글락소스미스클라인 GSK(GSK PLC) | 재무제표

글락소스미스클라인

GSK

NYSE

49.89

-0.98 (-1.93%) 26.09/04, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만파운드(GBP)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	33,203	32,780	32,667	32,166	31,631	31,529	31,376	31,311	31,446	30,740	30,328	29,652	29,334	29,085	29,324	29,024	27,822	26,731	24,696	18,877	20,896	22,682	24,354	34,259	34,998	35,183	33,754	33,052	31,759	31,260	30,821	30,263	30,014	30,024	30,186	30,133	29,832	29,044	27,889	26,589	25,174
매출원가	9,056	8,955	9,017	8,919	9,058	9,015	9,048	8,907	8,782	8,592	8,565	8,385	8,536	8,780	9,554	10,101	9,694	9,226	8,163	5,600	6,469	7,210	7,929	11,781	12,141	12,329	11,863	11,519	10,910	10,583	10,241	9,895	9,911	10,220	10,342	10,292	10,165	9,670	9,290	9,323	9,002
매출총이익	24,147	23,825	23,650	23,247	22,573	22,514	22,328	22,404	22,664	22,148	21,763	21,267	20,798	20,305	19,770	18,923	18,128	17,505	16,533	13,277	14,427	15,472	16,425	22,478	22,857	22,854	21,891	21,533	20,849	20,677	20,580	20,368	20,103	19,804	19,844	19,841	19,667	19,374	18,599	17,266	16,172
판매관리비	9,199	9,137	9,088	9,112	10,673	10,998	11,015	11,030	9,526	9,329	9,385	9,145	8,905	8,703	8,372	8,127	7,750	7,373	7,070	4,938	5,928	6,948	7,437	11,737	11,960	11,841	11,402	10,579	10,214	10,081	9,915	9,828	9,609	9,531	9,672	9,850	9,834	9,629	9,366	9,153	8,829
연구개발비	9,197	7,755	7,525	7,206	6,976	6,429	6,401	6,417	6,533	6,397	6,223	5,973	5,744	5,645	5,488	5,067	5,137	5,062	5,019	4,866	4,590	4,724	4,793	4,871	4,937	4,749	4,568	4,401	4,183	3,995	3,893	4,026	4,085	4,420	4,476	4,270	4,145	3,773	3,628	3,679	3,584
영업이익	6,467	8,009	7,932	7,528	5,124	4,747	4,021	3,898	5,658	6,153	6,745	8,040	7,282	6,222	6,433	5,057	5,246	5,440	4,357	3,605	4,083	5,658	5,979	8,624	8,913	7,547	6,961	6,613	6,376	5,671	5,483	4,441	4,408	3,609	4,087	4,170	3,724	3,593	2,598	1,749	1,343
EBITDA	9,251	9,570	9,843	10,263	8,081	7,231	6,321	6,436	7,870	8,196	8,770	9,216	18,944	18,550	18,689	18,193	8,501	8,320	7,359	9,744	9,547	9,147	9,398	7,554	7,778	8,441	8,844	9,805	9,600	8,378	7,368	6,101	6,167	6,205	6,561	6,688	5,849	5,165	4,501	3,823	3,421
영업외이익	-301	-393	-403	-397	-388	-341	-251	-224	-178	-160	-269	-346	-317	-345	-591	1,135	1,803	2,029	2,460	2,993	2,164	1,899	1,996	-602	-539	-451	-451	-304	-255	-191	-308	-351	-440	-495	-465	-405	-305	-172	-73	77	38
법인세	641	1,081	1,112	951	638	588	526	445	703	754	756	776	752	660	707	589	602	251	83	-228	-233	169	67	792	786	799	953	833	791	716	754	1,485	1,608	1,377	1,356	657	730	996	877	783	614
중단손익	0	0	0	0	0	0	0	0	0	0	0	5	-10,075	-10,304	-10,700	-9,403	1,099	1,328	1,580	1,707	1,285	1,285	1,285	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,821	5,829	5,716	5,494	3,423	3,153	2,575	2,511	4,033	4,484	4,928	6,073	15,430	14,644	14,956	14,210	4,557	5,114	4,385	4,313	4,389	5,257	5,749	6,371	6,679	5,380	4,645	4,561	4,427	3,904	3,623	1,862	1,656	1,035	1,532	2,335	1,931	1,676	912	301	31

