하와이안일렉트릭인더스트리즈 HE(HAWAIIAN ELECTRIC INDUSTRIES INC)

하와이안일렉트릭인더스트리즈

NYSE

11.37

-0.04 (-0.35%) 26.08/25, USD

3명의 관심

최근 실적발표 26. 08/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,283	3,089	3,087	3,080	3,123	3,172	3,220	2,982	3,051	3,151	3,288	3,424	3,564	3,564	3,421	3,493	3,208	2,993	2,850	2,732	2,617	2,546	2,580	2,654	2,783	2,890	2,874	2,910	2,907	2,877	2,861	2,758	2,663	2,610	2,556	2,514	2,487	2,421	2,381	2,387	2,458
매출원가	2,851	2,810	2,791	2,787	2,997	4,756	4,819	4,634	4,512	2,868	2,967	3,126	3,245	3,254	3,109	3,086	2,810	2,581	2,438	2,330	2,211	2,172	2,248	2,304	2,438	2,544	2,509	2,560	2,556	2,520	2,511	2,406	2,297	2,245	2,192	2,142	2,118	2,043	2,002	2,018	2,099
매출총이익	432	279	296	293	126	-1,584	-1,599	-1,652	-1,461	284	320	298	319	310	312	407	397	412	412	403	406	373	331	349	345	346	365	350	351	356	350	351	366	365	363	372	369	378	379	369	360
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	377	226	235	222	20	-1,695	-1,707	-1,747	-1,522	232	275	253	280	274	280	377	372	387	386	378	380	350	311	332	329	330	348	332	333	339	333	336	349	348	346	355	439	447	446	433	335
EBITDA	732	587	580	480	289	-1,483	-1,476	-1,401	-1,189	617	642	639	659	646	654	692	681	692	684	677	681	664	620	638	635	625	640	618	610	611	599	594	603	591	578	574	650	656	654	647	546
영업외이익	53	58	46	-148	-115	-212	-166	133	93	183	138	181	179	177	184	26	26	26	19	17	15	22	18	18	21	13	14	14	11	10	10	10	11	11	9	2	2	3	4	10	10
법인세	70	42	41	37	-22	-471	-471	-481	-424	26	35	27	37	36	39	63	60	65	63	58	58	50	41	46	47	46	52	51	47	50	51	74	98	105	109	99	116	122	124	119	97
중단손익	0	0	0	-97	-79	-124	-103	47	29	74	53	80	80	80	80	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	224	127	123	16	-119	-1,441	-1,426	-1,310	-1,164	186	199	208	229	227	241	240	242	253	248	244	246	231	200	215	214	208	220	203	206	209	204	186	181	173	167	179	247	252	250	248	171

