호멜푸즈 HRL(HORMEL FOODS CORP) | 재무제표

호멜푸즈

HRL

NYSE S&P500

21.28

-2.43 (-10.25%) 26.08/27, USD

최근 실적발표 26. 05/28

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.04/26	26.01/25	25.10/26	25.07/27	25.04/27	25.01/26	24.10/27	24.07/28	24.04/28	24.01/28	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.07/25	21.04/25	21.01/24	20.10/25	20.07/26	20.04/26	20.01/26	19.10/27	19.07/28	19.04/28	19.01/27	18.10/28	18.07/29	18.04/29	18.01/28	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/24	16.04/24
매출액	12,218	12,145	12,106	12,059	11,924	11,913	11,921	11,981	12,046	12,136	12,110	12,195	12,267	12,385	12,459	12,630	12,459	11,969	11,386	10,352	9,869	9,685	9,608	9,690	9,599	9,521	9,497	9,521	9,589	9,575	9,546	9,514	9,362	9,219	9,168	9,303	9,398	9,511	9,523	9,296	9,182
매출원가	10,298	10,259	10,214	10,090	9,955	9,924	9,899	9,965	10,021	10,123	10,110	10,144	10,207	10,264	10,294	10,454	10,366	9,953	9,458	8,544	8,063	7,877	7,782	7,828	7,726	7,657	7,613	7,596	7,643	7,605	7,566	7,562	7,413	7,276	7,171	7,213	7,285	7,358	7,365	7,241	7,194
매출총이익	1,920	1,886	1,892	1,968	1,969	1,989	2,022	2,015	2,025	2,013	2,000	2,052	2,060	2,122	2,165	2,176	2,094	2,016	1,928	1,808	1,807	1,808	1,826	1,862	1,873	1,865	1,885	1,924	1,946	1,970	1,979	1,951	1,949	1,943	1,997	2,090	2,113	2,152	2,158	2,055	1,989
판매관리비	1,043	975	997	1,012	1,013	1,028	1,005	983	1,015	960	942	932	863	875	879	903	907	883	853	813	768	762	761	754	753	730	728	749	780	815	841	827	792	769	759	812	842	872	872	817	795
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	807	840	824	956	957	961	1,017	1,004	982	1,024	1,029	1,120	1,197	1,247	1,285	1,273	1,186	1,134	1,075	994	1,038	1,046	1,065	1,108	1,120	1,135	1,157	1,158	1,148	1,137	1,121	1,124	1,156	1,174	1,237	1,278	1,271	1,279	1,285	1,215	1,172
EBITDA	1,049	1,067	1,048	1,345	1,333	1,348	1,412	1,379	1,356	1,380	1,370	1,467	1,541	1,576	1,597	1,588	1,493	1,447	1,395	1,307	1,347	1,335	1,341	1,368	1,359	1,383	1,393	1,391	1,393	1,373	1,369	1,369	1,376	1,382	1,422	1,457	1,453	1,461	1,462	1,386	1,340
영업외이익	-73	-82	-83	87	78	90	100	78	79	68	58	78	81	70	55	60	57	74	94	94	99	82	71	68	55	73	70	71	82	73	86	89	72	70	54	47	51	51	44	39	37
법인세	189	191	186	211	207	212	231	221	217	224	221	248	274	272	278	271	227	232	217	191	220	214	206	230	236	212	231	222	208	232	169	220	268	314	432	440	423	427	427	408	411
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	467	489	478	755	747	757	805	781	767	795	794	878	934	978	1,000	1,002	960	926	909	861	888	887	908	929	926	980	979	985	996	950	1,012	969	941	915	847	873	886	890	890	833	785

재무상태표 * 단위 : 백만달러(USD)

