W.W.그래인저 GWW(WW GRAINGER INC) | 재무제표

W.W.그래인저

GWW

NYSE S&P500

1,365.41

+ 54.31 (+4.14%) 26.06/18, USD

26명의 관심

최근 실적발표 26. 05/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	18,378	17,942	17,750	17,481	17,239	17,168	16,932	16,752	16,622	16,478	16,283	16,017	15,672	15,228	14,785	14,215	13,585	13,022	12,604	12,250	11,880	11,797	11,703	11,632	11,688	11,486	11,402	11,286	11,254	11,221	11,091	10,896	10,650	10,425	10,263	10,223	10,172	10,137	10,145	10,081	10,040
매출원가	11,183	10,933	10,811	10,620	10,439	10,410	10,287	10,172	10,092	9,982	9,844	9,714	9,572	9,379	9,189	8,888	8,575	8,302	8,110	7,932	7,670	7,559	7,410	7,314	7,265	7,089	7,021	6,925	6,903	6,873	6,787	6,654	6,479	6,327	6,196	6,134	6,082	6,022	6,018	5,932	5,858
매출총이익	7,195	7,009	6,939	6,861	6,800	6,758	6,645	6,580	6,530	6,496	6,439	6,303	6,100	5,849	5,596	5,327	5,010	4,720	4,494	4,318	4,210	4,238	4,293	4,318	4,423	4,397	4,381	4,361	4,351	4,348	4,304	4,242	4,171	4,098	4,066	4,089	4,089	4,115	4,127	4,149	4,183
판매관리비	4,579	4,514	4,445	4,192	4,160	4,121	4,084	4,038	3,976	3,931	3,887	3,815	3,739	3,634	3,508	3,404	3,287	3,173	3,089	2,971	2,992	3,219	3,368	3,435	3,365	3,135	3,010	3,139	3,165	3,190	3,200	3,049	3,093	3,063	3,099	3,077	3,001	3,002	2,930	2,934	2,917
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,616	2,495	2,494	2,669	2,640	2,637	2,561	2,542	2,554	2,565	2,552	2,488	2,361	2,215	2,088	1,923	1,723	1,547	1,405	1,347	1,218	1,019	925	883	1,058	1,262	1,371	1,222	1,186	1,158	1,104	1,192	1,077	1,035	967	1,012	1,088	1,113	1,197	1,215	1,266
EBITDA	2,859	2,745	2,751	2,930	2,906	2,902	2,824	2,804	2,810	2,809	2,836	2,754	2,608	2,448	2,302	2,125	1,921	1,738	1,541	1,481	1,356	1,162	1,087	1,065	1,249	1,471	1,584	1,441	1,410	1,379	1,321	1,406	1,292	1,249	1,198	1,234	1,298	1,317	1,389	1,408	1,460
영업외이익	-94	-86	-80	-69	-59	-56	-50	-45	-44	-46	-45	-42	-43	-42	-45	-50	-48	-46	-46	-45	-42	-39	-33	-29	-26	-20	-23	-23	-26	-36	-45	-50	-51	-50	-35	-41	-46	-45	-49	-42	-38
법인세	659	622	606	601	594	595	599	592	601	597	596	582	555	533	505	467	415	371	345	344	323	192	171	143	182	314	321	299	281	258	244	267	291	313	344	365	368	386	395	418	438
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,782	1,706	1,730	1,922	1,910	1,909	1,829	1,819	1,819	1,829	1,818	1,768	1,669	1,547	1,446	1,317	1,171	1,043	928	871	760	695	630	623	769	849	955	826	803	782	724	782	643	586	495	519	594	606	690	697	745

