헤스미드스트림파트너스 HESM(HESS MIDSTREAM LP)

헤스미드스트림파트너스

HESM

NYSE

39.83

-0.25 (-0.62%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	1,614	1,629	1,621	1,613	1,571	1,522	1,496	1,456	1,441	1,399	1,349	1,307	1,278	1,268	1,275	1,277	1,246	1,227	1,204	1,154	1,115	1,090	1,092	1,079	1,029	950	848	816	771	745	713	655	633	606	580	567	541	521	510
매출원가	362	371	371	371	361	355	347	343	343	329	313	291	281	276	280	281	299	295	288	288	274	305	337	364	352	314	277	267	234	213	194	180	180	182	186	169	174	184	193
매출총이익	1,252	1,259	1,251	1,243	1,209	1,167	1,148	1,114	1,098	1,071	1,036	1,016	998	992	996	996	947	932	916	866	841	785	755	715	678	635	572	550	537	532	519	476	453	425	394	398	366	337	316
판매관리비	26	29	29	32	31	28	26	25	25	26	26	24	24	24	23	23	23	22	23	22	21	20	21	49	52	54	52	26	20	17	14	16	16	16	14	8	9	11	10
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,002	1,009	1,008	1,000	972	934	919	886	874	850	817	803	787	784	791	795	750	740	727	682	660	606	577	512	474	434	377	384	382	385	379	341	320	294	268	278	250	222	206
EBITDA	943	934	906	869	806	746	700	651	611	569	528	496	472	460	441	422	389	355	332	307	295	286	283	283	280	280	275	309	291	270	251	218	212	204	184	271	301	326	306
영업외이익	-282	-296	-316	-342	-372	-394	-422	-437	-462	-476	-481	-495	-501	-509	-531	-551	-536	-555	-561	-537	-526	-479	-451	-384	-345	-301	-244	-216	-226	-245	-255	-246	-230	-210	-201	-118	-57	0	0
법인세	121	119	114	106	94	81	72	61	54	46	38	33	29	28	27	25	21	17	15	11	10	8	7	5	3	2	-0.10	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	375	369	353	330	291	250	223	190	167	143	119	103	91	88	84	79	66	55	46	36	32	26	24	34	47	59	70	71	71	72	71	68	65	58	41	159	193	221	205