	26.04/26	26.01/25	25.10/26	25.07/27	25.04/27	25.01/26	24.10/27	24.07/28	24.04/28	24.01/28	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.07/25	21.04/25	21.01/24	20.10/25	20.07/26	20.04/26	20.01/26	19.10/27	19.07/28	19.04/28	19.01/27	18.10/28	18.07/29	18.04/29	18.01/28	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/24	16.04/24
현금성자산	827	868	671	599	670	840	742	537	1,486	963	737	669	580	600	982	850	862	824	614	291	1,485	1,752	1,714	1,729	606	724	673	560	639	513	459	269	262	386	444	633	549	610	415	380	380
단기투자	33	33	33	31	29	26	25	24	23	19	17	17	18	18	16	18	23	22	21	18	18	18	17	18	17	15	15	14	7	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	760	696	814	764	744	768	818	727	732	751	817	786	762	787	868	803	795	813	896	896	722	707	702	649	536	562	574	529	537	565	600	559	551	569	618	549	525	531	591	565	548
재고자산	1,751	1,647	1,747	1,822	1,729	1,517	1,576	1,650	1,674	1,578	1,680	1,738	1,746	1,730	1,716	1,679	1,597	1,386	1,369	1,427	1,229	1,087	1,073	982	1,049	1,057	1,042	1,109	1,031	994	964	1,001	1,011	973	921	1,013	988	958	986	1,034	1,027
장기투자	569	577	534	699	683	710	719	680	710	728	725	743	742	702	271	278	276	286	299	304	309	305	308	299	303	291	289	279	276	278	273	276	266	262	242	248	247	244	240	257	255
유형자산	2,166	2,241	2,239	2,213	2,192	2,175	2,195	2,169	2,163	2,156	2,166	2,131	2,119	2,124	2,141	2,118	2,124	2,102	2,109	2,067	1,897	1,898	1,898	1,800	1,750	1,695	1,629	1,516	1,495	1,484	1,513	1,410	1,354	1,293	1,203	1,054	1,044	1,035	1,105	1,053	1,049
무형자산	6,458	6,477	6,571	6,645	6,645	6,645	6,656	6,667	6,678	6,684	6,686	6,722	6,725	6,727	6,729	6,738	6,750	6,745	6,751	6,771	3,682	3,691	3,689	3,696	3,707	3,516	3,516	3,525	3,527	3,922	3,921	3,971	3,983	3,981	3,147	2,705	2,707	2,709	2,738	2,737	2,522
이연세자산	59	59	97	51	51	51	50	0	0	0	7	7	7	7	7	8	8	8	8	16	9	9	41	0.57	0.34	0.19	20	0.67	0.29	0.15	4	5	3	0.18	22	0	42	0	25	21	23
기타자산	722	718	687	673	679	672	653	659	669	634	614	611	617	588	577	649	687	641	629	541	537	492	464	427	427	429	351	421	423	400	408	403	400	395	378	305	283	279	271	341	306
자산총계	13,344	13,316	13,393	13,497	13,422	13,403	13,435	13,114	14,135	13,513	13,449	13,427	13,316	13,283	13,307	13,140	13,122	12,827	12,696	12,332	9,889	9,958	9,908	9,600	8,395	8,290	8,109	7,955	7,936	8,155	8,142	7,895	7,830	7,859	6,976	6,508	6,386	6,366	6,370	6,388	6,110
매입채무등	852	847	912	882	897	883	912	846	871	907	944	862	922	923	981	967	1,009	953	948	795	716	696	777	668	628	617	703	629	636	622	720	593	566	635	643	514	463	481	559	495	467
차입금	2,856	2,857	2,857	2,857	2,858	2,857	2,859	2,860	3,810	3,311	3,309	3,307	3,303	3,301	3,299	3,303	3,302	3,318	3,324	3,325	1,050	1,302	1,304	1,306	315	317	250	250	250	625	625	720	810	880	250	250	250	250	250	395	250
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	660	669	680	624	606	604	611	518	558	586	513	517	514	566	508	418	385	371	302	254	266	270	241	220	220	207	183	180	165	243	200	142	127	161	99	12	9	71	4	7	10
기타부채	1,012	990	1,028	1,041	1,019	1,021	1,049	1,013	999	861	944	1,022	885	873	979	1,085	1,081	1,079	1,144	1,165	1,150	1,134	1,156	1,135	1,066	1,053	1,048	1,005	983	959	993	1,046	1,036	1,028	1,044	979	977	989	1,105	1,097	1,074
부채총계	5,380	5,363	5,477	5,404	5,380	5,365	5,431	5,237	6,239	5,664	5,710	5,709	5,624	5,664	5,767	5,773	5,777	5,721	5,718	5,538	3,183	3,402	3,478	3,329	2,229	2,194	2,183	2,063	2,034	2,450	2,537	2,500	2,538	2,703	2,036	1,755	1,699	1,791	1,919	1,994	1,801
자본금+ 자본잉여금	643	635	628	625	622	611	579	569	557	538	514	507	497	486	477	468	459	386	368	362	327	307	298	284	273	239	192	178	171	138	115	36	19	27	22	8	8	8	8	8	19
이익잉여금	7,534	7,537	7,517	7,733	7,709	7,689	7,678	7,613	7,591	7,557	7,493	7,448	7,435	7,381	7,313	7,177	7,101	6,980	6,882	6,744	6,699	6,605	6,523	6,415	6,337	6,247	6,128	5,984	6,004	5,856	5,730	5,615	5,504	5,367	5,163	5,034	4,975	4,866	4,737	4,607	4,513
기타포괄익	-228	-233	-244	-275	-299	-271	-263	-314	-262	-251	-272	-242	-245	-252	-256	-283	-221	-266	-277	-318	-326	-361	-395	-432	-448	-393	-400	-275	-278	-292	-243	-259	-236	-242	-248	-292	-299	-302	-296	-224	-226
자본총계	7,949	7,939	7,901	8,083	8,032	8,028	7,993	7,867	7,886	7,844	7,735	7,713	7,687	7,614	7,535	7,362	7,339	7,101	6,973	6,788	6,701	6,551	6,426	6,267	6,162	6,092	5,921	5,887	5,897	5,702	5,601	5,392	5,287	5,151	4,936	4,750	4,683	4,572	4,448	4,391	4,306
주식수(만주)	55,091	55,070	55,049	55,072	55,061	54,985	54,883	54,926	54,868	54,792	54,898	54,863	54,901	55,003	54,956	55,016	55,003	54,792	54,758	54,807	54,753	54,744	54,659	54,714	54,637	54,481	54,523	54,367	54,633	54,711	54,386	54,376	54,281	54,348	53,911	53,881	53,963	54,006	54,247	54,216	54,376