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	695	585	535	597	666	1,036	1,448	769	804	660	601	515	461	325	315	262	364	241	328	547	562	585	859	1,603	1,492	360	286	315	392	538	517	312	302	327	285	275	239	274	286	316	280
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,627	2,329	2,408	2,472	2,369	2,232	2,346	2,344	2,330	2,192	2,444	2,418	2,294	2,133	2,158	2,099	2,001	1,754	1,742	1,634	1,576	1,474	1,485	1,460	1,613	1,425	1,495	1,503	1,485	1,385	1,481	1,463	1,428	1,325	1,373	1,370	1,325	1,223	1,326	1,310	1,305
재고자산	2,385	2,394	2,275	2,357	2,309	2,306	2,170	2,169	2,178	2,266	2,196	2,223	2,252	2,253	2,071	1,990	1,929	1,870	1,786	1,707	1,675	1,733	1,780	1,695	1,615	1,655	1,520	1,535	1,523	1,541	1,473	1,464	1,435	1,429	1,392	1,398	1,388	1,406	1,381	1,419	1,421
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,701	2,613	2,557	2,462	2,340	2,298	2,146	2,063	2,075	2,087	1,956	1,913	1,854	1,828	1,769	1,775	1,795	1,817	1,429	1,436	1,441	1,605	1,394	1,365	1,357	1,400	1,384	1,380	1,358	1,352	1,349	1,360	1,370	1,392	1,396	1,392	1,410	1,421	1,437	1,419	1,442
무형자산	626	625	625	632	605	598	613	597	600	604	602	605	604	603	585	601	613	622	620	622	612	619	593	588	587	733	847	866	871	884	909	1,069	1,120	1,113	1,126	1,129	1,120	1,113	1,015	1,028	1,054
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40	43	75	22	22	24	20	22	39	55	59	60	97	116	113	100	81	103	97
기타자산	439	416	448	417	369	359	391	410	413	338	341	357	360	446	303	322	291	288	485	516	467	279	432	440	438	410	368	369	365	151	163	182	189	158	157	182	186	157	359	370	366
자산총계	9,473	8,962	8,848	8,937	8,658	8,829	9,114	8,352	8,400	8,147	8,140	8,031	7,825	7,588	7,201	7,049	6,993	6,592	6,390	6,462	6,333	6,295	6,583	7,194	7,177	6,005	5,922	5,992	6,014	5,873	5,932	5,905	5,903	5,804	5,825	5,862	5,783	5,694	5,886	5,965	5,965
매입채무등	1,220	963	1,123	1,204	1,114	952	1,046	1,106	1,133	954	1,067	1,158	1,074	1,047	1,038	1,054	1,038	816	933	954	887	779	836	770	863	719	723	780	741	678	730	735	748	731	713	693	672	650	624	629	620
차입금	2,781	2,862	2,720	2,729	2,679	3,183	3,207	2,712	2,714	2,752	2,728	2,757	2,720	2,705	2,682	2,676	2,708	2,762	2,372	2,375	2,380	2,616	2,400	3,337	3,341	2,215	2,188	2,212	2,211	2,220	2,235	2,295	2,412	2,343	2,323	2,426	2,289	2,247	2,278	2,271	2,092
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	326	170	160	143	235	146	152	153	245	152	159	164	275	173	160	161	217	158	110	117	175	152	132	128	118	133	132	138	191	132	155	156	175	131	169	158	223	141	143	153	209
기타부채	803	826	884	778	783	845	853	794	799	848	804	725	711	928	759	693	660	696	858	875	811	655	840	807	825	878	807	748	719	750	712	669	642	771	718	737	681	750	679	669	679
부채총계	5,130	4,821	4,887	4,854	4,811	5,126	5,258	4,765	4,891	4,706	4,758	4,804	4,780	4,853	4,639	4,584	4,623	4,432	4,273	4,321	4,253	4,202	4,208	5,042	5,147	3,945	3,850	3,878	3,862	3,780	3,832	3,854	3,977	3,976	3,924	4,014	3,866	3,789	3,724	3,722	3,601
자본금+ 자본잉여금	-11,294	-11,057	-10,835	-10,556	-10,322	-10,045	-9,589	-9,392	-9,142	-8,875	-8,550	-8,358	-8,190	-8,080	-7,869	-7,700	-7,592	-7,530	-7,380	-7,147	-7,051	-6,890	-6,429	-6,456	-6,473	-6,396	-6,335	-6,147	-5,906	-5,777	-5,649	-5,664	-5,671	-5,580	-5,426	-5,313	-5,171	-5,043	-4,875	-4,687	-4,473
이익잉여금	15,405	14,958	14,615	14,429	14,057	13,677	13,302	12,917	12,548	12,162	11,859	11,477	11,101	10,700	10,402	10,066	9,782	9,500	9,301	9,089	8,948	8,779	8,694	8,536	8,500	8,405	8,380	8,226	8,045	7,869	7,752	7,725	7,564	7,405	7,327	7,239	7,216	7,114	7,126	7,014	6,916
기타포괄익	-181	-165	-219	-199	-255	-274	-210	-248	-207	-172	-219	-184	-176	-180	-225	-165	-109	-96	-94	-74	-81	-61	-134	-151	-217	-154	-174	-156	-168	-171	-165	-167	-122	-135	-134	-204	-250	-272	-208	-192	-176
자본총계	3,930	3,736	3,561	3,674	3,480	3,358	3,503	3,277	3,199	3,115	3,090	2,935	2,735	2,440	2,308	2,201	2,081	1,874	1,827	1,868	1,816	1,828	2,131	1,929	1,810	1,855	1,871	1,923	1,971	1,921	1,938	1,894	1,771	1,690	1,767	1,723	1,795	1,798	2,043	2,134	2,267
주식수(만주)	4,740	4,800	4,790	4,810	4,830	4,900	4,890	4,920	4,940	5,010	5,010	5,030	5,050	5,110	5,110	5,130	5,140	5,220	5,210	5,250	5,260	5,370	5,390	5,370	5,380	5,490	5,440	5,540	5,590	5,650	5,680	5,655	5,640	5,800	5,752	5,828	5,920	6,080	6,041	6,130	6,209

