| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 13,185 | 12,849 | 12,484 | 12,012 | 11,569 | 11,464 | 11,535 | 11,708 | 11,775 | 11,585 | 11,454 | 11,089 | 10,899 | 10,774 | 10,676 | 10,541 | 10,253 | 9,822 | 9,524 | 9,604 | 9,580 | 9,376 | 9,361 | 9,016 | 8,921 | 9,082 | 8,899 | 8,686 | 8,550 | 8,382 | 8,176 | 7,973 | 7,753 | 7,591 | 7,441 | 7,367 | 7,187 | 7,029 | 7,068 | 7,051 | 7,168 |
| 매출원가 | 11,550 | 11,250 | 10,899 | 10,508 | 10,137 | 9,995 | 10,085 | 10,088 | 10,061 | 9,914 | 9,808 | 9,595 | 9,459 | 9,333 | 9,236 | 9,067 | 8,810 | 8,447 | 8,156 | 8,062 | 7,933 | 7,787 | 7,691 | 7,461 | 7,385 | 7,456 | 7,368 | 7,117 | 6,908 | 6,642 | 6,385 | 6,205 | 6,060 | 5,928 | 5,813 | 5,581 | 5,500 | 5,397 | 5,445 | 5,678 | 5,767 |
| 매출총이익 | 1,635 | 1,599 | 1,585 | 1,504 | 1,432 | 1,469 | 1,450 | 1,620 | 1,714 | 1,671 | 1,646 | 1,494 | 1,440 | 1,441 | 1,440 | 1,474 | 1,443 | 1,375 | 1,368 | 1,542 | 1,647 | 1,589 | 1,670 | 1,555 | 1,536 | 1,626 | 1,531 | 1,569 | 1,642 | 1,740 | 1,791 | 1,768 | 1,693 | 1,663 | 1,628 | 1,786 | 1,687 | 1,632 | 1,623 | 1,373 | 1,401 |
| 판매관리비 | 990 | 989 | 977 | 966 | 973 | 987 | 973 | 1,050 | 1,051 | 1,034 | 1,022 | 947 | 938 | 927 | 924 | 950 | 932 | 909 | 898 | 892 | 886 | 896 | 904 | 872 | 861 | 831 | 788 | 826 | 825 | 850 | 871 | 827 | 800 | 773 | 759 | 874 | 840 | 809 | 768 | 631 | 634 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 698 | 651 | 657 | 595 | 516 | 542 | 535 | 737 | 827 | 794 | 781 | 574 | 533 | 568 | 565 | 580 | 567 | 504 | 513 | 698 | 802 | 731 | 799 | 680 | 672 | 790 | 736 | 763 | 839 | 921 | 951 | 969 | 920 | 904 | 881 | 936 | 870 | 846 | 876 | 734 | 759 |
| EBITDA | 1,264 | 1,203 | 1,211 | 1,142 | 1,052 | 1,073 | 1,064 | 1,267 | 1,346 | 1,306 | 1,295 | 1,127 | 1,109 | 1,164 | 1,179 | 1,166 | 1,127 | 1,034 | 1,004 | 1,159 | 1,232 | 1,140 | 1,171 | 1,008 | 967 | 1,053 | 980 | 1,003 | 1,095 | 1,189 | 1,232 | 1,233 | 1,159 | 1,114 | 1,071 | 1,107 | 1,039 | 1,019 | 1,044 | 917 | 941 |
| 영업외이익 | 244 | 226 | 225 | 221 | 208 | 206 | 203 | 200 | 186 | 172 | 167 | 199 | 218 | 238 | 256 | 232 | 221 | 215 | 198 | 189 | 173 | 155 | 125 | 85 | 56 | 30 | 17 | 33 | 50 | 63 | 78 | 55 | 33 | 7 | -15 | -29 | -25 | -19 | -18 | -1.00 | -2 |
