| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,070 | 1,044 | 1,009 | 987 | 969 | 968 | 973 | 979 | 985 | 1,012 | 1,024 | 956 | 870 | 774 | 691 | 684 | 715 | 726 | 714 | 690 | 565 | 551 | 557 | 566 | 661 | 657 | 661 | 662 | 660 | 655 | 577 | 544 | 511 | 477 | 504 | 490 | 474 | 458 | 438 | 418 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,070 | 1,044 | 1,009 | 987 | 969 | 968 | 973 | 979 | 985 | 1,012 | 1,024 | 956 | 870 | 774 | 691 | 684 | 715 | 726 | 714 | 690 | 565 | 551 | 557 | 566 | 661 | 657 | 661 | 662 | 660 | 655 | 577 | 544 | 511 | 477 | 504 | 490 | 474 | 458 | 438 | 418 |
| 판매관리비 | 345 | 344 | 339 | 336 | 336 | 338 | 345 | 350 | 354 | 354 | 354 | 356 | 327 | 298 | 267 | 234 | 232 | 230 | 229 | 226 | 221 | 215 | 212 | 208 | 206 | 203 | 199 | 195 | 192 | 191 | 181 | 173 | 161 | 150 | 145 | 142 | 139 | 136 | 133 | 130 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 612 | 588 | 558 | 539 | 522 | 506 | 506 | 509 | 512 | 548 | 560 | 443 | 395 | 340 | 296 | 381 | 417 | 431 | 423 | 401 | 278 | 267 | 276 | 289 | 386 | 382 | 387 | 393 | 396 | 399 | 316 | 296 | 271 | 253 | 300 | 289 | 283 | 264 | 251 | 235 |
| EBITDA | 641 | 617 | 586 | 568 | 552 | 536 | 537 | 540 | 543 | 579 | 591 | 477 | 426 | 369 | 322 | 401 | 436 | 450 | 442 | 421 | 298 | 286 | 296 | 308 | 405 | 401 | 407 | 412 | 415 | 422 | 337 | 315 | 288 | 268 | 314 | 303 | 297 | 275 | 262 | 246 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 136 | 130 | 123 | 122 | 120 | 118 | 120 | 119 | 119 | 125 | 128 | 99 | 89 | 77 | 67 | 89 | 98 | 103 | 101 | 95 | 63 | 61 | 67 | 70 | 96 | 94 | 93 | 94 | 95 | 146 | 129 | 135 | 136 | 92 | 110 | 106 | 106 | 98 | 93 | 87 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 475 | 458 | 434 | 417 | 402 | 388 | 386 | 390 | 393 | 422 | 433 | 343 | 305 | 263 | 229 | 292 | 319 | 327 | 322 | 306 | 214 | 206 | 209 | 219 | 290 | 287 | 295 | 299 | 300 | 253 | 187 | 161 | 135 | 160 | 189 | 183 | 177 | 166 | 158 | 149 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 670 | 805 | 1,104 | 1,302 | 914 | 1,024 | 1,059 | 1,180 | 1,005 | 492 | 613 | 688 | 725 | 1,583 | 2,816 | 3,619 | 3,650 | 3,280 | 2,941 | 2,479 | 1,264 | 1,043 | 1,216 | 571 | 491 | 444 | 558 | 564 | 658 | 533 | 496 | 512 | 660 | 557 | 460 | 419 | 218 | 298 | 186 | 165 |
| 투자자산 | 19,520 | 19,189 | 19,064 | 18,945 | 18,836 | 19,059 | 19,109 | 18,905 | 18,926 | 18,742 | 18,825 | 19,158 | 19,449 | 18,876 | 18,788 | 13,275 | 12,719 | 12,813 | 13,012 | 13,075 | 13,449 | 13,805 | 13,955 | 13,254 | 12,851 | 12,755 | 13,001 | 12,886 | 12,942 | 12,666 | 12,710 | 12,122 | 12,109 | 11,985 | 9,409 | 9,297 | 8,665 | 8,545 | 8,457 | 8,287 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 369 | 375 | 380 | 385 | 386 | 389 | 384 | 390 | 393 | 397 | 397 | 402 | 405 | 411 | 415 | 275 | 276 | 277 | 279 | 279 | 279 | 280 | 279 | 282 | 280 | 278 | 279 | 279 | 233 | 234 | 235 | 236 | 237 | 240 | 207 | 213 | 205 | 208 | 208 | 211 |