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	2,108	2,015	2,048	2,062	2,096	2,111	2,287	2,199	2,238	2,031	1,787	1,644	1,444	1,333	1,186	967	986	937	1,060	1,210	1,173	1,123	1,059	1,068	1,159	1,042	1,084	1,112	1,037	1,057	1,079	1,080	1,023	1,057	1,056	1,053	1,044	1,024	989	1,010	1,041
투자활동	-698	-645	-801	-626	-527	-520	-377	-408	-444	-422	-358	-282	-302	-263	-258	-268	-225	-226	-227	-227	-185	-179	-189	-193	-202	-202	-206	-183	-187	-166	-151	-145	-139	-146	-176	-263	-254	-262	-309	-746	-797
재무활동	-1,373	-1,825	-2,164	-1,618	-1,687	-1,180	-1,054	-1,520	-1,445	-1,278	-1,143	-1,105	-1,037	-972	-917	-964	-948	-1,039	-1,369	-2,053	-1,931	-726	-295	427	153	-1,023	-1,108	-925	-745	-670	-685	-894	-830	-867	-877	-822	-821	-776	-664	-769	-207
환율변동	-8	4	4	10	-20	-35	-9	-17	-6	4	0	-4	-8	-14	-24	-20	-11	-16	5	14	13	7	-2	-14	-10	5	-1.00	-2	-15	-10	-10	-3	10	9	-4	-9	-10	-2	11	2	-0.51
현금의증감	29	-451	-913	-172	-138	376	847	254	343	335	286	253	97	84	-13	-285	-198	-344	-531	-1,056	-930	225	573	1,288	1,100	-178	-231	2	90	211	233	38	63	53	-1.42	-41	-41	-16	28	-504	36
자본적지출	-729	-684	-814	-643	-548	-541	-419	-448	-467	-445	-362	-286	-295	-256	-259	-269	-239	-255	-242	-251	-220	-197	-210	-207	-211	-221	-233	-243	-250	-239	-215	-209	-207	-237	-262	-309	-311	-284	-334	-309	-326
잉여현금	1,379	1,331	1,234	1,419	1,548	1,570	1,868	1,751	1,771	1,586	1,425	1,358	1,149	1,077	927	698	747	682	818	959	953	926	849	861	948	821	851	869	787	818	864	871	816	820	794	744	733	740	655	701	714

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수