| 법인세 | 183 | 173 | 172 | 141 | 93 | 100 | 93 | 143 | 173 | 169 | 172 | 150 | 133 | 138 | 140 | 131 | 101 | 89 | 78 | 105 | 115 | 95 | 114 | 83 | 123 | 147 | 134 | 118 | 140 | 127 | 135 | 251 | 256 | 304 | 293 | 224 | 203 | 198 | 211 | 187 | 201 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 661 | 605 | 605 | 569 | 525 | 546 | 550 | 701 | 748 | 705 | 681 | 530 | 520 | 568 | 579 | 576 | 585 | 536 | 544 | 673 | 748 | 672 | 696 | 596 | 528 | 603 | 549 | 612 | 687 | 798 | 836 | 688 | 608 | 516 | 479 | 612 | 570 | 556 | 573 | 426 | 430 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 12 | 216 | 774 | 312 | 343 | 167 | 831 | 10 | 11 | 10 | 430 | 109 | 313 | 318 | 467 | 117 | 375 | 330 | 627 | 555 | 348 | 407 | 512 | 744 | 631 | 28 | 75 | 32 | 29 | 51 | 240 | 68 | 398 | 528 | 701 | 499 | 553 | 608 | 720 | 957 | 852 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 452 | 406 | 339 | 374 | 377 | 387 | 212 | 436 | 706 | 718 | 461 | 698 | 786 | 755 | 636 | 721 | 681 | 671 | 433 | 446 | 443 | 407 | 397 | 492 | 494 | 418 | 318 | 489 | 564 | 375 | 252 | 472 | 364 | 343 | 429 | 1,200 | 1,201 | 1,178 | 1,164 | 1,046 | 1,022 |
| 재고자산 | 236 | 230 | 219 | 221 | 215 | 215 | 208 | 205 | 198 | 199 | 186 | 194 | 190 | 190 | 183 | 174 | 196 | 188 | 161 | 143 | 139 | 142 | 137 | 152 | 160 | 154 | 136 | 139 | 126 | 127 | 128 | 180 | 174 | 188 | 183 | 183 | 204 | 230 | 210 | 268 | 280 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 4,088 | 4,016 | 3,993 | 3,904 | 3,818 | 3,781 | 3,689 | 3,633 | 3,601 | 3,549 | 3,558 | 3,449 | 3,460 | 3,446 | 3,480 | 3,372 | 3,328 | 3,329 | 3,348 | 3,289 | 3,212 | 3,183 | 3,170 | 3,094 | 3,053 | 3,033 | 3,033 | 2,908 | 2,842 | 2,789 | 2,517 | 2,332 | 2,258 | 2,219 | 2,215 | 2,093 | 2,034 | 1,986 | 1,986 | 1,841 | 1,813 |
| 무형자산 | 3,301 | 3,323 | 3,344 | 3,370 | 3,397 | 3,408 | 3,400 | 3,427 | 3,455 | 3,482 | 3,509 | 3,541 | 3,573 | 3,605 | 3,637 | 3,672 | 3,723 | 3,752 | 3,787 | 3,871 | 2,103 | 2,116 | 2,129 | 2,104 | 2,118 | 2,129 | 1,865 | 1,908 | 1,921 | 1,932 | 1,755 | 1,697 | 1,707 | 1,716 | 1,725 | 1,735 | 1,746 | 1,771 | 1,782 | 1,435 | 1,440 |
| 이연세자산 | 279 | 278 | 284 | 227 | 153 | 151 | 204 | 173 | 197 | 140 | 183 | 180 | 184 | 113 | 170 | 180 | 128 | 171 | 209 | 231 | 227 | 228 | 304 | 260 | 182 | 193 | 256 | 102 | 120 | 140 | 257 | 98 | 92 | 102 | 114 | 288 | 267 | 292 | 314 | 253 | 282 |
| 기타자산 | 4,314 | 4,064 | 3,796 | 3,901 | 3,795 | 3,994 | 3,597 | 3,198 | 3,142 | 3,069 | 2,888 | 2,450 | 2,353 | 2,422 | 2,284 | 2,379 | 2,155 | 2,116 | 2,062 | 1,865 | 1,660 | 1,731 | 1,508 | 1,599 | 1,595 | 1,660 | 1,348 | 1,606 | 1,628 | 1,586 | 1,234 | 1,352 | 1,382 | 1,280 | 1,007 | 174 | 185 | 169 | 176 | 208 | 170 |
| 자산총계 | 12,682 | 12,533 | 12,749 | 12,309 | 12,098 | 12,103 | 12,141 | 11,082 | 11,310 | 11,167 | 11,215 | 10,621 | 10,859 | 10,849 | 10,857 | 10,615 | 10,586 | 10,557 | 10,627 | 10,400 | 8,132 | 8,214 | 8,157 | 8,445 | 8,233 | 7,615 | 7,031 | 7,184 | 7,230 | 7,000 | 6,383 | 6,199 | 6,375 | 6,376 | 6,374 | 6,172 | 6,190 | 6,234 | 6,352 | 6,008 | 5,859 |