재무상태표 * 단위 : 백만파운드(GBP)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	3,105	3,442	3,397	3,296	3,599	4,464	3,870	3,192	2,962	2,790	2,936	3,177	3,140	2,890	3,723	3,606	6,465	10,967	4,274	3,453	3,503	4,757	6,292	4,283	8,166	4,769	4,707	4,305	4,123	4,132	3,874	3,793	4,046	4,004	3,833	4,743	3,986	4,509	4,897	4,614	4,590
단기투자	1.00	1.00	9	10	20	21	21	20	21	1,305	2,246	3,506	3,364	4,085	4,154	3,555	67	3,010	61	61	59	60	78	83	87	86	79	86	84	81	84	80	81	76	78	82	85	88	89	85	83
매출채권등	7,706	7,756	7,471	7,937	7,321	7,059	6,836	7,383	7,259	6,831	7,385	8,544	6,776	6,833	7,053	7,508	6,457	8,300	7,860	7,697	6,902	6,492	6,952	7,854	7,168	8,530	7,202	8,173	6,875	6,551	6,423	7,292	6,559	6,106	6,000	6,491	6,196	6,224	6,026	7,100	5,843
재고자산	6,282	6,157	5,924	6,118	6,072	6,000	5,669	5,918	5,859	5,702	5,498	5,480	5,512	5,355	5,146	4,659	4,664	6,003	5,783	6,244	6,330	6,216	5,996	6,440	6,396	5,952	5,947	6,776	5,959	5,678	5,476	5,788	5,943	5,659	5,557	5,661	5,743	5,417	5,102	5,373	5,494
장기투자	955	958	1,126	1,083	977	1,032	1,196	1,104	1,152	1,277	1,192	1,142	1,350	1,340	1,541	1,630	1,728	1,739	2,214	2,818	3,235	3,755	3,424	2,972	2,564	2,191	2,151	1,926	1,689	1,642	1,558	1,614	1,269	1,148	1,101	1,116	1,263	1,325	1,248	1,202	1,590
유형자산	10,032	10,038	10,048	10,132	9,918	9,971	10,073	9,725	9,823	9,867	9,957	9,454	9,315	9,414	9,620	9,650	9,153	10,704	10,672	10,667	10,589	10,633	11,006	11,205	11,431	11,402	11,314	11,700	11,408	11,292	11,058	10,923	10,823	10,661	10,860	10,633	10,662	10,812	10,808	10,971	10,539
무형자산	24,183	25,425	23,766	23,982	22,110	23,184	22,497	21,690	22,433	22,645	21,579	22,268	22,247	21,017	21,364	22,784	17,277	41,173	40,631	40,823	39,768	39,860	40,421	41,552	42,261	42,398	41,517	43,501	27,160	26,829	22,991	23,111	23,072	22,891	23,296	23,685	24,329	24,713	24,741	24,336	24,064
이연세자산	6,707	6,488	6,808	6,535	6,957	6,852	7,246	6,772	6,685	6,323	6,422	5,940	6,118	5,906	6,063	5,404	5,365	5,760	5,704	5,463	5,316	5,003	4,958	4,948	4,783	4,530	4,358	4,078	3,854	3,789	4,116	3,669	3,724	3,926	4,054	4,619	4,544	4,578	4,600	3,902	3,701
기타자산	2,767	2,604	2,569	2,246	2,284	2,122	2,055	2,245	1,872	1,771	1,790	1,351	1,639	1,756	1,482	1,517	37,869	2,033	1,904	1,463	1,309	1,303	1,304	1,590	1,784	4,524	2,417	2,700	2,480	2,371	2,486	2,334	2,118	1,688	1,602	1,753	1,425	1,569	1,570	1,204	1,723
자산총계	61,738	62,869	61,118	61,339	59,258	60,705	59,463	58,049	58,066	58,511	59,005	60,862	59,461	58,596	60,146	60,313	89,045	89,689	79,103	78,689	77,011	78,079	80,431	80,927	84,640	84,382	79,692	83,245	63,632	62,365	58,066	58,604	57,635	56,159	56,381	58,783	58,233	59,235	59,081	58,787	57,627
