해밀턴레인 HLNE(HAMILTON LANE INC) | 재무제표

해밀턴레인

HLNE

NASDAQ

106.88

+ 1.61 (+1.53%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31
매출액	858	759	763	733	692	713	692	649	626	554	490	492	518	529	517	481	424	368	370	363	351	342	316	299	279	274	264	262	254	252	263	262	255	244	213	190	193	180
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	858	759	763	733	692	713	692	649	626	554	490	492	518	529	517	481	424	368	370	363	351	342	316	299	279	274	264	262	254	252	263	262	255	244	213	190	193	180
판매관리비	484	434	437	417	388	396	375	357	345	308	279	274	286	289	280	262	228	198	201	192	188	186	172	170	161	158	152	151	148	148	143	136	130	121	115	110	109	104
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	374	325	327	316	304	317	316	292	280	246	211	218	232	240	237	220	196	170	169	171	163	156	143	130	118	116	112	111	106	104	120	126	124	123	98	80	84	76
EBITDA	391	359	342	322	293	298	300	269	255	223	202	187	193	188	182	220	236	232	233	209	175	136	113	93	76	86	75	77	76	70	74	66	60	59	47	33	25	17
영업외이익	-2	14	-3	-13	-30	-37	-35	-42	-43	-39	-26	-47	-55	-67	-70	-12	26	47	49	23	-2	-31	-40	-47	-52	-39	-44	-37	-33	-37	-48	-61	-67	-66	-52	-49	-60	-61
법인세	82	75	75	60	47	49	54	57	58	54	51	47	60	55	68	67	66	66	41	36	34	24	23	21	12	14	16	30	33	31	30	34	31	33	30	7	4	0.32
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	276	249	234	228	212	217	215	182	169	141	124	114	107	109	92	134	151	146	172	153	123	98	79	59	53	61	48	40	36	34	39	27	21	17	4	11	6	0.61

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	350	372	348	334	322	284	327	233	171	120	169	235	130	117	153	125	87	76	82	90	76	90	96	85	74	53	85	75	61	52	81	77	55	49	70	51	48	34	0	0	0
투자자산	1,480	1,301	1,170	1,037	863	761	716	669	649	632	604	677	634	588	552	845	843	790	768	716	660	650	265	224	195	208	193	174	168	154	147	134	141	137	131	127	124	120	0	0	0
매출채권등	252	176	207	163	178	198	157	112	155	116	78	70	74	54	60	55	49	54	49	43	31	32	31	37	26	33	22	22	24	23	19	15	19	18	18	19	22	15	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	109	96	99	94	97	99	97	95	95	95	97	96	95	91	92	93	94	94	96	97	89	88	80	18	17	17	16	18	19	8	8	7	6	5	4	4	4	4	0	0	0
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	284	293	295	306	302	309	255	257	259	262	226	230	229	234	230	237	246	245	249	253	244	252	216	221	191	138	138	141	105	108	95	108	73	73	40	59	59	61	0	0	0
기타자산	65	67	51	45	41	41	38	58	42	46	35	51	38	57	38	32	33	36	35	35	39	25	28	23	23	25	15	16	15	16	13	14	13	11	10	12	6	6	0	0	0
자산총계	2,539	2,305	2,171	1,980	1,802	1,690	1,591	1,424	1,372	1,271	1,209	1,359	1,200	1,141	1,124	1,388	1,352	1,295	1,279	1,234	1,139	1,137	716	608	527	474	469	445	393	361	364	356	307	294	273	271	265	241	0	0	0
매입채무등	5	6	5	6	7	5	5	6	5	5	3	4	6	5	2	2	4	3	2	1.12	3	2	2	2	1.15	2	3	2	3	3	2	0.48	0.41	2	1.08	0.78	4	1.37	0	0	0
차입금	365	356	360	361	365	368	370	275	274	275	277	278	279	292	279	274	301	254	230	232	224	238	148	85	85	85	77	80	82	71	72	73	84	84	85	85	84	84	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	4	4	4	4	4	4	4	4	4	4	6	31	45	45	45	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	477	476	480	455	435	393	354	341	356	316	304	295	274	269	314	311	280	301	308	321	297	306	263	254	204	146	170	156	127	114	113	117	74	66	48	37	34	23	0	0	0
부채총계	847	838	845	822	807	766	729	622	635	595	585	577	558	566	594	587	585	557	541	554	524	546	416	345	294	236	253	241	215	191	191	194	162	158	165	168	167	154	0	0	0
자본금+ 자본잉여금	268	299	305	290	272	262	224	215	210	208	182	180	177	171	167	165	164	162	162	161	150	150	142	141	127	108	110	108	93	92	89	86	75	73	63	62	60	60	0	0	0
이익잉여금	670	615	571	535	487	456	425	392	356	317	286	283	258	244	228	226	205	185	182	141	103	88	74	51	40	47	34	29	22	18	15	15	9	5	-5	4	3	1	0	0	0
기타포괄익	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	939	915	877	826	759	717	649	607	566	525	468	463	435	415	395	391	369	347	344	302	253	238	216	192	167	155	144	137	115	110	104	101	84	78	58	66	63	60	0	0	0
주식수(만주)	5,553	5,577	5,580	5,567	5,355	5,543	5,543	5,419	5,419	5,400	5,400	5,399	5,399	5,381	5,381	5,324	5,324	5,322	5,392	5,302	5,303	5,275	5,275	5,255	5,189	5,188	5,187	5,088	5,087	5,014	5,014	4,872	4,883	4,721	4,722	4,720	4,720	1,834	4,500	4,500	4,500

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31
영업활동	373	425	361	352	350	301	283	182	143	121	112	206	224	227	230	241	198	170	193	182	173	188	156	140	130	116	113	105	107	112	108	107	105	97	99	100	93	82
투자활동	-548	-495	-395	-320	-214	-118	-96	-62	-80	-122	-118	154	195	178	187	-112	-123	-70	-430	-424	-420	-422	-68	-56	-45	-50	-43	-39	-22	-19	-12	-2	-26	-22	-18	-18	-13	-17
재무활동	200	156	53	69	15	-19	-29	-122	-21	4	22	-250	-375	-364	-346	-94	-65	-113	224	246	249	271	-77	-73	-72	-65	-66	-68	-80	-90	-85	-78	-72	-60	-68	-91	-95	-101
환율변동	2	2	0.92	1.01	0.05	-0.10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.14	0.13	0.02	-0.03	-0.16	-0.14	-0.04	0.02	0.01	0.01	0.01	0	0	0	0	0	0	0
현금의증감	28	88	21	102	151	164	158	-2	41	3	16	109	43	40	71	36	11	-14	-14	5	2	37	11	10	13	2	4	-2	6	2	11	27	7	15	14	-9	-15	-36
자본적지출	-6	-6	-8	-12	-12	-12	-10	-8	-9	-11	-11	-9	-6	-5	-4	-4	-6	-9	-18	-23	-22	-19	-9	-3	-2	-2	-2	-3	-5	-5	-6	-5	-3	-2	-2	-1.41	-1.30	-1.28
잉여현금	367	419	354	340	338	289	273	175	133	110	101	198	217	222	226	237	192	161	175	159	151	170	147	137	128	114	111	101	102	106	102	102	102	94	98	98	92	80

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수