| 무형자산 | 1,431 | 1,432 | 1,435 | 1,437 | 1,439 | 1,441 | 1,443 | 1,445 | 1,447 | 1,449 | 1,452 | 1,454 | 1,457 | 1,455 | 1,462 | 997 | 998 | 999 | 1,001 | 1,002 | 1,004 | 1,005 | 1,007 | 1,008 | 995 | 997 | 998 | 1,000 | 1,001 | 1,003 | 1,003 | 976 | 977 | 980 | 442 | 443 | 396 | 397 | 398 | 399 |
| 이연세자산 | 148 | 156 | 174 | 170 | 187 | 177 | 195 | 203 | 197 | 223 | 206 | 193 | 209 | 229 | 209 | 117 | 78 | 70 | 72 | 77 | 70 | 75 | 74 | 77 | 44 | 53 | 59 | 64 | 73 | 80 | 78 | 78 | 77 | 122 | 68 | 67 | 61 | 56 | 62 | 70 |
| 기타자산 | 744 | 751 | 751 | 753 | 729 | 734 | 731 | 713 | 688 | 648 | 633 | 623 | 639 | 602 | 563 | 336 | 331 | 326 | 322 | 329 | 333 | 341 | 364 | 339 | 371 | 375 | 393 | 387 | 395 | 398 | 403 | 399 | 389 | 372 | 285 | 279 | 263 | 260 | 272 | 267 |
| 자산총계 | 22,882 | 22,708 | 22,907 | 22,992 | 22,491 | 22,823 | 22,920 | 22,836 | 22,657 | 21,951 | 22,126 | 22,518 | 22,884 | 23,157 | 24,253 | 18,618 | 18,052 | 17,765 | 17,627 | 17,240 | 16,399 | 16,550 | 16,895 | 15,532 | 15,032 | 14,902 | 15,288 | 15,180 | 15,302 | 14,913 | 14,924 | 14,323 | 14,450 | 14,256 | 10,872 | 10,717 | 9,808 | 9,764 | 9,582 | 9,397 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 935 | 976 | 1,130 | 1,201 | 1,202 | 1,920 | 1,879 | 1,917 | 1,883 | 1,602 | 1,302 | 1,229 | 1,222 | 962 | 977 | 1,219 | 912 | 912 | 921 | 933 | 939 | 932 | 1,064 | 1,448 | 1,140 | 1,268 | 1,411 | 1,626 | 1,985 | 1,875 | 1,818 | 1,634 | 1,815 | 1,562 | 1,591 | 1,640 | 1,487 | 1,591 | 1,553 | 1,519 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 17,480 | 17,328 | 17,488 | 17,541 | 17,146 | 16,706 | 16,956 | 16,866 | 16,788 | 16,519 | 16,997 | 17,445 | 17,939 | 18,542 | 19,580 | 14,581 | 14,261 | 14,003 | 13,891 | 13,513 | 12,726 | 12,937 | 13,178 | 11,515 | 11,278 | 11,047 | 11,347 | 11,067 | 10,900 | 10,625 | 10,736 | 10,397 | 10,389 | 10,449 | 7,767 | 7,567 | 6,942 | 6,840 | 6,713 | 6,578 |
| 기타부채 | 170 | 190 | 203 | 207 | 181 | 238 | 230 | 241 | 195 | 175 | 173 | 213 | 197 | 193 | 198 | 131 | 114 | 114 | 118 | 149 | 128 | 139 | 161 | 138 | 102 | 117 | 108 | 124 | 68 | 72 | 56 | 55 | 42 | 39 | 38 | 69 | 51 | 37 | 51 | 73 |
| 부채총계 | 18,585 | 18,493 | 18,822 | 18,950 | 18,530 | 18,863 | 19,064 | 19,024 | 18,866 | 18,296 | 18,472 | 18,887 | 19,357 | 19,697 | 20,755 | 15,931 | 15,286 | 15,029 | 14,931 | 14,595 | 13,793 | 14,009 | 14,403 | 13,101 | 12,521 | 12,433 | 12,866 | 12,818 | 12,953 | 12,572 | 12,610 | 12,085 | 12,245 | 12,049 | 9,396 | 9,276 | 8,481 | 8,468 | 8,317 | 8,170 |
| 자본금+ 자본잉여금 |
2,204 | 2,216 | 2,223 | 2,249 | 2,275 | 2,274 | 2,298 | 2,328 | 2,350 | 2,365 | 2,369 | 2,378 | 2,388 | 2,406 | 2,429 | 1,487 | 1,489 | 1,494 | 1,503 | 1,518 | 1,523 | 1,522 | 1,520 | 1,518 | 1,539 | 1,544 | 1,552 | 1,562 | 1,612 | 1,670 | 1,695 | 1,673 | 1,677 | 1,677 | 942 | 951 | 871 | 868 | 865 | 864 |
