228 | 0 | -198 | -187 | -185 | -192 | -135 | -135 | -121 | -118 | -150 | -165 | -158 | -171 | -103 | -121 |
| 자본총계 | -628 | -786 | -459 | -317 | -504 | -262 | 153 | 681 | 1,958 | 2,812 | 3,092 | 3,390 | 2,839 | 2,774 | 2,645 | 2,761 | 2,729 | 2,702 | 2,977 | 4,206 | 3,620 | 0 | 56 | 0 | 0 | 1,372 | 0 | 1,874 | 964 | 922 | 1,061 | 1,203 | 1,059 | 1,133 | 1,520 | 866 | 756 | 918 | 1,075 | 1,573 | 1,609 |
| 주식수(만주) | 41,800 | 31,400 | 32,200 | 36,400 | 30,900 | 30,700 | 30,600 | 30,700 | 30,600 | 30,500 | 32,600 | 32,700 | 31,500 | 32,300 | 40,300 | 37,900 | 42,400 | 46,100 | 31,500 | 49,000 | 16,000 | 15,700 | 15,000 | 15,600 | 14,400 | 14,200 | 11,700 | 13,400 | 9,700 | 9,600 | 9,600 | 9,600 | 9,600 | 8,300 | 9,500 | 8,300 | 8,300 | 8,300 | 8,400 | 8,500 | 8,500 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,429 | 1,395 | 1,625 | 1,847 | 1,906 | 2,105 | 2,224 | 2,374 | 2,331 | 2,282 | 2,474 | 2,187 | 2,268 | 2,479 | 2,538 | 2,859 | 2,670 | 2,227 | 1,806 | 1,233 | 792 | 0 | 953 | 0 | 0 | 2,835 | 2,900 | 2,772 | 2,668 | 2,669 | 2,556 | 2,434 | 2,373 | 2,310 | 2,394 | 2,455 | 2,478 | 2,553 | 2,529 | 2,562 | 2,629 |
| 투자활동 | -2,500 | -2,375 | -1,995 | -1,384 | -1,713 | -2,944 | -2,929 | -3,183 | -3,079 | -3,239 | -4,024 | -4,868 | -4,707 | -4,180 | -4,233 | -4,577 | -4,479 | -5,067 | -3,544 | -1,471 | 2,175 | 0 | 4,591 | 0 | 0 | -4,667 | -4,425 | -4,890 | -4,974 | -4,202 | -4,197 | -4,394 | -4,115 | -3,923 | -3,000 | -3,314 | -3,059 | -2,551 | -2,048 | -1,871 | -1,447 |
| 재무활동 | 1,251 | 1,162 | 372 | 179 | -76 | 919 | 658 | 636 | 579 | 659 | 1,313 | 2,201 | 2,029 | 834 | 487 | -206 | 700 | 2,545 | 2,845 | 1,844 | -2,590 | 0 | -5,372 | 0 | 0 | 2,236 | 1,474 | 1,804 | 2,044 | 623 | 1,561 | 1,211 | 459 | 2,474 | 988 | 868 | 1,168 | -115 | -183 | 233 | -421 |
| 환율변동 | -8 | 17 | 32 | 3 | 19 | -4 | -26 | 22 | -3 | 1.00 | 25 | 28 | 13 | -13 | -25 | -62 | -51 | -23 | -34 | 6 | 35 | 0 | 46 | 0 | 0 | -1.00 | 1.00 | -17 | -5 | -24 | -14 | -2 | 1.00 | 28 | 28 | 5 | -2 | -15 | -11 | -19 | -22 |
| 현금의증감 | 172 | 199 | 34 | 645 | 136 | 76 | -73 | -151 | -172 | -297 | -212 | -452 | -397 | -880 | -1,233 | -1,986 | -1,160 | -318 | 1,073 | 1,612 | 412 | 0 | 218 | 0 | 0 | 403 | -50 | -331 | -267 | -934 | -94 | -751 | -1,282 | 889 | 410 | 14 | 585 | -96 | 318 | 964 | 791 |
| 자본적지출 | -2,499 | -2,374 | -1,994 | -1,386 | -1,715 | -2,945 | -2,928 | -3,180 | -3,076 | -3,236 | -4,023 | -4,866 | -4,705 | -4,181 | -4,236 | -4,593 | -4,702 | -5,098 | -4,391 | -2,306 | 1,547 | 0 | 4,518 | 0 | 0 | -4,740 | -4,425 | -4,889 | -4,971 | -4,199 | -4,167 | -4,361 | -4,176 | -3,982 | -3,095 | -3,436 | -3,082 | -2,554 | -2,268 | -2,138 | -1,966 |
| 잉여현금 | -1,070 | -979 | -369 | 461 | 191 | -840 | -704 | -806 | -745 | -954 | -1,549 | -2,679 | -2,437 | -1,702 | -1,698 | -1,734 | -2,032 | -2,871 | -2,585 | -1,073 | 2,339 | 0 | 5,471 | 0 | 0 | -1,905 | -1,525 | -2,117 | -2,303 | -1,530 | -1,611 | -1,927 | -1,803 | -1,672 | -701 | -981 | -604 | -1.00 | 261 | 424 | 663 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.