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	239	932	981	1,027	637	1,112	1,243	1,173	567	503	259	682	319	320	205	179	165	308	311	237	258	292	359	215	604	236	228	177	199	186	169	172	255	245	262	202	210	234	278	284	257
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	520	452	492	498	436	444	457	527	476	469	547	540	409	435	512	520	457	360	344	332	313	273	281	276	271	303	301	311	309	265	326	336	300	266	263	264	250	252	238	250	224
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	6,395	6,290	6,245	6,214	6,122	6,204	6,134	6,381	6,386	6,275	6,043	6,017	5,973	5,889	5,803	5,721	5,550	5,548	5,514	5,477	5,465	5,446	5,419	5,401	5,366	5,351	5,309	5,220	5,158	5,109	4,830	4,694	4,612	4,543	4,460	4,814	4,727	4,642	4,603	4,533	4,483
무형자산	0	0	0	0	0	0	0	0	0	82	0	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82	82
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,247	1,241	1,206	1,075	1,130	1,006	1,097	1,403	1,380	1,230	10,395	1,057	1,048	1,061	1,067	1,384	1,414	1,337	1,313	1,449	1,436	1,413	1,396	1,269	1,239	1,269	1,365	1,325	1,387	1,408	1,364	1,427	1,426	1,399	1,383	1,411	1,417	1,413	1,405	1,339	1,322
자산총계	8,402	8,914	8,923	8,814	8,325	8,766	8,931	17,731	17,055	16,923	17,244	16,992	16,519	16,444	16,284	16,265	16,002	15,908	15,823	15,760	15,607	15,359	15,004	14,542	14,481	13,849	13,745	13,518	13,538	13,360	13,104	12,912	12,884	12,703	12,534	12,743	12,694	12,543	12,426	12,199	11,979
매입채무등	337	269	251	252	257	246	231	306	283	310	227	314	287	279	273	250	265	274	225	229	195	197	206	193	167	222	246	222	219	229	243	197	241	220	220	187	217	188	169	161	154
차입금	2,801	2,947	2,959	2,994	2,569	3,187	3,331	3,889	3,896	3,881	3,244	3,926	3,607	3,520	3,428	3,191	2,877	2,677	2,601	2,622	2,651	2,608	2,499	2,535	2,517	2,532	2,465	2,392	2,433	2,322	2,064	2,057	2,113	2,023	1,993	1,796	1,857	1,821	1,812	1,844	1,968
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	299	402	259	273	273	262	264	302	340	385	378	385	380	395	376	369	383	379	393	380	375	373	386	376	381	388	757	750	741	729	721	712
기타부채	3,502	4,061	4,108	3,969	3,930	3,793	3,856	3,926	3,720	2,016	10,992	2,010	1,906	1,869	1,915	2,104	2,037	1,990	2,014	2,137	2,100	2,072	2,146	2,043	2,072	2,017	2,069	2,038	2,005	2,010	2,069	1,975	1,901	1,873	1,911	2,113	2,036	2,018	2,067	1,988	1,913
부채총계	6,639	7,277	7,317	7,216	6,756	7,226	7,418	16,120	15,936	14,512	14,865	14,733	14,236	14,172	14,047	14,068	13,734	13,570	13,397	13,342	13,205	13,003	12,632	12,185	12,155	11,538	11,431	11,241	11,295	11,142	10,907	10,745	10,747	10,577	10,402	10,606	10,584	10,443	10,324	10,096	9,979
자본금+ 자본잉여금	2,272	2,269	2,268	2,267	2,267	2,265	788	2,266	1,709	1,707	1,708	1,704	1,696	1,692	1,692	1,690	1,689	1,685	1,686	1,684	1,681	1,679	1,679	1,678	1,676	1,675	1,678	1,677	1,675	1,671	1,669	1,667	1,666	1,663	1,638	1,661	1,660	1,659	1,661	1,657	1,647
이익잉여금	-512	-635	-666	-705	-736	-762	-789	-431	-327	969	927	878	876	861	846	827	803	789	758	741	714	688	660	646	617	604	622	591	562	554	544	528	496	483	477	471	444	439	439	428	334
기타포괄익	3	3	3	2	3	3	3	-258	-298	-299	-289	-358	-323	-316	-336	-354	-258	-170	-53	-40	-29	-45	-1	-1	-2	-2	-20	-24	-28	-41	-51	-63	-59	-55	-18	-29	-30	-32	-33	-17	-15
자본총계	1,763	1,637	1,606	1,564	1,534	1,506	3	1,577	1,085	2,377	2,345	2,224	2,249	2,238	2,202	2,163	2,234	2,304	2,391	2,384	2,367	2,321	2,338	2,323	2,291	2,277	2,280	2,243	2,209	2,184	2,162	2,132	2,103	2,092	2,097	2,103	2,075	2,066	2,067	2,068	1,966
주식수(만주)	17,322	17,332	17,301	17,291	17,265	17,281	12,692	11,435	11,030	11,047	11,003	10,991	10,978	10,982	10,977	10,970	10,966	10,963	10,958	10,957	10,951	10,949	10,935	10,933	10,930	10,936	10,940	10,936	10,925	10,926	10,914	10,905	10,896	10,902	10,893	10,886	10,879	10,885	10,830	10,847	10,813

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-176	371	391	453	486	410	487	399	365	498	551	717	751	543	454	321	333	427	376	384	350	410	429	483	576	497	512	583	524	542	499	358	355	408	420	406	444	372	496	545	414
투자활동	-407	-343	-322	255	272	279	258	-129	-141	-220	-257	-704	-915	-1,038	-1,129	-990	-905	-889	-1,180	-1,254	-1,556	-1,671	-1,414	-1,313	-896	-719	-542	-624	-676	-644	-792	-888	-819	-862	-815	-670	-739	-706	-736	-738	-799
재무활동	-343	-736	-331	-57	-447	56	155	-216	134	121	196	490	317	508	568	610	479	479	756	892	860	1,317	1,116	868	725	273	88	46	95	44	200	500	509	464	378	181	248	234	219	250	341
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-344	-126	0	-209	-547	-113	0	42	345	386	0	477	129	-14	0	-58	-93	16	-48	22	-346	55	131	38	405	50	58	5	-56	-58	-93	-30	44	11	-17	-82	-47	-101	-22	56	-43
자본적지출	-423	-360	-341	-355	-338	-333	-344	-345	-375	-416	-443	-445	-427	-384	-339	-332	-314	-320	-315	-307	-334	-332	-384	-421	-426	-463	-458	-458	-490	-498	-507	-508	-484	-479	-430	-367	-306	-266	-300	-318	-323
잉여현금	-599	11	50	98	149	77	143	54	-10	81	109	271	324	158	115	-10	19	107	61	77	15	77	46	62	150	34	55	125	35	44	-7	-150	-129	-71	-10	39	138	105	196	227	92

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수