매입채무등	14,342	14,335	15,381	15,675	14,820	15,149	15,335	14,375	14,245	14,621	15,844	15,582	13,951	14,268	16,263	16,115	14,806	17,577	17,554	15,230	14,267	14,610	15,840	15,142	15,450	15,310	14,939	14,737	13,385	13,424	14,037	13,093	12,545	21,088	20,970	19,840	19,580	12,033	11,964	11,240	10,422
차입금	18,238	19,056	17,720	17,750	17,354	18,432	16,986	16,059	16,943	17,772	18,018	20,836	21,474	20,905	20,987	22,115	22,111	33,328	24,173	25,605	25,483	26,219	27,150	28,248	31,690	32,006	30,508	33,049	33,460	31,757	26,064	27,710	28,062	17,457	17,089	19,034	18,871	18,340	18,790	19,362	19,583
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	827	913	789	714	966	1,063	1,085	881	1,125	1,084	886	766	1,120	837	887	711	644	4,635	4,225	4,565	4,174	4,401	4,321	4,540	4,847	4,913	4,628	4,797	2,008	2,397	2,393	2,308	2,379	2,868	2,802	2,977	2,900	3,379	3,239	3,092	2,849
기타부채	11,154	11,143	11,272	11,448	11,764	12,407	12,971	13,281	11,983	11,805	11,462	11,059	10,757	11,274	11,913	12,656	28,844	11,517	11,809	11,541	11,509	11,839	12,312	12,372	12,516	12,056	11,260	12,602	11,812	11,416	11,900	11,770	11,626	11,156	12,031	12,103	12,458	19,890	20,125	21,095	20,547
부채총계	44,561	45,447	45,162	45,587	44,904	47,051	46,377	44,596	44,296	45,282	46,210	48,243	47,302	47,284	50,050	51,597	66,405	67,057	57,761	56,941	55,433	57,069	59,623	60,302	64,503	64,285	61,335	65,185	60,665	58,994	54,394	54,881	54,612	52,569	52,892	53,954	53,809	53,642	54,118	54,789	53,401
자본금+ 자본잉여금	6,181	6,692	6,168	6,132	5,994	5,850	5,875	5,821	5,789	5,905	6,108	6,116	6,273	6,165	6,235	6,560	6,550	6,544	7,111	7,643	7,998	8,165	7,832	7,231	6,971	6,741	6,875	6,507	6,418	6,452	6,497	6,557	6,359	6,284	6,409	6,643	6,665	6,620	6,516	6,688	6,655
이익잉여금	11,464	11,590	10,209	10,016	8,797	8,307	7,796	8,187	8,583	7,935	7,239	7,017	6,418	5,655	4,363	2,592	9,824	9,637	7,944	7,783	7,379	6,700	6,755	7,055	6,622	6,353	4,530	5,265	-2,804	-2,438	-2,716	-2,081	-2,680	-6,353	-6,477	-5,349	-5,854	-4,906	-5,392	-6,550	-6,081
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	17,645	18,282	16,377	16,148	14,791	14,157	13,671	14,008	14,372	13,840	13,347	13,133	12,691	11,820	10,598	9,152	16,374	16,181	15,055	15,426	15,377	14,865	14,587	14,286	13,593	13,094	11,405	11,772	3,614	4,014	3,781	4,476	3,679	-69	-68	1,294	811	1,714	1,124	138	574
주식수(만주)	402,300	407,542	403,400	406,300	408,800	408,081	405,500	407,900	404,400	405,626	405,500	404,891	404,891	409,424	403,000	402,100	399,440	402,545	400,640	400,400	400,240	402,399	399,168	399,168	399,168	399,168	397,157	397,157	397,157	397,157	396,636	396,636	396,636	396,636	392,809	392,809	392,809	392,809	389,583	389,583	389,583

