힐튼월드와이드홀딩스 HLT(HILTON WORLDWIDE HOLDINGS INC)

힐튼월드와이드홀딩스

HLT

NYSE S&P500

326.08

+ 0.4 (+0.12%) 26.08/28 00:00, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	12,485	12,281	12,039	11,735	11,482	11,296	11,174	11,000	10,806	10,515	10,235	10,070	9,765	9,345	8,773	8,165	7,546	6,635	5,788	4,842	4,026	3,261	4,307	5,786	7,248	9,168	9,452	9,371	9,229	9,036	8,906	8,686	8,524	8,309	8,131	7,096	6,872	6,746	6,576	4,260	5,288
매출원가	8,823	8,730	8,644	8,472	8,371	8,232	8,111	7,993	7,773	7,536	7,305	7,090	6,832	6,515	6,075	5,636	5,180	4,644	4,133	3,555	3,147	2,844	3,724	4,751	5,768	6,911	7,017	6,939	6,854	6,741	6,655	6,543	6,438	6,299	6,168	5,233	5,065	5,004	4,888	3,517	4,202
매출총이익	3,662	3,551	3,395	3,263	3,111	3,064	3,063	3,007	3,033	2,979	2,930	2,980	2,933	2,830	2,698	2,529	2,366	1,991	1,655	1,287	879	417	583	1,035	1,480	2,257	2,435	2,432	2,375	2,295	2,251	2,143	2,086	2,010	1,963	1,863	1,807	1,742	1,688	743	1,086
판매관리비	407	402	393	395	401	405	415	428	423	421	408	393	390	382	382	390	404	399	405	424	383	348	311	303	344	394	441	442	444	446	443	437	434	437	439	452	453	432	409	331	369
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,915	2,835	2,693	2,580	2,426	2,373	2,370	2,281	2,311	2,260	2,225	2,329	2,299	2,223	2,094	1,923	1,732	1,358	1,010	482	61	-465	-418	125	633	1,413	1,657	1,671	1,537	1,465	1,432	1,329	1,276	1,194	1,132	1,033	966	915	868	28	426
EBITDA	3,092	3,001	2,865	2,757	2,617	2,561	2,494	2,390	2,421	2,370	2,293	2,422	2,396	2,335	2,309	2,128	1,940	1,563	1,148	599	208	-316	-159	456	972	1,768	1,999	1,999	1,860	1,784	1,769	1,682	1,633	1,579	1,435	1,441	1,541	1,695	1,902	1,571	1,884
영업외이익	-15	-20	-5	8	31	37	-22	-31	-33	-36	-79	-60	-55	-43	53	37	33	24	-50	-88	-102	-142	-72	-28	-16	2	-4	-11	-11	-8	12	27	29	53	-33	-3	181	442	732	1,762	1,572
법인세	647	636	611	311	275	257	244	537	559	545	541	487	499	490	477	496	415	268	153	-60	-193	-204	-204	-13	151	264	358	332	330	310	309	-281	-314	-296	-336	759	732	696	557	-892	-714
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	108	252	371	901	798
순이익	1,584	1,542	1,457	1,665	1,589	1,570	1,535	1,177	1,210	1,200	1,141	1,322	1,292	1,249	1,255	1,074	968	730	410	39	-281	-841	-715	-316	51	741	881	930	804	761	764	1,269	1,265	1,198	1,084	-42	-13	76	338	1,549	1,641

