호스트호텔&리조트 HST(HOST HOTELS & RESORTS INC)

호스트호텔&리조트

HST

NASDAQ S&P500

22.34

-0.09 (-0.40%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,219	6,165	6,114	5,939	5,927	5,807	5,684	5,579	5,474	5,401	5,311	5,251	5,226	5,214	4,907	4,642	4,297	3,565	2,890	2,159	1,513	967	1,620	2,687	3,751	5,131	5,469	5,496	5,533	5,568	5,524	5,507	5,462	5,385	5,387	5,380	5,421	5,439	5,430	5,419	5,407
매출원가	4,414	4,387	4,364	4,228	4,207	4,122	4,034	3,959	3,876	3,812	3,741	3,679	3,629	3,554	3,378	3,220	3,019	2,668	2,287	1,906	1,581	1,321	1,819	2,436	3,042	3,791	3,892	3,918	3,935	3,959	3,953	3,942	3,915	3,874	3,876	3,874	3,899	3,919	3,931	3,926	3,929
매출총이익	1,805	1,778	1,750	1,711	1,720	1,685	1,650	1,620	1,598	1,589	1,570	1,572	1,597	1,660	1,529	1,422	1,278	897	603	253	-68	-354	-199	251	709	1,340	1,577	1,578	1,598	1,609	1,571	1,565	1,547	1,511	1,511	1,506	1,522	1,520	1,499	1,493	1,478
판매관리비	125	121	124	125	123	127	123	123	127	128	132	120	120	115	107	103	98	98	99	94	88	88	89	95	103	103	107	102	100	105	104	101	101	97	98	103	107	108	106	108	101
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	905	889	855	820	854	869	875	891	913	870	827	832	823	901	775	676	433	38	-250	-600	-823	-1,108	-953	-518	-63	570	799	154	472	455	530	1,038	769	779	676	805	777	915	937	955	935
EBITDA	2,102	2,097	1,837	1,785	1,703	1,695	1,688	1,706	1,710	1,654	1,664	1,641	1,617	1,674	1,479	1,664	1,514	1,150	851	403	75	-245	-93	170	907	1,608	1,848	2,092	2,330	2,279	2,357	2,128	1,672	1,670	1,562	1,539	1,520	1,658	1,680	1,734	1,705
영업외이익	410	419	187	181	64	48	51	64	69	76	140	132	127	112	40	325	319	343	339	239	231	197	195	15	298	368	373	1,272	945	888	883	94	143	142	135	17	20	20	19	58	54
법인세	51	60	42	29	26	15	14	29	38	36	36	24	15	40	26	19	0	-61	-91	-145	-205	-229	-220	-148	-71	-9	30	109	147	148	150	80	80	90	80	61	38	43	40	38	28
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,027	1,011	765	738	659	677	697	721	750	721	740	755	758	804	633	806	573	257	-11	-395	-589	-881	-732	-588	93	731	920	1,143	1,097	1,020	1,087	876	658	659	564	598	601	738	762	799	777

