해즈브로 HAS(HASBRO INC) | 재무제표

해즈브로

HAS

NASDAQ S&P500

94.18

-2.11 (-2.19%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/25	16.09/25	16.06/26
매출액	4,973	4,814	4,701	4,357	4,251	4,265	4,136	4,323	4,545	4,760	5,003	5,393	5,565	5,695	5,857	6,192	6,486	6,469	6,420	6,130	5,937	5,475	5,465	5,170	4,969	5,093	4,720	4,681	4,676	4,596	4,580	4,787	5,008	5,076	5,210	5,244	5,132	5,038	5,020	4,855	4,646
매출원가	1,375	1,328	1,296	1,203	1,167	1,180	1,180	1,395	1,510	1,625	1,706	1,713	1,805	1,864	1,912	2,014	2,037	1,971	1,928	1,837	1,838	1,746	1,719	1,703	1,720	1,811	1,808	1,832	1,861	1,855	1,851	1,878	1,953	1,983	2,034	2,040	1,968	1,921	1,905	1,826	1,746
매출총이익	3,598	3,487	3,405	3,154	3,083	3,086	2,956	2,928	3,035	3,135	3,297	3,680	3,761	3,831	3,945	4,177	4,449	4,498	4,493	4,293	4,099	3,729	3,747	3,467	3,249	3,283	2,912	2,849	2,815	2,740	2,729	2,909	3,056	3,094	3,176	3,204	3,164	3,117	3,114	3,030	2,901
판매관리비	1,552	1,485	1,491	1,533	1,539	1,571	1,533	1,605	1,638	1,725	1,839	2,076	2,123	2,069	2,053	1,855	1,899	1,948	1,939	1,829	1,767	1,661	1,665	1,590	1,543	1,530	1,451	1,642	1,633	1,633	1,727	1,615	1,689	1,698	1,627	1,657	1,615	1,592	1,580	1,491	1,441
연구개발비	399	383	386	338	316	309	294	287	287	289	307	309	315	322	308	318	316	324	316	314	296	268	260	248	253	260	262	252	251	245	246	259	261	264	269	268	271	272	266	260	254
영업이익	1,161	111	36	-189	-228	798	727	-478	-476	-892	-1,000	29	-80	328	430	712	886	743	872	778	747	672	502	506	467	593	652	472	488	448	331	592	639	652	810	794	796	780	788	792	733
EBITDA	1,351	324	229	-83	-91	926	872	138	-621	-894	-865	-44	744	1,105	1,221	1,527	1,741	1,643	1,664	1,597	1,476	1,330	1,172	1,211	1,063	1,039	963	661	671	703	573	814	867	892	1,056	1,008	997	975	963	957	898
영업외이익	33	54	21	-86	-55	-80	-68	-40	-547	-538	-525	-473	13	10	3	-33	-50	-44	-117	34	50	43	19	163	135	33	44	-92	-72	31	30	55	64	72	74	44	40	38	20	16	13
법인세	231	224	216	118	113	118	103	-51	-163	-200	-221	-73	10	42	59	97	128	152	147	176	187	113	97	96	63	67	74	28	14	29	50	348	400	411	390	145	151	149	159	177	165
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	794	-223	-322	-558	-568	426	386	-641	-1,036	-1,409	-1,489	-557	-257	120	204	415	539	374	429	452	419	408	223	385	377	424	521	262	313	360	220	206	208	216	397	595	587	571	551	534	484