현금흐름표 * 단위 : 백만달러(USD)

	26.04/26	26.01/25	25.10/26	25.07/27	25.04/27	25.01/26	24.10/27	24.07/28	24.04/28	24.01/28	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.07/25	21.04/25	21.01/24	20.10/25	20.07/26	20.04/26	20.01/26	19.10/27	19.07/28	19.04/28	19.01/27	18.10/28	18.07/29	18.04/29	18.01/28	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/24	16.04/24
영업활동	1,008	885	845	931	992	1,172	1,267	1,177	1,276	1,248	1,048	1,101	970	955	1,135	1,327	1,218	1,180	1,002	688	941	1,145	1,128	1,228	1,106	924	923	1,071	1,164	1,125	1,242	1,246	1,197	1,143	1,034	950	911	957	1,040	923	955
투자활동	-211	-230	-299	-265	-263	-249	-237	-278	-291	-286	-690	-675	-643	-660	-258	-267	-3,664	-3,636	-3,626	-3,681	-320	-635	-656	-641	-628	161	220	216	176	-332	-1,235	-1,707	-1,638	-1,598	-587	-57	-259	-282	-408	-382	-947
재무활동	-647	-633	-614	-606	-1,544	-1,040	-1,030	-1,029	-72	-592	-600	-593	-589	-504	-487	-488	1,825	1,531	1,521	1,546	246	509	566	584	-505	-875	-926	-992	-955	-655	12	95	144	219	-419	-637	-475	-430	-557	-501	-245
환율변동	7	6	-4	2	-2	-6	6	-2	-7	-7	-4	-14	-18	-15	-22	-13	-1.18	-2	3	9	11	8	4	-2	-7	2	-3	-4	-7	-11	-3	2	9	12	1.04	-2	-8	-10	-6	-10	-8
현금의증감	157	28	-71	62	-817	-123	5	-132	906	363	-246	-181	-281	-225	369	559	-623	-927	-1,101	-1,438	878	1,027	1,041	1,169	-33	212	214	291	378	127	15	-364	-287	-224	29	254	169	235	68	30	-245
자본적지출	-314	-308	-311	-303	-296	-281	-256	-274	-286	-280	-265	-253	-235	-260	-278	-281	-274	-241	-230	-278	-312	-347	-366	-364	-337	-304	-256	-261	-302	-336	-380	-338	-276	-237	-218	-202	-228	-251	-249	-207	-179
잉여현금	693	578	534	628	696	891	1,011	903	990	968	783	848	734	694	857	1,046	944	939	772	410	629	798	762	864	768	620	667	810	862	789	862	908	920	906	816	747	683	705	791	716	777

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수