허쉬 HSY(HERSHEY CO) | 재무제표

허쉬

HSY

NYSE S&P500

181.32

-4.03 (-2.17%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
매출액	12,164	11,991	11,693	11,489	11,295	10,755	11,202	10,972	11,014	11,430	11,165	11,160	10,858	10,741	10,419	10,093	9,725	9,342	8,971	8,830	8,690	8,408	8,150	8,033	7,947	8,007	7,986	7,906	7,851	7,836	7,791	7,743	7,696	7,608	7,515	7,546	7,516	7,491	7,440	7,379	7,336
매출원가	7,496	7,790	7,770	7,153	6,764	6,186	5,901	6,106	6,021	6,139	6,167	6,141	6,091	6,105	5,921	5,726	5,405	5,096	4,923	4,833	4,674	4,525	4,448	4,381	4,433	4,410	4,364	4,251	4,276	4,342	4,216	4,275	4,149	4,088	4,060	4,174	4,236	4,230	4,271	4,109	4,025
매출총이익	4,668	4,201	3,923	4,336	4,532	4,569	5,301	4,866	4,993	5,292	4,998	5,019	4,768	4,636	4,499	4,367	4,320	4,245	4,049	3,998	4,016	3,884	3,701	3,651	3,514	3,597	3,622	3,655	3,575	3,494	3,575	3,468	3,548	3,520	3,455	3,372	3,280	3,262	3,170	3,270	3,311
판매관리비	2,495	2,478	2,461	2,385	2,377	2,314	2,374	2,410	2,442	2,473	2,437	2,394	2,322	2,293	2,236	2,172	2,107	2,031	2,001	1,986	1,969	1,910	1,891	1,870	1,883	1,928	1,906	1,875	1,847	1,843	1,875	1,894	1,918	1,911	1,885	1,863	1,860	1,879	1,891	1,908	1,934
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,163	1,713	1,442	1,936	2,114	2,209	2,898	2,423	2,546	2,819	2,561	2,623	2,444	2,340	2,261	2,193	2,212	2,212	2,044	1,990	2,026	1,953	1,783	1,664	1,513	1,540	1,596	1,731	1,676	1,582	1,624	1,537	1,592	1,597	1,313	1,258	1,171	1,113	1,255	1,319	1,248
EBITDA	2,651	2,196	1,908	2,245	2,370	2,449	3,095	2,682	2,802	2,982	2,743	2,768	2,574	2,527	2,434	2,387	2,414	2,409	2,234	2,161	2,206	2,126	1,943	1,891	1,734	1,757	1,819	1,948	1,898	1,804	1,851	1,748	1,768	1,766	1,497	1,426	1,376	1,355	1,491	1,589	1,509
영업외이익	-41	-34	-37	-186	-225	-228	-259	-190	-182	-266	-237	-258	-264	-199	-206	-169	-144	-131	-124	-138	-126	-129	-135	-63	-69	-72	-68	-71	-67	-71	-68	-82	-105	-102	-78	-86	-71	-65	-66	-35	-22
법인세	433	389	331	208	185	163	253	297	359	327	310	306	245	300	272	309	312	341	314	283	322	271	220	257	224	208	234	236	246	233	239	305	341	383	354	357	331	340	379	381	372
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,489	1,094	883	1,360	1,530	1,648	2,221	1,774	1,846	2,072	1,862	1,909	1,790	1,699	1,645	1,584	1,630	1,615	1,478	1,433	1,436	1,403	1,279	1,195	1,073	1,116	1,150	1,279	1,218	1,132	1,178	1,022	1,031	1,008	783	719	673	615	720	817	744

