| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 549 | 491 | 467 | 436 | 416 | 449 | 458 | 482 | 496 | 519 | 540 | 561 | 592 | 604 | 620 | 611 | 604 | 598 | 569 | 528 | 491 | 449 | 426 | 447 | 461 | 486 | 509 | 514 | 516 | 524 | 533 | 542 | 547 | 541 | 530 | 526 | 503 | 453 | 406 | 349 | 318 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 549 | 491 | 467 | 436 | 416 | 449 | 458 | 482 | 496 | 519 | 540 | 561 | 592 | 604 | 620 | 611 | 604 | 598 | 569 | 528 | 491 | 449 | 426 | 447 | 461 | 486 | 509 | 514 | 516 | 524 | 533 | 542 | 547 | 541 | 530 | 526 | 503 | 453 | 406 | 349 | 318 |
| 판매관리비 | 290 | 286 | 293 | 255 | 238 | 234 | 239 | 245 | 252 | 260 | 270 | 275 | 275 | 273 | 263 | 248 | 245 | 238 | 232 | 236 | 228 | 223 | 225 | 225 | 227 | 229 | 227 | 225 | 221 | 223 | 222 | 224 | 222 | 215 | 210 | 207 | 201 | 183 | 163 | 142 | 128 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 160 | 91 | 77 | 69 | 64 | 125 | 133 | 136 | 144 | 161 | 178 | 214 | 248 | 267 | 296 | 289 | 293 | 297 | 275 | 250 | 219 | 184 | 159 | 169 | 181 | 199 | 226 | 234 | 236 | 244 | 255 | 261 | 272 | 277 | 264 | 269 | 241 | 212 | 191 | 164 | 162 |
| EBITDA | 240 | 166 | 147 | 140 | 117 | 182 | 186 | 173 | 168 | 186 | 201 | 244 | 284 | 295 | 327 | 319 | 323 | 325 | 301 | 264 | 227 | 189 | 155 | 170 | 185 | 200 | 229 | 235 | 239 | 245 | 253 | 253 | 260 | 257 | 249 | 256 | 228 | 209 | 190 | 159 | 159 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 6 | 3 | 0 | -12 | -17 | -17 | -17 | -5 | -0.16 | 3 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -3 | -5 | -2 | 0 | -2 | -0.27 |
| 법인세 | 29 | 18 | 16 | 17 | 19 | 30 | 33 | 34 | 36 | 41 | 44 | 55 | 65 | 70 | 78 | 79 | 79 | 78 | 71 | 57 | 46 | 38 | 31 | 38 | 43 | 47 | 55 | 59 | 60 | 63 | 66 | 98 | 110 | 119 | 124 | 103 | 93 | 84 | 77 | 66 | 67 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 131 | 73 | 62 | 52 | 45 | 95 | 100 | 102 | 108 | 120 | 134 | 159 | 183 | 197 | 218 | 218 | 220 | 222 | 205 | 181 | 156 | 129 | 112 | 126 | 138 | 154 | 171 | 172 | 176 | 181 | 190 | 163 | 161 | 154 | 139 | 162 | 144 | 126 | 114 | 96 | 95 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 648 | 602 | 560 | 455 | 690 | 733 | 458 | 681 | 654 | 1,185 | 1,929 | 2,500 | 2,302 | 2,213 | 508 | 335 | 204 | 292 | 329 | 640 | 855 | 403 | 379 | 659 | 1,500 | 831 | 728 | 580 | 640 | 643 | 489 | 523 | 466 | 612 | 492 | 405 | 446 | 461 | 437 | 444 | 286 |
| 투자자산 | 17,169 | 16,873 | 16,805 | 16,882 | 16,716 | 15,421 | 15,657 | 15,767 | 15,773 | 15,964 | 16,232 | 16,541 | 17,043 | 17,376 | 17,654 | 17,760 | 16,970 | 16,670 | 16,721 | 16,278 | 15,715 | 15,903 | 15,819 | 15,165 | 14,767 | 14,328 | 14,120 | 13,983 | 13,893 | 13,962 | 14,067 | 13,932 | 13,654 | 13,125 | 12,957 | 12,930 | 12,591 | 12,216 | 12,180 | 12,236 | 7,710 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 125 | 124 | 127 | 126 | 128 | 89 | 91 | 94 | 93 | 94 | 97 | 104 | 104 | 101 | 102 | 102 | 105 | 96 | 98 | 96 | 93 | 92 | 96 | 102 | 106 | 108 | 111 | 113 | 113 | 116 | 54 | 55 | 56 | 57 | 57 | 56 | 53 | 54 | 55 | 54 | 38 |