현금흐름표 * 단위 : 백만파운드(GBP)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	8,331	7,737	7,741	7,792	7,724	6,741	6,554	7,421	7,479	7,673	6,768	5,477	4,586	4,914	7,403	9,265	10,506	10,163	7,952	8,040	6,339	7,807	8,441	8,039	9,693	8,322	8,020	8,686	8,248	8,221	8,421	7,171	6,991	6,637	6,918	7,040	6,910	7,138	6,497	5,007	3,721
투자활동	-4,719	-4,555	-4,233	-4,419	-3,619	-2,224	-1,229	158	398	-1,336	-1,595	-2,403	-6,006	-5,587	-8,772	-8,593	-5,682	-5,322	-1,777	-1,468	-845	2,171	2,161	1,843	1,935	-1,460	-5,354	-5,397	-5,436	-5,134	-1,553	-1,475	-1,430	-1,615	-1,443	-1,282	-994	-801	-1,269	-1,520	-1,518
재무활동	-4,048	-4,271	-3,685	-3,671	-3,596	-2,808	-4,726	-7,476	-7,998	-6,383	-5,641	-3,387	-2,951	-7,468	823	-613	-681	1,760	-7,589	-6,990	-9,872	-10,456	-10,132	-10,716	-8,290	-6,553	-1,840	-2,327	-2,147	-2,445	-6,389	-6,400	-5,379	-5,154	-6,380	-5,066	-6,382	-6,588	-6,392	-5,415	-5,465
환율변동	13	-6	-19	29	-64	-46	-54	-95	-38	-87	-99	-19	-19	109	152	98	88	18	-29	-43	-101	-116	-39	-119	-68	0	-82	60	56	20	8	-55	-88	-163	-100	3	93	330	283	153	120
현금의증감	-436	-1,089	-177	-298	509	1,709	599	103	-121	-46	-468	-313	-4,371	-8,141	-546	59	4,143	6,601	-1,414	-418	-4,378	-478	470	-834	3,338	309	826	962	665	642	479	-704	182	-132	-905	692	-466	-251	-1,164	-1,928	-3,262
자본적지출	-1,385	-1,311	-1,324	-1,247	-1,245	-1,294	-1,334	-1,330	-1,314	-1,307	-1,286	-1,112	-1,092	-1,036	-997	-1,052	-985	-841	-818	-721	-789	-913	-940	-1,148	-1,147	-1,146	-1,170	-1,103	-1,088	-1,142	-1,176	-1,167	-1,269	-1,266	-1,264	-1,382	-1,358	-1,405	-1,445	-1,438	-1,424
잉여현금	6,946	6,426	6,417	6,545	6,479	5,447	5,220	6,091	6,165	6,366	5,482	4,365	3,494	3,878	6,406	8,213	9,521	9,322	7,134	7,319	5,550	6,894	7,501	6,891	8,546	7,176	6,850	7,583	7,160	7,079	7,245	6,004	5,722	5,371	5,654	5,658	5,552	5,733	5,052	3,569	2,297

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만파운드(GBP)

재무상태표 * 단위 : 백만파운드(GBP)

현금흐름표 * 단위 : 백만파운드(GBP)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수