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
현금성자산	5	5	2	6	5	6	4	10	100	4	5	3	3	4	3	3	2	3	2	3	4	2	3	3	3	3	3	4	15	4	109	35	57	38	47	48	43	0	0.30
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	151	156	150	151	144	141	139	131	113	131	125	122	111	110	124	131	154	138	121	136	106	109	94	94	86	108	89	68	60	61	69	66	63	68	60	60	58	60	45
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	83	80	82	85	85	86	87	89	89	89	90	91	93	93	94	98	97	97	102	102	103	104	108	108	108	111	108	101	90	74	67	67	41	24	0	0	0	0	0
유형자산	3,299	3,322	3,370	3,376	3,345	3,324	3,325	3,292	3,237	3,215	3,229	3,208	3,188	3,183	3,173	3,160	3,145	3,118	3,125	3,118	3,101	3,095	3,111	3,103	3,069	3,029	3,010	2,823	2,757	2,727	2,735	2,631	2,578	2,527	2,521	2,506	2,507	2,519	2,519
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	714	745	774	804	837	698	583	605	502	411	324	329	254	175	177	184	192	112	117	75	63	66	43	45	46	48	50	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	5	10	11	17	8	9	13	20	9	13	16	22	11	14	18	26	9	14	18	22	11	14	16	19	13	16	18	10	3	6	10	8	3	5	8	4	4	12	11
자산총계	4,257	4,317	4,388	4,438	4,423	4,264	4,151	4,147	4,050	3,863	3,790	3,776	3,660	3,579	3,588	3,602	3,599	3,483	3,486	3,456	3,386	3,389	3,375	3,372	3,324	3,315	3,278	3,005	2,926	2,871	2,991	2,805	2,742	2,661	2,635	2,618	2,613	2,591	2,575
매입채무등	61	53	52	93	77	65	89	87	80	52	80	64	51	59	63	64	61	63	65	83	44	39	51	60	58	56	79	65	48	29	34	36	43	36	35	19	23	279	270
차입금	3,680	3,772	3,772	3,795	3,714	3,572	3,472	3,490	3,460	3,325	3,211	3,148	3,069	2,990	2,886	2,909	2,937	2,561	2,564	2,613	1,832	1,899	1,910	1,903	1,828	1,815	1,754	11	0	7	981	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.40	0.40	0.50	0.50	0.40	0.40	0.50	0.40	0.40	0.40	0.40	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	127	117	126	122	124	113	124	127	107	103	135	118	105	91	110	114	113	76	104	92	92	66	87	90	110	104	114	72	61	51	100	82	65	40	45	38	30	40	66
부채총계	3,869	3,942	3,950	4,011	3,916	3,751	3,686	3,705	3,648	3,481	3,426	3,330	3,225	3,140	3,059	3,088	3,111	2,701	2,733	2,787	1,968	2,004	2,049	2,053	1,996	1,974	1,946	148	109	87	1,115	118	107	76	80	57	53	318	336
자본금+ 자본잉여금	515	518	568	573	635	601	531	531	465	404	340	367	302	228	245	248	249	204	204	136	184	184	125	126	128	131	131	506	510	514	516	519	520	520	521	523	523	2,273	0
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0
자본총계	515	518	568	573	635	601	531	531	465	404	340	367	302	228	245	248	249	204	204	136	184	184	125	126	128	131	131	506	510	514	517	519	520	520	521	523	523	2,273	0
주식수(만주)	12,840	12,920	12,310	13,030	12,180	11,080	8,900	9,300	8,380	7,520	5,630	6,250	5,020	4,410	4,140	4,410	4,370	3,380	2,570	2,510	2,510	1,940	1,810	1,810	1,810	1,800	1,800	5,480	5,480	5,470	5,470	5,470	5,470	5,460	5,380	5,460	5,220	5,455	5,455

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	1,036	1,035	984	997	963	957	940	929	920	853	866	841	861	869	861	862	809	821	796	747	714	667	642	604	537	509	471	434	466	458	467	425	411	371	337	390	390	396	387
투자활동	-199	-239	-256	-284	-296	-297	-306	-275	-235	-214	-224	-222	-235	-248	-238	-220	-221	-191	-163	-175	-207	-250	-301	-357	-343	-350	-498	-462	-471	-472	-308	-265	-193	-145	-131	-178	-221	-259	-264
재무활동	-837	-797	-731	-718	-762	-659	-635	-648	-589	-638	-641	-619	-625	-621	-622	-642	-590	-628	-633	-572	-506	-419	-341	-250	-208	-162	-79	-308	-344	-327	-406	133	103	118	149	-164	-126	-137	-124
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	0.50	-2	-2	-5	-95	2	-1.10	7	97	0.60	2	0.70	0.60	0.60	0.90	0	-1.40	2	-0.40	-0.40	1.30	-2	-0.70	-4	-14	-3	-106	-336	-348	-340	-246	294	321	344	354	48	43	0	0
자본적지출	-199	-239	-256	-284	-296	-297	-306	-275	-235	-214	-224	-222	-235	-248	-238	-220	-221	-191	-163	-175	-207	-250	-301	-357	-333	-324	-306	-271	-264	-264	-240	-197	-152	-121	-131	-178	-221	-259	-264
잉여현금	838	796	728	713	666	661	634	655	685	639	643	620	626	622	623	642	588	629	632	571	507	417	341	246	204	185	164	163	202	195	227	228	259	251	205	212	169	137	124

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수