| 무형자산 | 527 | 528 | 526 | 525 | 525 | 466 | 467 | 467 | 468 | 468 | 468 | 469 | 469 | 470 | 470 | 471 | 471 | 472 | 472 | 473 | 473 | 474 | 474 | 475 | 475 | 476 | 476 | 477 | 477 | 478 | 479 | 479 | 480 | 505 | 481 | 507 | 508 | 508 | 509 | 511 | 120 |
| 이연세자산 | 186 | 181 | 184 | 189 | 203 | 127 | 140 | 123 | 143 | 138 | 135 | 166 | 146 | 139 | 150 | 149 | 119 | 90 | 50 | 33 | 49 | 58 | 48 | 43 | 34 | 29 | 32 | 26 | 30 | 39 | 51 | 58 | 55 | 58 | 55 | 83 | 81 | 80 | 88 | 69 | 51 |
| 기타자산 | 337 | 348 | 329 | 332 | 286 | 231 | 240 | 223 | 245 | 239 | 269 | 297 | 301 | 270 | 281 | 266 | 221 | 184 | 218 | 280 | 284 | 269 | 291 | 290 | 286 | 249 | 202 | 201 | 185 | 161 | 166 | 183 | 159 | 150 | 165 | 169 | 180 | 161 | 172 | 197 | 132 |
| 자산총계 | 18,992 | 18,657 | 18,532 | 18,508 | 18,547 | 17,068 | 17,054 | 17,354 | 17,375 | 18,088 | 19,132 | 20,076 | 20,366 | 20,569 | 19,164 | 19,083 | 18,089 | 17,804 | 17,889 | 17,799 | 17,470 | 17,199 | 17,107 | 16,734 | 17,169 | 16,021 | 15,667 | 15,380 | 15,339 | 15,399 | 15,306 | 15,229 | 14,870 | 14,507 | 14,207 | 14,150 | 13,859 | 13,481 | 13,441 | 13,511 | 8,337 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 640 | 454 | 455 | 194 | 201 | 251 | 393 | 256 | 326 | 955 | 1,957 | 1,960 | 2,426 | 2,502 | 1,249 | 1,455 | 962 | 1,151 | 680 | 578 | 574 | 769 | 612 | 563 | 864 | 1,040 | 989 | 990 | 1,057 | 1,083 | 1,120 | 1,133 | 1,131 | 965 | 1,330 | 1,120 | 895 | 807 | 857 | 857 | 655 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 15,877 | 15,726 | 15,603 | 15,831 | 15,943 | 14,488 | 14,327 | 14,729 | 14,711 | 14,753 | 14,754 | 15,740 | 15,619 | 15,828 | 15,739 | 15,502 | 15,030 | 14,515 | 15,040 | 15,063 | 14,726 | 14,301 | 14,334 | 14,008 | 14,124 | 12,837 | 12,527 | 12,235 | 12,172 | 12,249 | 12,156 | 12,046 | 11,735 | 11,511 | 10,847 | 10,993 | 10,955 | 10,704 | 10,642 | 10,703 | 6,638 |
| 기타부채 | 180 | 193 | 190 | 226 | 179 | 169 | 199 | 199 | 226 | 268 | 300 | 346 | 253 | 180 | 158 | 150 | 98 | 97 | 75 | 84 | 77 | 83 | 107 | 122 | 151 | 127 | 115 | 124 | 114 | 121 | 127 | 146 | 98 | 87 | 102 | 102 | 102 | 93 | 87 | 97 | 73 |
| 부채총계 | 16,696 | 16,373 | 16,248 | 16,252 | 16,323 | 14,908 | 14,920 | 15,184 | 15,264 | 15,976 | 17,010 | 18,046 | 18,298 | 18,510 | 17,145 | 17,108 | 16,089 | 15,763 | 15,796 | 15,725 | 15,377 | 15,153 | 15,053 | 14,693 | 15,138 | 14,003 | 13,631 | 13,349 | 13,344 | 13,452 | 13,403 | 13,325 | 12,964 | 12,562 | 12,278 | 12,216 | 11,953 | 11,603 | 11,586 | 11,656 | 7,365 |
| 자본금+ 자본잉여금 |
1,252 | 1,251 | 1,259 | 1,257 | 1,255 | 1,181 | 1,181 | 1,179 | 1,176 | 1,175 | 1,175 | 1,172 | 1,169 | 1,167 | 1,166 | 1,164 | 1,160 | 1,173 | 1,172 | 1,173 | 1,218 | 1,218 | 1,235 | 1,233 | 1,231 | 1,229 | 1,264 | 1,277 | 1,275 | 1,274 | 1,273 | 1,323 | 1,343 | 1,406 | 1,405 | 1,403 | 1,402 | 1,401 | 1,400 | 1,401 | 542 |
