호레이스만에듀케이터스 HMN(HORACE MANN EDUCATORS CORP)

호레이스만에듀케이터스

HMN

NYSE

48.38

-0.18 (-0.37%) 26.09/18, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,746	1,714	1,701	1,676	1,649	1,626	1,595	1,589	1,556	1,524	1,492	1,435	1,399	1,389	1,382	1,366	1,353	1,354	1,329	1,351	1,359	1,326	1,310	1,284	1,284	1,423	1,431	1,385	1,360	1,212	1,192	1,216	1,195	1,180	1,172	1,151	1,153	1,145	1,129	1,122	1,097
매출원가	927	923	928	923	943	968	961	972	977	972	975	989	949	937	920	822	827	781	751	787	773	768	774	778	783	796	798	823	829	842	844	815	786	782	781	780	779	760	733	722	705
매출총이익	819	792	773	752	706	658	634	618	578	552	517	447	451	451	461	543	526	573	579	564	586	558	537	506	501	627	633	562	530	370	348	401	409	398	391	372	374	385	396	401	392
판매관리비	550	537	521	499	482	466	457	441	432	427	419	420	415	409	404	383	373	358	342	343	338	330	338	334	342	355	344	347	334	322	315	306	297	291	290	279	280	277	270	271	267
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	254	241	238	239	210	178	163	162	132	110	83	7	15	22	36	144	138	201	224	198	224	204	175	157	144	233	252	182	168	47	33	96	112	107	101	93	94	109	126	130	125
EBITDA	281	268	265	266	237	205	190	188	158	136	109	34	47	52	64	167	153	218	242	220	247	227	198	181	167	252	268	199	179	56	40	102	118	113	107	93	94	109	126	127	122
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-2
법인세	39	39	39	40	35	29	26	23	17	13	8	-9	-8	-7	-3	23	22	36	40	34	40	35	26	23	19	46	52	37	36	4	1.19	-81	-79	-80	-81	17	18	23	30	30	30
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	177	165	162	164	140	115	103	104	82	65	45	-11	-3	6	20	105	101	151	170	150	170	154	133	118	107	171	184	131	118	30	18	164	178	174	169	64	64	74	84	85	80

