HCA헬스케어 HCA(HCA HEALTHCARE INC) | 재무제표

HCA헬스케어

HCA

NYSE S&P500

427.71

-1.33 (-0.31%) 26.09/18, USD

최근 실적발표 26. 07/28

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	78,013	76,388	75,600	74,372	72,698	71,585	70,603	69,621	68,347	66,716	64,968	63,162	61,920	60,879	60,233	59,800	60,105	59,720	58,752	57,981	56,016	52,649	51,533	50,763	50,146	51,680	51,336	50,087	48,844	47,771	46,677	45,965	45,210	44,414	43,614	42,693	42,267	41,853	41,490	41,098	40,684
매출원가	44,795	44,601	44,226	43,599	42,971	42,308	41,925	41,369	40,824	40,260	39,389	38,719	37,965	37,303	37,056	36,985	37,323	36,995	36,260	35,546	34,214	32,527	32,243	31,881	31,717	32,594	32,041	31,191	30,397	29,633	29,149	28,790	28,381	27,881	27,375	26,813	26,394	26,112	25,830	25,556	25,380
매출총이익	33,218	31,787	31,374	30,773	29,727	29,277	28,678	28,252	27,523	26,456	25,579	24,443	23,955	23,576	23,177	22,815	22,782	22,725	22,492	22,435	21,802	20,122	19,290	18,882	18,429	19,086	19,295	18,896	18,447	18,138	17,528	17,175	16,829	16,533	16,239	15,880	15,873	15,741	15,660	15,542	15,304
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	12,073	11,973	11,965	11,633	11,078	10,842	10,547	10,502	10,184	9,753	9,627	9,239	9,290	9,286	9,053	9,026	9,356	9,545	9,678	9,742	8,588	8,077	7,262	6,836	7,151	6,826	7,218	7,117	6,988	6,997	6,642	6,522	6,241	6,139	6,057	6,226	6,431	6,418	6,444	5,989	5,798
EBITDA	14,848	14,650	14,605	14,004	13,447	13,175	12,999	13,101	12,736	12,238	11,872	12,441	12,444	12,314	12,099	11,680	13,059	13,352	13,487	12,815	10,703	10,204	9,102	8,790	8,756	8,421	9,024	8,822	8,856	8,779	8,766	8,624	8,308	8,172	7,675	7,817	7,995	7,956	7,941	7,392	7,186
영업외이익	-899	-916	-883	-1,097	-1,052	-1,044	-860	-646	-620	-631	-832	164	136	35	77	-293	789	919	956	286	-650	-617	-881	-799	-1,101	-1,056	-790	-778	-550	-562	-154	-145	-137	-130	-513	-493	-476	-470	-469	-540	-542
법인세	2,018	1,978	2,050	1,988	1,897	1,923	1,866	1,903	1,834	1,681	1,615	1,787	1,792	1,776	1,746	1,671	1,996	2,068	2,112	1,909	1,433	1,324	1,043	999	1,005	932	1,099	1,009	967	968	946	1,438	1,513	1,606	1,638	1,382	1,407	1,383	1,378	1,212	1,209
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	6,840	6,794	6,784	6,344	5,971	5,779	5,760	5,929	5,738	5,470	5,242	5,716	5,771	5,733	5,643	5,376	6,511	6,806	6,956	6,568	4,967	4,596	3,754	3,399	3,343	3,047	3,505	3,498	3,645	3,682	3,787	3,197	2,864	2,701	2,216	2,662	2,854	2,855	2,890	2,552	2,383