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,953	1,703	768	539	490	428	554	564	805	1,349	1,144	916	802	563	667	883	699	266	807	1,038	1,450	2,008	2,335	2,430	1,578	2,796	1,573	2,030	1,107	1,082	1,542	1,269	646	323	913	789	646	413	374	342	269
투자자산	413	398	373	331	223	203	245	240	228	219	198	461	629	635	545	551	539	143	42	62	58	34	21	33	38	61	56	59	53	54	48	320	322	342	327	319	307	295	286	307	311
매출채권등	110	129	39	101	83	116	36	77	151	158	128	78	87	144	94	118	164	125	113	58	55	26	22	19	6	37	63	104	163	145	71	141	161	146	79	116	120	133	55	106	114
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	10,199	10,261	11,196	11,231	11,358	11,420	11,465	11,511	10,568	10,116	10,174	10,232	10,272	10,277	10,304	10,039	10,098	10,159	10,545	10,683	10,665	10,102	10,013	10,087	10,208	10,226	10,266	10,237	10,590	10,912	9,760	9,775	10,377	10,650	9,692	10,014	10,251	10,382	10,145	10,379	10,452
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	578	663	673	838	806	780	748	688	655	622	599	605	575	606	659	576	544	1,136	845	871	581	551	499	502	360	326	347	702	612	384	669	650	569	603	682	533	530	553	548	408	446
자산총계	13,253	13,154	13,049	13,040	12,960	12,947	13,048	13,080	12,407	12,464	12,243	12,292	12,365	12,225	12,269	12,167	12,044	11,829	12,352	12,712	12,809	12,721	12,890	13,071	12,190	13,446	12,305	13,132	12,525	12,577	12,090	12,155	12,075	12,064	11,693	11,771	11,854	11,776	11,408	11,542	11,592
매입채무등	745	250	431	320	305	295	405	325	279	274	472	300	276	249	439	236	148	144	127	146	130	132	135	168	68	222	263	277	248	240	293	265	242	233	283	250	221	218	278	242	228
차입금	5,645	5,645	5,640	5,643	5,643	5,644	5,643	5,640	4,958	5,074	4,772	4,777	4,777	4,778	4,783	4,784	4,784	4,785	5,455	6,117	6,149	6,149	6,151	6,250	5,150	5,904	4,400	5,000	4,463	4,487	3,837	4,079	4,228	4,266	3,954	3,961	3,992	3,988	3,649	3,752	3,715
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	245	245	246	264	235	222	223	233	181	176	173	184	167	168	168	165	167	172	198	204	168	166	170	166	169	166	175	217	199	183	266	246	266	281	287	295	344	343	283	280	288
부채총계	6,635	6,140	6,317	6,227	6,183	6,161	6,271	6,198	5,418	5,524	5,417	5,261	5,220	5,195	5,390	5,185	5,099	5,101	5,780	6,467	6,447	6,447	6,456	6,584	5,387	6,292	4,838	5,494	4,910	4,910	4,396	4,590	4,736	4,780	4,524	4,506	4,557	4,549	4,210	4,274	4,231
자본금+ 자본잉여금	7,166	7,206	7,296	7,291	7,297	7,397	7,469	7,461	7,507	7,521	7,542	7,595	7,678	7,670	7,724	7,745	7,736	7,687	7,709	7,707	7,695	7,554	7,575	7,596	7,593	7,587	7,682	7,769	7,955	8,145	8,163	8,115	8,107	8,116	8,104	8,110	8,109	8,096	8,084	8,118	8,153
이익잉여금	-712	-314	-670	-563	-585	-668	-777	-674	-615	-712	-839	-652	-636	-739	-939	-856	-885	-1,098	-1,192	-1,511	-1,392	-1,332	-1,180	-1,115	-802	-451	-307	-208	-432	-573	-610	-728	-901	-962	-1,071	-974	-931	-992	-1,007	-948	-907
기타포괄익	-66	-65	-68	-67	-74	-79	-83	-75	-78	-73	-70	-73	-70	-73	-75	-77	-74	-69	-76	-75	-71	-77	-74	-79	-74	-72	-56	-62	-56	-59	-59	-65	-68	-55	-60	-57	-77	-78	-83	-79	-71
자본총계	6,388	6,827	6,558	6,661	6,638	6,650	6,609	6,712	6,814	6,736	6,633	6,870	6,972	6,858	6,710	6,812	6,777	6,520	6,441	6,121	6,232	6,145	6,321	6,402	6,717	7,064	7,319	7,499	7,467	7,513	7,494	7,322	7,138	7,099	6,973	7,079	7,101	7,026	6,994	7,091	7,175
주식수(만주)	68,487	68,228	68,768	68,754	69,371	69,358	69,902	70,244	70,504	70,362	70,543	71,160	71,124	71,347	71,502	71,489	71,477	71,415	71,403	71,397	70,608	70,536	70,533	70,526	70,495	70,588	71,717	72,990	74,089	74,047	74,206	74,167	74,133	73,411	74,008	74,005	73,974	73,925	73,986	74,248	74,731

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,606	1,547	1,510	1,298	1,429	1,438	1,498	1,474	1,439	1,498	1,441	1,494	1,528	1,463	1,416	1,270	1,040	602	292	-65	-332	-513	-307	172	611	1,200	1,250	1,273	1,269	1,259	1,300	1,304	1,270	1,266	1,230	1,254	1,306	1,295	1,302	1,273	1,222
투자활동	497	490	-507	-489	-1,463	-2,023	-2,040	-1,771	-683	-178	-183	-709	-833	-631	-618	172	-244	-975	-1,158	-1,348	-905	-367	-195	-217	254	383	58	236	499	627	100	-277	-746	-838	-267	-314	-569	-436	-99	4	-54
재무활동	-761	-878	-868	-865	-243	-296	-13	-36	-728	-507	-771	-721	-555	-489	-874	-1,543	-1,499	-1,339	-657	21	1,090	54	1,231	402	-436	112	-1,315	-767	-1,304	-1,128	-748	-519	-512	-491	-402	-492	-355	-677	-1,037	-1,129	-1,078
환율변동	-2	3	4	-4	-1.00	-7	-10	0	-4	-1.00	2	1.00	0	-3	-3	-4	-3	1.00	0	3	5	5	-3	-4	-6	-7	1.00	-2	0	-4	-5	-5	-4	-1.00	4	0	1.00	1.00	1.00	4	-4
현금의증감	1,340	1,162	139	-60	-278	-888	-565	-333	24	812	489	65	140	340	-79	-105	-706	-1,711	-1,523	-1,389	-142	-821	726	353	423	1,688	-6	740	464	754	647	503	8	-64	565	448	383	183	167	152	86
자본적지출	-313	-333	-362	-347	-330	-318	-288	-330	-372	-426	-451	-412	-345	-253	-197	-159	-149	-141	-134	-126	-125	-133	-156	-163	-198	-219	-222	-241	-249	-246	-274	-264	-237	-227	-205	-34	-96	-189	-293	-306	-360
잉여현금	1,293	1,214	1,148	951	1,099	1,120	1,210	1,144	1,067	1,072	990	1,082	1,183	1,210	1,219	1,111	891	461	158	-191	-457	-646	-463	9	413	981	1,028	1,032	1,020	1,013	1,026	1,040	1,033	1,039	1,025	1,220	1,210	1,106	1,009	967	862

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수