| 매입채무등 | 737 | 692 | 556 | 680 | 650 | 602 | 598 | 579 | 652 | 608 | 554 | 535 | 519 | 505 | 642 | 539 | 528 | 544 | 603 | 508 | 349 | 397 | 460 | 429 | 437 | 536 | 497 | 616 | 616 | 618 | 562 | 407 | 378 | 344 | 375 | 318 | 325 | 333 | 316 | 293 | 252 |
| 차입금 | 2,935 | 2,931 | 2,923 | 2,926 | 2,909 | 3,406 | 3,408 | 2,820 | 2,881 | 2,655 | 2,673 | 2,680 | 3,104 | 3,122 | 3,151 | 3,206 | 3,283 | 3,389 | 3,492 | 3,519 | 1,859 | 1,847 | 1,843 | 2,431 | 2,423 | 1,908 | 1,450 | 1,721 | 1,877 | 1,680 | 1,283 | 1,282 | 1,281 | 1,280 | 1,279 | 1,282 | 1,281 | 1,280 | 1,278 | 1,277 | 1,276 |
| 이연수익 | 690 | 822 | 1,220 | 893 | 969 | 647 | 774 | 743 | 886 | 936 | 1,063 | 878 | 833 | 810 | 766 | 768 | 757 | 685 | 651 | 674 | 660 | 700 | 585 | 604 | 573 | 387 | 373 | 344 | 338 | 360 | 331 | 267 | 210 | 190 | 146 | 92 | 94 | 88 | 166 | 99 | 100 |
| 이연세부채 | 662 | 615 | 572 | 501 | 359 | 367 | 378 | 316 | 341 | 351 | 367 | 341 | 359 | 389 | 418 | 274 | 293 | 293 | 313 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 2,346 | 2,326 | 2,405 | 2,325 | 2,329 | 2,308 | 2,317 | 2,421 | 2,372 | 2,491 | 2,465 | 2,454 | 2,398 | 2,460 | 2,391 | 2,780 | 2,773 | 2,824 | 2,760 | 3,356 | 3,197 | 3,291 | 3,368 | 3,101 | 3,122 | 3,141 | 3,123 | 2,798 | 2,771 | 2,779 | 2,691 | 2,418 | 2,807 | 2,844 | 2,816 | 2,768 | 2,840 | 2,895 | 2,939 | 2,687 | 2,619 |
| 부채총계 | 7,370 | 7,386 | 7,676 | 7,325 | 7,216 | 7,330 | 7,475 | 6,879 | 7,132 | 7,041 | 7,122 | 6,888 | 7,213 | 7,286 | 7,368 | 7,567 | 7,634 | 7,735 | 7,819 | 8,211 | 6,065 | 6,235 | 6,256 | 6,565 | 6,555 | 5,972 | 5,443 | 5,479 | 5,602 | 5,437 | 4,867 | 4,374 | 4,676 | 4,658 | 4,616 | 4,460 | 4,540 | 4,596 | 4,699 | 4,356 | 4,247 |
| 자본금+ 자본잉여금 |
-368 | -378 | -361 | -372 | -382 | -391 | -403 | -411 | -384 | -310 | -240 | -209 | -196 | -195 | -188 | -185 | -183 | -173 | -160 | -160 | -150 | -133 | -85 | -93 | -96 | -102 | -12 | 35 | 96 | 141 | 195 | 461 | 548 | 787 | 971 | 1,005 | 1,035 | 1,159 | 1,281 | 1,306 | 1,364 |
| 이익잉여금 | 5,730 | 5,577 | 5,487 | 5,382 | 5,290 | 5,191 | 5,097 | 5,026 | 4,977 | 4,855 | 4,755 | 4,532 | 4,434 | 4,354 | 4,276 | 4,203 | 4,113 | 3,982 | 3,891 | 3,819 | 3,718 | 3,635 | 3,533 | 3,330 | 3,150 | 3,139 | 3,009 | 2,902 | 2,783 | 2,691 | 2,609 | 2,434 | 2,236 | 2,029 | 1,687 | 1,656 | 1,534 | 1,414 | 1,323 | 1,154 | 1,069 |
| 기타포괄익 | -50 | -52 | -53 | -26 | -26 | -27 | -28 | -412 | -415 | -419 | -422 | -590 | -592 | -596 | -599 | -970 | -978 | -987 | -923 | -1,470 | -1,501 | -1,523 | -1,547 | -1,357 | -1,376 | -1,394 | -1,409 | -1,232 | -1,251 | -1,269 | -1,288 | -1,070 | -1,085 | -1,098 | -900 | -949 | -919 | -935 | -951 | -808 | -821 |