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,013	940	1,040	997	939	1,060	1,933	2,888	831	1,284	935	891	862	842	908	999	858	2,371	1,451	1,027	1,120	1,030	1,793	6,588	4,638	731	621	559	2,430	531	502	578	868	1,086	732	718	705	753	646	677	691
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	12,281	11,324	10,867	10,428	10,459	11,088	10,751	9,915	10,239	10,044	9,958	9,182	8,713	8,657	8,891	8,552	8,628	8,520	8,095	8,433	7,636	7,424	7,051	6,433	6,139	6,890	7,380	7,131	7,219	7,420	6,789	6,532	6,592	6,332	6,501	5,980	5,782	5,664	5,826	5,503	5,669
재고자산	1,662	1,681	1,652	1,734	1,792	1,794	1,738	1,776	1,800	1,903	2,021	2,030	2,050	2,085	2,068	2,009	2,043	2,003	1,986	2,019	2,027	2,068	2,025	1,950	1,834	1,953	1,849	1,769	1,826	1,778	1,732	1,634	1,636	1,677	1,573	1,546	1,544	1,501	1,503	1,503	1,481
장기투자	1,215	1,002	1,118	1,227	1,185	1,207	1,231	1,258	1,185	1,207	1,233	1,121	1,115	1,176	1,204	816	814	849	886	830	792	820	810	725	639	563	564	600	589	584	594	605	648	648	617	569	549	543	542	570	542
유형자산	33,925	33,566	33,271	32,683	32,279	31,870	31,545	31,248	30,818	30,307	29,922	29,196	28,754	28,085	27,640	27,075	26,726	26,366	26,176	25,646	25,589	25,271	25,223	24,913	24,934	24,813	24,549	23,772	23,254	22,940	19,757	19,041	18,544	18,124	17,895	17,329	16,768	16,462	16,352	15,875	15,624
무형자산	10,662	10,504	10,293	10,275	10,273	10,237	10,093	9,982	9,963	9,967	9,945	9,778	9,641	9,590	9,653	9,651	9,593	9,525	9,540	9,153	8,680	8,575	8,578	8,570	8,578	8,587	8,269	8,160	8,140	8,159	7,953	7,759	7,459	7,471	7,394	7,357	6,771	6,754	6,704	6,691	6,694
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,492	2,433	2,479	2,403	2,609	2,542	2,222	2,392	2,543	2,250	2,197	2,391	2,459	2,276	2,074	2,382	2,922	2,574	2,608	2,454	2,320	2,089	2,010	1,837	1,947	1,884	1,826	1,921	1,991	1,967	1,880	1,895	1,995	1,961	1,881	2,232	2,447	2,118	2,185	2,308	2,504
자산총계	63,250	61,450	60,720	59,747	59,536	59,798	59,513	59,459	57,379	56,962	56,211	54,589	53,594	52,711	52,438	51,484	51,584	52,208	50,742	49,562	48,164	47,277	47,490	51,016	48,709	45,421	45,058	43,912	45,449	43,379	39,207	38,044	37,742	37,299	36,593	35,731	34,566	33,795	33,758	33,127	33,205
매입채무등	4,752	4,806	4,659	4,552	4,250	4,488	4,276	4,235	4,029	4,735	4,233	4,139	3,823	3,769	4,239	4,161	3,742	4,010	4,111	3,759	3,531	3,524	3,535	3,270	2,882	2,750	2,905	2,610	2,609	2,693	2,577	2,414	2,457	2,538	2,606	2,314	2,245	2,233	2,318	1,950	1,934
차입금	51,552	49,845	48,345	46,349	46,364	46,436	44,894	44,889	42,774	42,103	41,496	41,122	40,738	40,572	39,836	39,472	40,699	39,486	36,334	34,041	34,339	32,802	32,677	32,599	32,473	36,358	35,221	35,685	37,653	36,309	32,821	33,107	33,192	33,291	33,058	32,953	31,661	31,514	31,376	31,441	31,452
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4,999	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,395	2,348	2,219	2,309	2,069	2,191	2,041	1,982	1,966	1,905	1,867	1,666	1,691	1,692	1,615	1,714	1,741	1,768	2,060	2,800	2,088	2,032	1,940	1,477	1,490	1,477	1,420	1,349	1,324	1,277	1,248	1,388	1,459	1,417	1,374	1,256	1,282	1,253	1,249	1,746	1,953
기타부채	7,760	7,429	8,268	8,696	8,091	7,121	7,747	7,567	7,271	6,949	7,555	7,305	6,881	6,446	6,821	6,915	6,544	6,530	6,748	7,137	6,416	6,437	6,446	12,371	6,297	5,539	6,077	5,715	5,633	5,355	5,479	4,865	4,759	4,487	4,550	4,274	4,457	4,152	4,448	4,153	4,364
부채총계	66,459	64,428	63,491	61,906	60,774	60,236	58,958	58,673	56,040	55,692	55,151	54,232	53,133	52,479	52,511	52,262	52,726	51,794	49,253	47,737	46,374	44,795	44,598	49,717	48,141	46,124	45,623	45,359	47,219	45,634	42,125	41,774	41,867	41,733	41,588	40,797	39,645	39,152	39,391	39,290	39,703
자본금+ 자본잉여금	2	2	2	2	2	2	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	297	188	91	3	3	3	3	3	3	3	3	4	4	4	4	4	4	4	4
이익잉여금	-6,310	-5,978	-5,724	-5,020	-4,087	-3,164	-2,115	-1,807	-1,170	-1,185	-1,352	-1,989	-1,850	-2,028	-2,280	-2,781	-3,168	-1,589	-532	-206	-121	735	777	-647	-1,315	-2,394	-2,351	-3,107	-3,474	-3,983	-4,572	-5,342	-5,731	-6,051	-6,532	-6,516	-6,503	-6,701	-6,968	-7,426	-7,767
기타포괄익	-334	-327	-305	-317	-309	-357	-387	-378	-433	-433	-425	-491	-456	-470	-490	-592	-515	-447	-404	-492	-475	-491	-502	-515	-562	-571	-460	-461	-431	-374	-381	-266	-261	-197	-278	-268	-293	-320	-338	-341	-344
자본총계	-6,642	-6,303	-6,027	-5,335	-4,394	-3,519	-2,499	-2,182	-1,600	-1,615	-1,774	-2,477	-2,303	-2,495	-2,767	-3,370	-3,680	-2,033	-933	-695	-593	247	572	-974	-1,786	-2,962	-2,808	-3,565	-3,902	-4,354	-4,950	-5,605	-5,989	-6,244	-6,806	-6,780	-6,792	-7,017	-7,302	-7,763	-8,107
주식수(만주)	22,282	22,665	23,949	23,618	24,191	24,944	26,180	25,991	26,407	26,801	27,641	27,542	27,819	28,096	29,466	28,985	29,606	30,737	32,875	32,402	33,261	34,332	34,360	34,334	34,159	34,409	34,822	34,748	34,837	35,031	35,530	35,363	35,503	35,974	37,222	36,983	37,533	37,998	39,585	38,959	39,865

