호라이즌뱅코프 HBNC(HORIZON BANCORP INC) | 재무제표

호라이즌뱅코프

HBNC

NASDAQ

19.53

-0.07 (-0.36%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	-12	-23	-29	-79	212	201	186	184	180	183	185	224	233	241	249	248	247	242	236	232	228	216	204	203	199	204	202	191	177	168	166	164	158	151	143	133	131	126	120	115	110
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	-12	-23	-29	-79	212	201	186	184	180	183	185	224	233	241	249	248	247	242	236	232	228	216	204	203	199	204	202	191	177	168	166	164	158	151	143	133	131	126	120	115	110
판매관리비	120	117	115	119	118	115	112	109	107	107	106	104	104	103	104	104	102	100	97	96	95	93	93	90	88	89	86	82	78	74	74	74	72	70	67	64	63	60	58	55	53
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-191	-197	-201	-256	49	40	27	30	30	34	39	82	90	99	106	107	109	106	102	101	98	89	78	77	77	80	80	73	64	61	64	61	56	52	48	42	40	37	33	34	30
EBITDA	-178	-184	-189	-241	61	52	40	43	42	46	51	94	102	111	119	121	122	120	116	115	112	102	91	87	87	91	90	82	72	68	70	68	63	58	54	48	46	42	38	39	35
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	-47	-49	-51	-67	-3	-5	-8	9	11	10	11	7	8	11	12	14	16	15	15	13	14	12	10	12	12	13	13	12	11	10	10	14	14	14	15	11	11	10	9	9	8
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-144	-148	-150	-188	52	45	35	21	19	24	28	74	82	88	93	94	93	90	87	88	85	77	68	65	65	67	67	61	54	51	53	48	43	38	33	31	30	27	24	24	22