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/25	16.09/25	16.06/26
현금성자산	881	857	777	621	547	621	695	696	627	570	545	186	217	386	513	552	628	1,058	1,019	1,181	1,228	1,430	1,450	1,132	1,038	1,238	4,580	1,060	1,151	1,197	1,182	907	1,159	1,599	1,581	1,245	1,434	1,463	1,282	830	924
단기투자	498	498	105	0	0	0	0	489	483	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	752	713	1,060	995	718	657	920	1,069	789	633	1,029	1,102	877	685	1,132	1,189	871	932	1,500	1,477	866	810	1,392	1,438	911	964	1,411	1,417	805	638	1,188	1,391	739	613	1,405	1,656	847	677	1,320	1,453	704
재고자산	353	281	260	397	417	296	274	375	358	336	332	618	731	713	677	845	868	644	552	544	500	429	396	540	564	444	446	589	565	492	443	611	610	517	433	629	558	416	388	608	572
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	454	394	248	243	252	294	303	332	340	323	334	475	515	509	423	412	410	423	421	442	466	483	489	477	482	456	382	372	387	396	256	255	266	262	260	264	269	270	267	247	243
무형자산	1,683	1,698	1,713	1,727	1,746	2,782	2,797	2,818	2,832	2,849	2,867	3,894	3,964	4,271	4,285	4,550	4,640	4,556	4,592	4,630	4,669	5,204	5,223	5,191	5,225	5,189	1,141	1,143	1,156	1,168	1,180	1,305	1,314	784	790	796	802	809	817	859	856
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,418	1,490	1,389	1,539	1,495	1,391	1,352	1,450	1,436	1,492	1,433	2,067	2,305	2,359	2,266	2,080	2,087	1,906	1,953	1,957	2,373	1,832	1,870	1,924	2,001	2,134	895	973	974	1,045	1,013	1,026	1,026	953	820	955	1,004	1,011	1,018	958	1,045
자산총계	6,037	5,930	5,552	5,522	5,174	6,040	6,340	7,230	6,864	6,203	6,541	8,340	8,610	8,924	9,296	9,626	9,503	9,519	10,038	10,230	10,102	10,189	10,818	10,703	10,222	10,424	8,856	5,555	5,039	4,935	5,263	5,495	5,114	4,729	5,290	5,545	4,913	4,646	5,091	4,955	4,344
매입채무등	375	281	335	381	340	285	342	420	298	254	341	371	363	360	427	560	544	412	580	598	382	312	426	466	335	309	344	501	330	234	334	459	340	256	348	526	368	241	320	345	214
차입금	3,538	3,592	3,265	3,319	3,321	3,332	3,381	3,963	3,961	3,467	3,466	3,715	3,886	3,926	3,967	3,970	3,974	3,998	4,025	4,166	4,579	4,832	5,099	5,157	5,188	5,230	4,047	1,704	1,709	1,709	1,705	1,715	1,714	1,716	1,849	1,882	1,736	1,614	1,721	1,727	1,553
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,394	1,384	1,386	1,388	1,244	1,226	1,433	1,537	1,432	1,452	1,648	2,031	1,890	1,879	2,040	2,098	1,949	2,005	2,346	2,386	2,226	2,061	2,333	2,249	2,033	2,095	1,469	1,508	1,284	1,337	1,470	1,434	1,293	1,186	1,263	1,180	976	939	1,165	1,107	928
부채총계	5,307	5,256	4,987	5,088	4,905	4,843	5,155	5,920	5,691	5,173	5,454	6,117	6,140	6,165	6,434	6,627	6,467	6,415	6,951	7,150	7,187	7,205	7,857	7,872	7,556	7,634	5,860	3,714	3,323	3,280	3,509	3,608	3,347	3,158	3,460	3,588	3,080	2,794	3,206	3,179	2,695
자본금+ 자본잉여금	-771	-761	-771	-796	-823	-837	-843	-870	-890	-915	-900	-917	-935	-955	-955	-974	-993	-893	-960	-1,004	-1,037	-1,060	-1,072	-1,104	-1,115	-1,132	-1,174	-2,154	-2,164	-2,188	-2,136	-2,071	-2,009	-2,227	-2,191	-2,146	-2,083	-2,096	-2,091	-2,073	-2,038
이익잉여금	1,713	1,653	1,554	1,452	1,319	2,274	2,274	2,408	2,285	2,148	2,188	3,348	3,618	3,952	4,071	4,298	4,266	4,221	4,258	4,270	4,110	4,227	4,204	4,192	4,065	4,192	4,355	4,180	4,053	4,126	4,184	4,255	4,071	4,091	4,260	4,336	4,142	4,145	4,149	4,019	3,825
기타포괄익	-212	-217	-218	-222	-227	-240	-246	-228	-222	-203	-202	-208	-214	-237	-255	-325	-260	-247	-235	-209	-184	-206	-195	-280	-308	-295	-184	-185	-173	-282	-295	-297	-295	-292	-239	-235	-227	-197	-195	-204	-174
자본총계	730	674	566	434	270	1,198	1,185	1,310	1,173	1,030	1,087	2,223	2,470	2,759	2,862	2,999	3,013	3,081	3,063	3,057	2,890	2,960	2,937	2,808	2,642	2,765	2,996	1,841	1,716	1,655	1,754	1,887	1,767	1,571	1,830	1,956	1,832	1,852	1,863	1,742	1,613
주식수(만주)	14,149	14,068	14,033	14,023	14,012	13,953	13,950	13,940	13,921	13,879	13,876	13,874	13,860	13,821	13,811	13,809	13,944	13,895	13,794	13,768	13,756	13,735	13,703	13,702	13,701	13,687	12,625	12,620	12,585	12,584	12,650	12,693	12,493	12,417	12,455	12,508	12,500	12,429	12,478	12,540	12,470

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/25	16.09/25	16.06/26
영업활동	1,288	1,093	893	750	692	808	847	978	972	815	726	446	344	327	373	395	389	575	818	1,168	1,295	1,062	976	758	575	680	653	861	741	593	646	697	599	630	724	824	877	916	817	697	641
투자활동	-720	-704	-284	240	283	-208	-204	-355	-342	125	118	-210	-216	-345	-313	-301	96	244	242	249	-112	-95	-4,500	-4,446	-4,455	-4,464	-61	-122	-123	-287	-286	-285	-288	-127	-131	-145	-160	-142	-138	-135	-91
재무활동	-233	-154	-531	-1,063	-1,061	-551	-498	-209	-233	-770	-818	-528	-530	-632	-553	-679	-1,061	-1,167	-1,460	-1,368	-991	-784	406	3,778	3,796	3,850	2,811	-576	-622	-682	-737	-729	-573	-376	-312	-278	-217	-416	-375	-288	-482
환율변동	-2	1.10	4	-2	7	2	3	26	14	15	7	-8	-10	-22	-13	-39	-41	-25	-31	0.30	16	10	-13	-18	-29	-25	-5	-10	-4	-26	-21	-20	-13	9	18	13	9	9	2	6	-3
현금의증감	334	236	82	-75	-80	51	150	440	410	184	32	-301	-412	-672	-506	-625	-618	-373	-431	49	209	193	-3,131	72	-113	41	3,398	153	-8	-402	-399	-338	-274	136	299	414	509	367	306	279	66
자본적지출	-202	-205	-198	-200	-192	-195	-198	-195	-195	-202	-209	-204	-211	-198	-174	-165	-145	-138	-133	-132	-125	-119	-126	-135	-139	-139	-134	-127	-127	-137	-140	-136	-140	-133	-135	-154	-155	-154	-155	-148	-141
잉여현금	1,086	888	695	550	500	613	650	783	777	613	516	242	134	129	199	229	243	437	685	1,036	1,170	943	851	623	436	541	520	734	615	455	506	561	459	497	590	670	723	762	662	549	500

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수