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
현금성자산	791	877	926	1,163	912	1,515	731	615	467	520	402	471	446	460	464	328	340	338	329	676	426	1,132	1,144	1,206	1,165	1,095	493	303	366	466	588	824	467	476	380	275	214	235	297	333	250
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	907	975	730	966	820	880	800	1,143	846	1,206	824	1,128	764	857	711	929	654	868	671	841	532	635	615	830	540	706	569	849	539	694	594	815	502	614	588	743	417	596	581	760	484
재고자산	1,743	1,429	1,429	1,708	1,842	1,467	1,254	1,302	1,459	1,138	1,341	1,348	1,385	1,180	1,173	1,184	1,208	1,032	989	1,027	1,060	910	964	958	999	832	815	969	958	791	785	881	916	782	753	938	936	795	746	844	871
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,476	3,489	3,530	3,427	3,442	3,437	3,459	3,389	3,368	3,333	3,310	3,156	3,015	2,822	2,770	2,623	2,591	2,593	2,586	2,370	2,342	2,299	2,285	2,183	2,165	2,150	2,153	2,100	2,107	2,108	2,130	2,093	2,084	2,119	2,107	2,050	2,034	2,050	2,177	2,160	2,199
무형자산	5,411	5,445	5,472	4,602	4,626	4,561	4,580	4,511	4,530	4,553	4,575	4,601	4,624	4,555	4,573	4,590	4,624	4,650	4,671	3,659	3,676	3,274	3,283	3,285	3,293	3,301	3,327	3,435	3,064	3,071	3,079	2,685	2,691	2,678	1,190	1,198	1,196	1,197	1,305	1,326	1,340
이연세자산	28	27	28	42	41	39	37	40	41	45	44	38	44	43	40	39	41	43	41	40	34	28	29	25	25	25	31	30	30	1.18	1.17	3	3	3	3	18	56	58	57	59	64
기타자산	1,617	1,600	1,628	1,671	1,962	2,069	2,086	1,621	1,703	1,594	1,407	1,194	1,247	1,194	1,217	1,140	1,131	1,122	1,125	827	813	761	810	767	723	746	752	778	730	725	525	536	742	659	533	433	527	411	361	364	360
자산총계	13,973	13,841	13,741	13,579	13,646	13,968	12,947	12,621	12,416	12,390	11,903	11,936	11,526	11,112	10,949	10,833	10,589	10,645	10,412	9,439	8,884	9,038	9,132	9,255	8,911	8,855	8,140	8,464	7,794	7,857	7,703	7,836	7,406	7,333	5,554	5,655	5,380	5,342	5,524	5,845	5,567
매입채무등	1,401	1,304	1,256	1,460	1,451	1,415	1,159	1,215	1,138	946	1,086	1,085	1,014	1,005	971	915	876	825	692	672	616	554	580	590	530	532	551	554	480	501	502	581	497	520	523	529	472	499	523	458	455
차입금	5,611	5,358	5,403	5,394	5,644	5,925	5,102	5,290	5,416	5,385	4,814	4,914	4,954	4,703	4,791	4,887	5,008	4,965	5,029	4,508	4,306	4,513	4,603	4,927	5,078	5,080	4,266	4,521	4,128	4,409	4,458	4,706	4,601	4,609	2,920	3,170	2,972	2,839	2,980	3,225	3,068
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	780	843	743	569	508	439	475	395	368	414	375	359	320	453	335	351	312	374	291	330	308	316	246	285	259	258	220	274	214	256	211	206	172	155	63	41	28	113	43	59	54
기타부채	1,618	1,603	1,703	1,591	1,528	1,503	1,496	1,517	1,484	1,536	1,528	1,611	1,543	1,492	1,552	1,596	1,501	1,566	1,643	1,392	1,380	1,391	1,465	1,385	1,288	1,311	1,358	1,354	1,288	1,269	1,125	1,093	1,072	1,059	1,115	1,076	1,039	1,046	1,151	1,162	1,215
부채총계	9,410	9,107	9,105	9,015	9,131	9,283	8,232	8,416	8,406	8,281	7,804	7,968	7,831	7,653	7,649	7,750	7,697	7,729	7,655	6,902	6,610	6,773	6,894	7,186	7,155	7,181	6,395	6,703	6,109	6,434	6,296	6,587	6,342	6,343	4,622	4,817	4,510	4,497	4,697	4,903	4,793
자본금+ 자본잉여금	-1,021	-660	-611	-633	-657	-676	-679	-716	-736	-748	-233	-233	-255	-275	-37	-22	-48	87	286	261	259	423	643	618	605	632	773	-5,449	-5,347	-5,430	-5,276	-5,272	-5,309	-5,308	-5,142	-5,165	-4,976	-4,925	-4,954	-4,837	-4,906
이익잉여금	5,814	5,643	5,495	5,447	5,443	5,652	5,698	5,173	4,997	5,087	4,562	4,451	4,171	3,971	3,590	3,401	3,209	3,071	2,720	2,566	2,302	2,162	1,929	1,800	1,517	1,404	1,290	7,526	7,358	7,193	7,032	6,843	6,727	6,634	6,371	6,325	6,187	6,112	6,116	6,129	6,030
기타포괄익	-231	-250	-247	-250	-270	-291	-304	-252	-252	-231	-230	-251	-221	-238	-252	-296	-268	-242	-249	-298	-296	-329	-338	-352	-367	-366	-324	-324	-337	-349	-357	-336	-368	-354	-314	-337	-356	-357	-376	-397	-397
자본총계	4,563	4,734	4,637	4,564	4,515	4,685	4,715	4,205	4,010	4,108	4,099	3,968	3,695	3,458	3,300	3,083	2,892	2,916	2,757	2,528	2,265	2,256	2,234	2,066	1,754	1,671	1,739	1,753	1,675	1,415	1,399	1,235	1,050	972	915	823	855	830	786	895	728
주식수(만주)	20,284	20,269	20,278	20,272	20,260	20,241	20,235	20,228	20,222	20,394	20,449	20,446	20,439	20,403	20,508	20,498	20,560	20,524	20,600	20,603	20,699	20,716	20,814	20,802	20,800	20,974	20,892	20,957	20,879	20,851	20,980	20,931	20,926	21,048	21,069	21,244	21,278	21,241	21,222	21,318	21,337