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	46	21	28	303	41	30	38	40	15	20	30	35	23	27	43	36	50	49	134	40	29	39	22	65	82	41	26	39	8	7	12	6	8	24	8	7	16	7	17	54	50
투자자산	7,346	7,239	7,305	7,282	7,041	7,007	6,916	7,085	6,851	6,858	6,831	6,519	6,670	6,785	6,588	6,638	6,936	7,253	7,450	7,531	7,588	7,313	7,262	7,142	6,881	6,601	6,639	6,733	6,420	8,558	8,251	8,242	8,233	8,225	8,352	8,337	8,238	8,124	7,999	8,169	8,071
매출채권등	409	422	419	423	404	413	425	439	457	449	481	441	454	468	468	498	498	511	153	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	189	192	196	199	203	207	210	214	217	221	225	228	232	236	240	249	253	257	189	192	195	199	202	215	219	223	226	230	29	57	47	47	47	47	47	47	47	47	47	47	47
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	7,614	7,093	7,320	7,283	7,040	6,739	6,898	6,937	6,743	6,688	6,485	6,189	6,294	6,138	5,968	5,894	6,022	6,357	6,459	6,501	6,378	6,194	5,985	5,580	5,390	5,107	5,588	5,330	5,323	2,939	2,722	2,985	2,868	2,773	2,791	2,653	2,575	2,601	2,513	2,421	2,298
자산총계	15,604	14,966	15,267	15,490	14,728	14,396	14,488	14,714	14,282	14,236	14,050	13,413	13,672	13,654	13,306	13,314	13,759	14,427	14,384	14,265	14,190	13,746	13,472	13,003	12,572	11,972	12,479	12,333	11,779	11,561	11,032	11,281	11,156	11,069	11,198	11,044	10,876	10,780	10,577	10,691	10,466
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	594	594	593	843	548	547	547	547	547	546	546	546	498	498	498	498	498	503	503	389	414	437	437	437	437	433	433	433	298	298	298	298	298	298	297	247	247	247	247	247	247
이연수익	369	363	372	378	351	337	344	345	320	300	301	296	273	263	266	267	253	244	255	261	251	250	265	273	266	266	279	285	270	267	276	274	260	254	261	262	248	241	246	247	233
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	13,138	12,539	12,818	12,827	12,470	12,169	12,309	12,535	12,207	12,179	12,028	11,519	11,799	11,753	11,444	11,473	11,748	12,144	11,819	11,819	11,709	11,365	10,980	10,578	10,228	9,795	10,199	10,036	9,712	9,573	9,167	9,405	9,248	9,112	9,139	9,144	9,019	8,970	8,789	8,753	8,568
부채총계	14,102	13,496	13,784	14,048	13,368	13,053	13,200	13,427	13,073	13,025	12,875	12,361	12,570	12,515	12,208	12,238	12,498	12,891	12,577	12,469	12,374	12,053	11,682	11,288	10,932	10,495	10,911	10,754	10,280	10,137	9,741	9,977	9,806	9,664	9,697	9,654	9,514	9,458	9,283	9,247	9,049
자본금+ 자본잉여금	83	83	79	69	90	93	104	8	83	52	9	118	26	-1	44	-17	-9	1	2	3	2	0	0	-1	-4	-6	-5	-7	-9	-11	-10	-8	-11	-14	-16	-19	-20	-24	-26	-28	-32
이익잉여금	1,705	1,678	1,652	1,630	1,587	1,572	1,548	1,524	1,504	1,514	1,502	1,477	1,479	1,505	1,512	1,500	1,500	1,526	1,525	1,498	1,494	1,461	1,435	1,400	1,376	1,358	1,353	1,332	1,318	1,237	1,217	1,249	1,248	1,254	1,231	1,165	1,150	1,160	1,156	1,147	1,131
기타포괄익	-284	-291	-248	-258	-317	-322	-364	-245	-378	-356	-336	-544	-403	-365	-458	-407	-231	10	281	296	321	232	355	317	268	126	220	254	191	199	85	63	112	165	287	244	232	186	164	325	318
자본총계	1,503	1,470	1,483	1,441	1,360	1,343	1,288	1,287	1,209	1,211	1,175	1,051	1,102	1,139	1,098	1,077	1,260	1,537	1,807	1,796	1,817	1,693	1,790	1,716	1,640	1,478	1,567	1,579	1,500	1,424	1,291	1,304	1,350	1,405	1,502	1,390	1,362	1,322	1,294	1,444	1,417
주식수(만주)	4,120	4,120	4,160	4,160	4,160	4,160	4,150	4,140	4,160	4,150	4,140	4,140	4,140	4,140	4,180	4,160	4,180	4,210	4,220	4,220	4,210	4,210	4,200	4,210	4,200	4,200	4,190	4,203	4,192	4,178	4,189	4,185	4,173	4,165	4,156	4,157	4,149	4,134	4,147	4,134	4,131

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	566	474	553	617	610	518	452	362	263	290	302	255	245	162	172	143	168	159	205	170	211	314	260	188	195	90	128	191	147	254	201	237	253	256	257	284	250	204	211	213	225
투자활동	-267	-201	-252	-239	-121	-111	-136	-153	-150	-72	-107	-4	37	-92	-215	-247	-255	-280	-302	-389	-555	-506	-407	-247	-162	62	56	-68	-51	-299	-186	-225	-253	-178	-229	-283	-286	-363	-325	-402	-389
재무활동	-294	-282	-312	-115	-463	-397	-308	-203	-121	-226	-208	-252	-309	-92	-48	100	107	131	209	194	291	190	144	85	42	-118	-170	-89	-97	29	-10	-12	-8	-60	-37	-48	1.42	116	115	192	168
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	5	-9	-11	263	26	10	8	5	-9	-7	-13	-2	-27	-22	-91	-4	21	10	111	-25	-53	-2	-3	26	75	34	14	33	-0.63	-17	4	-0.26	-8	17	-9	-47	-34	-44	1.16	4	4
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	566	474	553	617	610	518	452	362	263	290	302	255	245	162	172	143	168	159	205	170	211	314	260	188	195	90	128	191	147	254	201	237	253	256	257	284	250	204	211	213	225

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수