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	218	259	139	458	138	170	294	236	148	273	529	177	231	138	126	112	113	125	598	978	311	537	259	108	179	96	107	8	103	102	74	70	69	64	76	73	66	60	71	84	109
투자자산	5,821	5,769	5,760	5,705	7,031	6,981	7,018	7,237	7,258	7,084	6,896	7,178	7,147	7,191	7,160	7,007	7,009	6,806	6,355	6,071	5,339	5,062	5,150	5,206	5,089	4,787	4,688	4,650	4,559	4,521	3,825	3,726	3,665	3,575	3,550	3,138	2,976	2,831	2,786	2,948	2,577
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	91	91	93	93	93	93	94	94	94	94	95	95	95	92	93	92	94	93	93	94	89	92	92	92	92	93	92	93	91	94	74	75	75	75	76	74	65	66	66	67	61
무형자산	161	162	162	163	164	165	165	166	167	168	169	170	171	172	172	173	174	175	176	184	172	173	174	175	176	177	178	179	180	177	130	131	131	132	132	103	87	87	86	84	65
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	283	284	282	293	226	220	230	196	246	237	252	339	319	306	321	334	252	222	190	207	198	191	212	209	203	198	181	257	165	158	143	149	137	124	130	132	127	125	131	142	106
자산총계	6,574	6,564	6,437	6,712	7,652	7,629	7,801	7,927	7,913	7,856	7,940	7,959	7,963	7,898	7,873	7,719	7,641	7,420	7,412	7,534	6,109	6,056	5,887	5,790	5,739	5,351	5,247	5,187	5,099	5,052	4,247	4,151	4,077	3,970	3,964	3,520	3,321	3,170	3,141	3,326	2,918
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	379	382	404	459	1,089	1,013	1,345	1,378	1,470	1,472	1,466	1,473	1,468	1,428	1,259	1,164	1,075	844	828	786	554	597	590	703	698	761	606	573	492	513	588	516	563	558	602	496	523	358	305	607	526
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	5,400	5,422	5,275	5,521	5,700	5,766	5,601	5,727	5,630	5,580	5,665	5,700	5,709	5,702	5,858	5,831	5,846	5,851	5,803	5,980	4,782	4,722	4,531	4,336	4,308	3,882	3,931	3,916	3,931	3,888	3,139	3,129	3,016	2,934	2,881	2,608	2,419	2,444	2,471	2,336	2,082
기타부채	69	61	68	72	73	73	91	67	85	83	91	93	77	66	78	79	63	47	57	60	63	48	73	81	81	77	54	55	49	41	27	29	27	18	24	23	22	20	24	36	29
부채총계	5,848	5,865	5,748	6,052	6,861	6,853	7,038	7,173	7,186	7,134	7,222	7,266	7,254	7,195	7,195	7,074	6,983	6,743	6,689	6,826	5,399	5,366	5,194	5,120	5,087	4,720	4,591	4,544	4,472	4,442	3,755	3,673	3,606	3,509	3,507	3,127	2,964	2,821	2,800	2,980	2,637
자본금+ 자본잉여금	460	460	459	459	361	360	364	359	358	356	357	355	355	354	354	353	353	351	352	352	359	362	363	362	361	361	380	380	380	378	276	276	276	275	275	212	182	183	182	182	121
이익잉여금	290	273	255	236	466	453	436	454	443	436	429	461	452	441	429	415	399	381	364	349	333	316	301	285	270	261	270	257	242	230	224	215	206	195	186	181	176	170	164	161	157
기타포괄익	-24	-34	-26	-34	-36	-37	-36	-58	-74	-71	-67	-123	-98	-92	-106	-123	-93	-55	7	8	19	11	28	23	21	9	6	7	4	0	-8	-13	-11	-10	-4	-2	-1	-4	-6	3	4
자본총계	726	699	688	661	791	776	764	755	727	721	719	693	709	703	677	645	658	677	723	709	710	689	692	670	652	631	656	643	626	609	492	478	471	460	457	392	357	349	341	346	281
주식수(만주)	5,132	5,122	5,121	4,409	4,409	4,401	4,371	4,371	4,411	4,411	4,411	4,410	4,411	4,357	4,393	4,357	4,357	4,356	4,352	4,395	4,394	4,391	4,388	4,387	4,377	4,488	4,496	4,506	4,505	3,837	3,836	3,836	3,833	3,834	3,822	3,332	3,329	3,329	3,325	3,324	2,696

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	98	85	79	-3	19	15	6	70	67	70	89	85	83	91	94	100	101	101	106	105	99	84	79	73	81	91	174	172	161	154	72	76	68	60	49	51	40	35	26	25	31
투자활동	929	923	979	1,295	290	161	-53	63	-44	174	330	-168	-190	-482	-1,020	-1,112	-946	-954	-345	-70	-262	-284	-478	-595	-568	-313	-94	-131	-117	-179	-304	-311	-244	-290	-279	0.03	95	161	222	-21	-24
재무활동	-948	-919	-1,213	-1,069	-317	-278	-187	-73	-107	-108	-15	148	227	405	456	149	650	445	582	837	297	643	550	530	562	222	-40	-3	-2	64	230	232	180	234	236	-67	-182	-187	-230	32	58
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	80	89	-154	223	-8	-101	-233	60	-83	136	403	65	120	14	-470	-862	-195	-408	344	873	134	443	151	8	75	0.33	40	39	42	39	-1.49	-3	4	4	7	-15	-47	9	18	36	65
자본적지출	-4	-4	-5	-6	-6	-5	-5	-5	-5	-8	-8	-8	-8	-6	-6	-6	-6	-1.40	-1.44	-2	-2	-5	-6	-5	-6	-10	-5	-4	-3	0.90	-3	-3	-4	-3	-3	-2	-2	-2	-1.38	-3	-3
잉여현금	94	81	74	-9	13	10	1.28	65	63	62	81	77	75	86	88	95	95	100	105	103	97	79	73	68	75	81	170	168	158	155	69	73	65	57	46	49	38	33	24	22	29

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수