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
영업활동	2,657	2,349	2,277	2,292	2,146	2,359	2,532	2,348	2,168	2,137	2,323	2,333	2,264	2,427	2,328	2,239	2,179	2,130	2,083	2,008	2,103	2,063	1,700	1,866	1,699	1,680	1,764	1,701	1,676	1,578	1,600	1,516	1,517	1,367	1,250	1,189	980	978	1,013	1,112	1,139
투자활동	-1,176	-1,249	-1,279	-793	-872	-880	-960	-1,012	-1,072	-1,238	-1,199	-1,013	-952	-812	-787	-1,893	-1,874	-2,250	-2,223	-1,030	-1,022	-558	-531	-424	-784	-780	-780	-1,228	-645	-633	-1,503	-1,114	-1,287	-1,270	-329	-297	-297	-587	-595	-632	-542
재무활동	-1,609	-1,743	-803	-986	-866	-538	-1,297	-1,211	-1,094	-818	-1,148	-1,124	-1,167	-1,505	-1,416	-719	-395	-653	-681	-1,517	-1,837	-1,487	-499	-519	-87	-245	-1,081	-996	-1,136	-951	116	151	25	139	-844	-952	-717	-438	-464	-488	-644
환율변동	8	4	-0.18	35	38	53	54	19	20	-21	-38	-53	-38	12	10	25	3	-21	-5	-2	5	8	-7	-9	-18	-16	3	2	3	-5	-5	-5	-1.20	5	6	1.45	-2	-5	-3	-3	-5
현금의증감	-121	-638	195	548	445	995	329	144	21	60	-62	144	106	122	135	-348	-86	-794	-815	-530	-739	37	651	903	799	629	-95	-521	-101	-10	208	549	253	241	83	-58	-36	-51	-50	-11	-52
자본적지출	-428	-424	-455	-451	-493	-538	-606	-694	-784	-808	-771	-708	-609	-555	-519	-508	-509	-522	-496	-497	-483	-457	-442	-374	-328	-325	-318	-321	-335	-312	-279	-297	-286	-277	-250	-248	-247	-259	-266	-284	-307
잉여현금	2,228	1,926	1,823	1,841	1,653	1,821	1,926	1,654	1,384	1,329	1,552	1,625	1,655	1,872	1,808	1,731	1,670	1,607	1,587	1,511	1,620	1,606	1,258	1,492	1,371	1,355	1,446	1,380	1,341	1,266	1,321	1,219	1,231	1,090	999	941	733	719	748	828	832

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수