| 자본총계 | 5,312 | 5,147 | 5,073 | 4,984 | 4,882 | 4,773 | 4,666 | 4,203 | 4,178 | 4,126 | 4,093 | 3,733 | 3,646 | 3,563 | 3,489 | 3,048 | 2,952 | 2,822 | 2,808 | 2,189 | 2,067 | 1,979 | 1,901 | 1,880 | 1,678 | 1,643 | 1,588 | 1,705 | 1,628 | 1,563 | 1,516 | 1,825 | 1,699 | 1,718 | 1,758 | 1,712 | 1,650 | 1,638 | 1,653 | 1,652 | 1,612 |
| 주식수(만주) | 3,950 | 3,930 | 3,930 | 3,940 | 3,940 | 3,930 | 3,940 | 3,950 | 3,950 | 3,950 | 3,990 | 4,000 | 3,980 | 3,990 | 4,010 | 4,010 | 4,010 | 4,000 | 4,030 | 4,030 | 4,030 | 4,020 | 4,060 | 4,070 | 4,070 | 4,070 | 4,140 | 4,120 | 4,170 | 4,140 | 4,380 | 4,330 | 4,430 | 4,480 | 4,580 | 4,550 | 4,580 | 4,640 | 4,720 | 4,720 | 4,750 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 347 | 1,201 | 1,196 | 937 | 1,032 | 200 | 393 | 564 | 686 | 777 | 970 | 1,009 | 655 | 840 | 766 | 436 | 805 | 634 | 760 | 1,091 | 963 | 1,068 | 1,093 | 1,057 | 1,198 | 953 | 896 | 978 | 522 | 805 | 914 | 700 | 889 | 836 | 814 | 725 | 883 | 866 | 822 | 910 | 908 |
| 투자활동 | -419 | -393 | -521 | -497 | -477 | -476 | -348 | -363 | -328 | -247 | -236 | -201 | -237 | -285 | -268 | -290 | -1,921 | -1,951 | -1,954 | -2,015 | -374 | -361 | -759 | -743 | -785 | -802 | -627 | -679 | -672 | -675 | -476 | -400 | -381 | -361 | -349 | -728 | -705 | -674 | -653 | -243 | -220 |
| 재무활동 | -259 | -759 | -732 | -138 | -223 | 433 | 356 | -300 | -660 | -838 | -771 | -816 | -480 | -567 | -658 | -584 | 1,143 | 1,240 | 1,309 | 735 | -872 | -328 | 103 | 398 | 189 | -174 | -434 | -335 | -219 | -607 | -899 | -731 | -663 | -555 | -484 | -455 | -477 | -377 | -343 | -381 | -796 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -331 | 49 | -57 | 302 | 332 | 157 | 401 | -99 | -302 | -308 | -37 | -8 | -62 | -12 | -160 | -438 | 27 | -77 | 115 | -189 | -283 | 379 | 437 | 712 | 602 | -23 | -165 | -36 | -369 | -477 | -461 | -431 | -155 | -80 | -19 | -458 | -299 | -185 | -174 | 286 | -108 |
| 자본적지출 | -426 | -400 | -396 | -376 | -351 | -348 | -353 | -367 | -332 | -310 | -278 | -243 | -278 | -269 | -272 | -285 | -281 | -295 | -311 | -338 | -327 | -329 | -336 | -361 | -412 | -428 | -436 | -420 | -409 | -403 | -402 | -393 | -382 | -376 | -361 | -368 | -337 | -306 | -285 | -247 | -224 |
| 잉여현금 | -79 | 801 | 800 | 561 | 681 | -148 | 40 | 197 | 354 | 467 | 692 | 766 | 377 | 571 | 494 | 151 | 524 | 339 | 449 | 753 | 636 | 739 | 757 | 696 | 786 | 525 | 460 | 558 | 113 | 402 | 512 | 307 | 507 | 460 | 453 | 357 | 546 | 560 | 537 | 663 | 684 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.