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	11,124	12,999	12,636	12,836	11,935	9,696	10,514	10,629	9,593	10,097	9,431	9,284	9,825	8,980	8,522	8,438	7,695	8,316	8,959	2,933	3,373	9,845	9,232	15,320	14,729	8,003	7,602	7,272	6,867	6,452	6,761	6,320	5,607	5,429	5,426	5,391	5,589	5,534	5,653	5,512	5,407
투자활동	-5,544	-5,238	-4,988	-5,017	-4,981	-5,062	-4,933	-5,184	-5,144	-5,069	-5,317	-4,513	-3,747	-3,695	-3,389	-4,310	-3,124	-2,839	-2,643	-1,839	-3,009	-2,897	-3,393	-3,828	-4,560	-4,700	-5,720	-5,661	-5,699	-5,731	-3,901	-3,722	-4,003	-3,945	-4,279	-4,178	-3,276	-3,413	-3,240	-3,186	-3,129
재무활동	-5,500	-7,885	-8,550	-9,714	-6,857	-4,861	-4,582	-3,458	-4,480	-4,585	-4,094	-4,893	-6,078	-6,806	-5,656	-4,124	-4,810	-4,126	-6,655	-6,665	-3,907	-6,672	-4,677	-5,471	-7,957	-3,096	-1,771	-1,622	403	-1,248	-3,075	-2,727	-1,435	-1,168	-1,061	-1,172	-2,299	-2,220	-2,508	-2,237	-2,260
환율변동	-6	4	9	4	11	3	-1.00	10	0	-1.00	7	14	4	-8	-20	-32	-23	-10	-3	10	25	23	10	8	-4	-7	8	-8	-9	-28	-15	-11	-6	17	0	0	0	0	0	0	0
현금의증감	74	-120	-893	-1,891	108	-224	998	1,997	-31	442	27	-108	4	-1,529	-543	-28	-262	1,341	-342	-5,561	-3,518	299	1,172	6,029	2,208	200	119	-19	1,562	-555	-230	-140	163	333	86	41	14	-99	-95	89	18
자본적지출	-5,127	-5,072	-4,944	-4,740	-4,643	-4,748	-4,875	-4,749	-4,705	-4,665	-4,744	-4,908	-4,892	-4,731	-4,395	-4,264	-4,022	-3,784	-3,577	-3,133	-2,733	-2,636	-2,835	-3,361	-4,011	-4,230	-4,158	-4,037	-3,744	-3,660	-3,573	-3,402	-3,285	-3,138	-3,015	-2,909	-2,892	-2,822	-2,760	-2,688	-2,543
잉여현금	5,997	7,927	7,692	8,096	7,292	4,948	5,639	5,880	4,888	5,432	4,687	4,376	4,933	4,249	4,127	4,174	3,673	4,532	5,382	-200	640	7,209	6,397	11,959	10,718	3,773	3,444	3,235	3,123	2,792	3,188	2,918	2,322	2,291	2,411	2,482	2,697	2,712	2,893	2,824	2,864

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수