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,064	619	970	1,126	448	807	1,376	1,655	802	1,420	875	779	883	978	1,286	1,362	1,254	1,510	1,512	1,387	1,127	2,447	3,263	3,468	3,575	1,805	630	809	718	461	484	700	505	683	670	796	909	986	1,183	1,131	1,081
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	128	129
매출채권등	1,790	1,684	1,690	1,652	1,676	1,575	1,583	1,597	1,578	1,467	1,487	1,396	1,402	1,298	1,327	1,278	1,289	1,054	1,068	1,012	952	797	771	890	827	1,111	1,261	1,193	1,190	1,102	1,150	1,051	1,041	980	1,005	928	921	911	755	1,021	1,005
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	508	459
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,061	1,034
유형자산	1,211	1,221	1,261	1,005	1,021	985	978	1,015	988	971	1,000	950	965	948	942	878	881	949	999	1,022	1,076	1,090	1,118	1,118	1,095	1,126	1,247	1,219	1,309	1,328	367	361	351	358	353	346	338	341	341	9,020	9,107
무형자산	11,784	11,760	11,781	11,691	11,565	11,481	11,454	11,478	11,424	11,135	11,135	11,017	11,012	11,003	10,920	10,836	10,917	10,892	10,906	10,906	10,937	10,911	10,918	10,992	11,032	11,100	11,237	11,199	11,248	11,283	11,316	11,355	11,364	11,469	11,466	11,422	11,398	11,352	11,476	12,332	12,393
이연세자산	216	233	252	318	318	318	318	140	140	140	140	204	204	204	204	213	213	213	213	244	257	194	194	120	118	116	100	146	146	146	90	150	122	111	147	87	82	82	95	92	94
기타자산	863	868	820	849	876	877	813	804	805	799	764	854	831	780	833	941	828	841	743	743	741	535	491	541	479	530	482	501	529	533	588	526	603	659	587	644	621	615	12,361	578	551
자산총계	16,928	16,385	16,774	16,641	15,904	16,043	16,522	16,689	15,737	15,932	15,401	15,200	15,297	15,211	15,512	15,508	15,382	15,459	15,441	15,314	15,090	15,974	16,755	17,129	17,126	15,788	14,957	15,067	15,140	14,853	13,995	14,143	13,986	14,260	14,228	14,223	14,269	14,287	26,211	25,871	25,853
매입채무등	2,307	2,376	2,336	2,597	2,304	2,160	2,124	2,074	1,913	1,935	1,979	1,876	1,694	1,704	1,790	1,728	1,647	1,604	1,568	1,433	1,351	1,271	1,302	1,387	1,372	1,460	1,703	1,784	1,657	1,679	1,549	1,358	1,312	1,344	1,416	1,911	1,879	1,798	1,821	2,354	2,370
차입금	14,023	13,058	13,093	12,351	11,693	11,880	11,886	11,962	10,958	10,948	10,004	9,523	9,570	9,572	9,579	9,517	9,496	9,588	9,636	9,666	9,721	10,926	11,458	11,444	11,408	10,462	9,030	8,809	8,875	8,468	7,282	7,574	7,575	6,605	6,602	6,613	6,620	6,629	6,616	10,401	10,443
이연수익	2,532	2,542	2,506	2,055	2,049	1,971	1,964	1,784	1,703	1,665	1,634	1,558	1,482	1,436	1,419	1,111	1,115	1,117	1,246	1,088	1,185	1,294	1,374	1,655	1,687	1,171	1,159	1,124	1,120	1,153	1,176	1,113	1,127	1,170	1,195	95	99	22	42	96	161
이연세부채	260	278	322	335	287	296	322	357	368	373	401	706	710	715	735	794	727	719	700	718	685	616	649	658	669	750	795	873	861	850	898	998	930	964	943	1,723	1,735	1,851	1,834	4,550	4,640
기타부채	4,076	3,998	3,863	4,194	4,120	4,075	3,915	3,942	3,873	3,828	3,730	3,290	3,264	3,197	3,087	3,272	3,186	3,128	3,110	3,537	3,564	3,487	3,458	3,304	3,281	2,849	2,742	2,676	2,650	2,595	2,532	2,520	2,482	2,430	2,381	2,433	2,421	2,391	10,049	1,979	1,893
부채총계	23,198	22,252	22,120	21,532	20,453	20,382	20,211	20,119	18,815	18,749	17,748	16,953	16,720	16,624	16,610	16,422	16,171	16,156	16,260	16,442	16,506	17,594	18,241	18,448	18,417	16,692	15,429	15,266	15,163	14,745	13,437	13,563	13,426	12,513	12,537	12,775	12,754	12,691	20,362	19,380	19,507
자본금+ 자본잉여금	-4,846	-4,002	-3,151	-2,449	-1,730	-1,050	-123	561	1,244	1,897	2,578	3,281	3,926	4,329	4,794	5,249	5,708	6,132	6,280	6,210	6,159	6,097	6,102	6,037	6,011	5,984	6,323	6,737	7,118	7,456	7,750	7,900	7,994	9,290	9,410	9,651	9,896	10,147	10,223	10,208	10,185
이익잉여금	-710	-1,158	-1,508	-1,770	-2,155	-2,559	-2,822	-3,290	-3,597	-3,981	-4,207	-4,316	-4,654	-5,025	-5,190	-5,477	-5,783	-6,110	-6,322	-6,469	-6,710	-6,840	-6,732	-6,508	-6,429	-5,999	-5,965	-6,097	-6,342	-6,558	-6,417	-6,580	-6,697	-6,868	-6,981	-7,384	-7,514	-7,631	-3,323	-2,866	-2,984
기타포괄익	-747	-745	-729	-713	-705	-769	-782	-741	-763	-749	-731	-728	-703	-724	-706	-685	-714	-720	-779	-869	-866	-880	-860	-853	-881	-899	-840	-848	-806	-798	-782	-746	-742	-680	-741	-820	-867	-918	-1,001	-826	-826
자본총계	-6,303	-5,905	-5,388	-4,932	-4,590	-4,378	-3,727	-3,470	-3,116	-2,833	-2,360	-1,763	-1,431	-1,420	-1,102	-913	-789	-698	-821	-1,128	-1,417	-1,623	-1,490	-1,324	-1,299	-914	-482	-208	-30	100	551	574	555	1,742	1,688	1,447	1,515	1,598	5,899	6,516	6,375
주식수(만주)	22,764	22,929	23,243	23,519	23,769	24,059	24,377	24,642	25,004	25,216	25,644	26,151	26,462	26,645	27,045	27,428	27,833	27,913	27,872	27,868	27,853	27,760	27,744	27,730	27,726	27,744	28,216	28,685	29,106	29,284	29,656	29,818	30,041	31,611	31,995	32,421	32,878	32,973	32,992	32,992	32,992