| 이익잉여금 | 1,199 | 1,184 | 1,172 | 1,153 | 1,140 | 1,186 | 1,182 | 1,174 | 1,168 | 1,160 | 1,151 | 1,141 | 1,128 | 1,106 | 1,084 | 1,049 | 1,012 | 976 | 933 | 898 | 860 | 823 | 786 | 775 | 762 | 752 | 762 | 737 | 712 | 687 | 662 | 636 | 608 | 578 | 545 | 541 | 514 | 489 | 470 | 445 | 419 |
| 기타포괄익 | -156 | -152 | -148 | -154 | -171 | -206 | -228 | -183 | -233 | -222 | -205 | -283 | -229 | -214 | -231 | -237 | -172 | -108 | -11 | 4 | 15 | 5 | 33 | 33 | 38 | 36 | 9 | 17 | 7 | -15 | -33 | -54 | -45 | -39 | -22 | -10 | -10 | -13 | -15 | 8 | 11 |
| 자본총계 | 2,296 | 2,283 | 2,283 | 2,256 | 2,224 | 2,160 | 2,135 | 2,170 | 2,111 | 2,112 | 2,121 | 2,030 | 2,068 | 2,059 | 2,019 | 1,976 | 2,000 | 2,041 | 2,093 | 2,074 | 2,093 | 2,046 | 2,054 | 2,041 | 2,031 | 2,018 | 2,036 | 2,031 | 1,995 | 1,946 | 1,903 | 1,905 | 1,906 | 1,945 | 1,928 | 1,934 | 1,906 | 1,878 | 1,855 | 1,855 | 972 |
| 주식수(만주) | 12,783 | 12,820 | 12,818 | 12,817 | 12,805 | 12,076 | 12,073 | 12,073 | 12,061 | 12,012 | 12,010 | 12,001 | 11,992 | 11,949 | 11,948 | 11,947 | 12,039 | 12,011 | 12,019 | 12,289 | 12,356 | 12,326 | 12,326 | 12,325 | 12,319 | 12,429 | 12,669 | 12,668 | 12,666 | 12,664 | 12,877 | 12,997 | 13,551 | 13,552 | 13,549 | 13,534 | 13,525 | 13,523 | 13,523 | 7,960 | 7,960 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 203 | 152 | 165 | 137 | 149 | 114 | 117 | 146 | 275 | 427 | 474 | 514 | 421 | 378 | 486 | 469 | 449 | 450 | 324 | 267 | 208 | 152 | 166 | 157 | 194 | 183 | 184 | 188 | 204 | 241 | 220 | 246 | 215 | 184 | 204 | 236 | 196 | 197 | 131 | 60 | 104 |
| 투자활동 | -539 | 204 | 525 | 519 | 696 | 465 | 467 | 812 | 1,145 | 1,232 | 1,290 | 981 | -306 | -1,021 | -1,474 | -1,989 | -1,630 | -1,011 | -993 | -1,203 | -1,067 | -1,692 | -1,835 | -1,302 | -970 | -414 | -37 | -19 | -215 | -830 | -1,148 | -1,042 | -1,084 | -933 | -767 | -773 | -474 | -325 | -463 | -744 | -992 |
| 재무활동 | 287 | -494 | -588 | -882 | -809 | -1,031 | -2,054 | -2,777 | -3,069 | -2,687 | -341 | 675 | 1,990 | 2,575 | 1,179 | 1,224 | 541 | 465 | 635 | 935 | 227 | 1,115 | 1,321 | 1,224 | 1,635 | 421 | 92 | -143 | 154 | 589 | 895 | 914 | 889 | 900 | 618 | 498 | 439 | 353 | 472 | 850 | 874 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -49 | -139 | 102 | -226 | 36 | -452 | -1,471 | -1,819 | -1,648 | -1,027 | 1,422 | 2,169 | 2,105 | 1,932 | 191 | -296 | -640 | -96 | -34 | -2 | -632 | -425 | -348 | 80 | 859 | 189 | 239 | 27 | 143 | 0.53 | -32 | 117 | 20 | 151 | 55 | -39 | 160 | 225 | 139 | 166 | -14 |
| 자본적지출 | -14 | -12 | -13 | -12 | -10 | -10 | -10 | -10 | -10 | -12 | -13 | -14 | -12 | -10 | -9 | -9 | -9 | -8 | -7 | -6 | -5 | -5 | -5 | -5 | -7 | -6 | -7 | -7 | -6 | -6 | -7 | -8 | -13 | -10 | -10 | -11 | -9 | -15 | -14 | -12 | -9 |
| 잉여현금 | 188 | 139 | 151 | 125 | 138 | 103 | 107 | 136 | 265 | 415 | 461 | 500 | 409 | 368 | 476 | 460 | 440 | 442 | 317 | 261 | 203 | 147 | 161 | 152 | 188 | 176 | 177 | 182 | 198 | 234 | 213 | 237 | 203 | 175 | 194 | 226 | 187 | 183 | 116 | 48 | 94 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.