| 이익잉여금 | 2,259 | 2,182 | 2,098 | 2,019 | 1,942 | 1,881 | 1,819 | 1,754 | 1,690 | 1,640 | 1,578 | 1,509 | 1,443 | 1,361 | 1,286 | 1,304 | 1,266 | 1,216 | 1,164 | 1,108 | 1,039 | 981 | 933 | 891 | 957 | 905 | 854 | 804 | 752 | 702 | 643 | 586 | 531 | 526 | 527 | 490 | 456 | 420 | 389 | 358 |
| 기타포괄익 | -166 | -183 | -236 | -225 | -256 | -195 | -262 | -271 | -249 | -351 | -293 | -256 | -305 | -307 | -216 | -105 | 10 | 26 | 29 | 19 | 44 | 38 | 39 | 21 | 16 | 20 | 15 | -5 | -14 | -31 | -24 | -20 | -3 | 4 | 6 | 1 | 0 | 8 | 11 | 6 |
| 자본총계 | 4,297 | 4,215 | 4,085 | 4,043 | 3,961 | 3,960 | 3,856 | 3,811 | 3,791 | 3,655 | 3,654 | 3,631 | 3,526 | 3,460 | 3,499 | 2,687 | 2,766 | 2,736 | 2,696 | 2,645 | 2,606 | 2,541 | 2,492 | 2,430 | 2,512 | 2,469 | 2,421 | 2,361 | 2,350 | 2,341 | 2,314 | 2,238 | 2,204 | 2,207 | 1,476 | 1,442 | 1,327 | 1,296 | 1,265 | 1,228 |
| 주식수(만주) | 19,654 | 19,707 | 19,746 | 19,855 | 19,879 | 19,968 | 20,032 | 20,113 | 20,177 | 20,258 | 20,279 | 20,360 | 20,397 | 20,506 | 20,563 | 16,389 | 16,384 | 16,408 | 16,484 | 16,539 | 16,516 | 16,520 | 16,514 | 16,606 | 16,683 | 16,746 | 16,799 | 16,869 | 17,293 | 17,466 | 17,337 | 17,378 | 17,364 | 14,309 | 14,342 | 14,343 | 14,044 | 14,038 | 14,037 | 14,040 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 399 | 386 | 399 | 430 | 461 | 501 | 472 | 409 | 380 | 408 | 476 | 442 | 413 | 357 | 280 | 358 | 389 | 393 | 373 | 301 | 292 | 260 | 259 | 280 | 247 | 235 | 264 | 291 | 304 | 319 | 216 | 170 | 140 | 89 | 162 | 163 | 176 | 238 | 192 | 207 |
| 투자활동 | -470 | -58 | 99 | -27 | 6 | -229 | -336 | 172 | 578 | 77 | -213 | 73 | -1,024 | -367 | 107 | -434 | 625 | 928 | 899 | 221 | -652 | -1,094 | -954 | -397 | 222 | 81 | -169 | -673 | -780 | -706 | -684 | -211 | -319 | -247 | -421 | -466 | -559 | -708 | -994 | -1,401 |
| 재무활동 | -172 | -545 | -456 | -283 | -556 | 258 | 312 | -94 | -683 | -1,577 | -2,468 | -3,446 | -2,314 | -1,690 | -511 | 1,217 | 1,372 | 916 | 454 | 1,385 | 1,133 | 1,435 | 1,354 | 126 | -636 | -406 | -33 | 433 | 498 | 367 | 503 | 135 | 598 | 413 | 534 | 562 | 344 | 537 | 782 | 1,154 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -243 | -217 | 42 | 120 | -90 | 530 | 448 | 487 | 275 | -1,092 | -2,205 | -2,931 | -2,926 | -1,700 | -125 | 1,141 | 2,387 | 2,237 | 1,726 | 1,907 | 773 | 601 | 658 | 9 | -167 | -90 | 62 | 52 | 22 | -20 | 35 | 94 | 419 | 256 | 275 | 259 | -39 | 68 | -19 | -39 |
| 자본적지출 | -3 | -9 | -19 | -15 | -12 | -11 | -6 | -8 | -9 | -12 | -4 | -9 | -9 | -6 | -11 | -9 | -10 | -9 | -12 | -10 | -12 | -16 | -16 | -17 | -15 | -12 | -10 | -7 | -8 | -6 | -6 | -3 | -5 | -4 | -5 | -7 | -3 | -7 | -3 | -7 |
| 잉여현금 | 396 | 377 | 380 | 416 | 448 | 490 | 465 | 401 | 371 | 397 | 472 | 432 | 404 | 351 | 269 | 349 | 379 | 384 | 362 | 291 | 280 | 244 | 243 | 263 | 233 | 223 | 254 | 284 | 296 | 313 | 210 | 166 | 135 | 85 | 157 | 155 | 173 | 231 | 189 | 200 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.