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,109	2,295	2,129	2,508	2,356	2,119	2,013	1,896	1,919	1,962	1,946	1,963	1,947	1,816	1,681	1,330	937	475	109	-160	-538	408	708	1,048	1,680	1,149	1,384	1,523	1,373	1,376	1,255	1,168	1,037	1,042	849	936	980	1,021	1,310	1,424	1,472
투자활동	-184	-179	-190	-209	-214	-469	-446	-444	-469	-247	-305	-253	-183	-182	-123	-121	-137	-67	-57	-52	-45	-76	-107	-165	-104	-126	-123	-98	-151	-149	-131	-132	-157	-136	-147	-172	-252	-350	-423	-447	-80
재무활동	-1,299	-2,297	-2,348	-2,823	-2,499	-2,257	-1,045	-570	-1,515	-1,255	-2,040	-2,279	-2,117	-2,145	-1,765	-1,209	-654	-1,336	-1,793	-1,869	-1,868	308	2,032	1,782	1,292	330	-1,113	-1,318	-1,007	-1,432	-1,300	-1,118	-1,279	-1,219	-1,724	-1,085	-886	-644	-44	-681	-1,020
환율변동	-10	-7	3	-5	3	-6	-21	-6	-16	-18	-12	-14	-18	-21	-19	-25	-19	-9	-10	0	3	2	0	-6	-11	-9	-2	2	-2	-17	-10	-14	-5	10	8	-14	-14	-14	-15	5	-4
현금의증감	616	-188	-406	-529	-354	-613	501	876	-81	442	-411	-583	-371	-532	-226	-25	127	-937	-1,751	-2,081	-2,448	642	2,633	2,659	2,857	1,344	146	109	213	-222	-186	-96	-404	-303	-1,014	-335	-172	13	828	301	368
자본적지출	-170	-176	-185	-212	-209	-204	-198	-189	-203	-218	-247	-217	-182	-151	-102	-96	-90	-82	-79	-61	-54	-74	-92	-136	-178	-192	-205	-191	-183	-176	-159	-165	-152	-140	-133	-196	-241	-321	-398	-403	-394
잉여현금	1,939	2,119	1,944	2,296	2,147	1,915	1,815	1,707	1,716	1,744	1,699	1,746	1,765	1,665	1,579	1,234	847	393	30	-221	-592	334	616	912	1,502	957	1,179	1,332	1,190	1,200	1,096	1,003	885	902	716	740	739	700	912	1,021	1,078

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수