24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 31,311 | 31,446 | 30,740 | 30,328 | 29,652 | 29,334 | 29,085 | 29,324 | 29,024 | 27,822 | 26,731 | 24,696 | 18,877 | 20,896 | 22,682 | 24,354 | 34,259 | 34,998 | 35,183 | 33,754 | 33,052 | 31,759 | 31,260 | 30,821 | 30,263 | 30,014 | 30,024 | 30,186 | 30,133 | 29,832 | 29,044 | 27,889 | 26,589 | 25,174 | 24,530 | 23,923 | 23,823 | 23,342 | 23,015 | 23,006 | 23,726 |
매출원가 | 8,907 | 8,782 | 8,592 | 8,565 | 8,385 | 8,536 | 8,780 | 9,554 | 10,101 | 9,694 | 9,226 | 8,163 | 5,600 | 6,469 | 7,210 | 7,929 | 11,781 | 12,141 | 12,329 | 11,863 | 11,519 | 10,910 | 10,583 | 10,241 | 9,895 | 9,911 | 10,220 | 10,342 | 10,292 | 10,165 | 9,670 | 9,290 | 9,323 | 9,002 | 8,883 | 8,853 | 8,341 | 7,966 | 7,683 | 7,323 | 7,820 |
매출총이익 | 22,404 | 22,664 | 22,148 | 21,763 | 21,267 | 20,798 | 20,305 | 19,770 | 18,923 | 18,128 | 17,505 | 16,533 | 13,277 | 14,427 | 15,472 | 16,425 | 22,478 | 22,857 | 22,854 | 21,891 | 21,533 | 20,849 | 20,677 | 20,580 | 20,368 | 20,103 | 19,804 | 19,844 | 19,841 | 19,667 | 19,374 | 18,599 | 17,266 | 16,172 | 15,647 | 15,070 | 15,482 | 15,376 | 15,332 | 15,683 | 15,906 |
판매관리비 | 11,030 | 9,526 | 9,329 | 9,385 | 9,145 | 8,905 | 8,703 | 8,372 | 8,127 | 7,750 | 7,373 | 7,070 | 4,938 | 5,928 | 6,948 | 7,437 | 11,737 | 11,960 | 11,841 | 11,402 | 10,579 | 10,214 | 10,081 | 9,915 | 9,828 | 9,609 | 9,531 | 9,672 | 9,850 | 9,834 | 9,629 | 9,366 | 9,153 | 8,829 | 9,196 | 9,232 | 8,941 | 8,986 | 8,500 | 8,246 | 8,239 |
연구개발비 | 6,417 | 6,533 | 6,397 | 6,223 | 5,973 | 5,744 | 5,645 | 5,488 | 5,067 | 5,137 | 5,062 | 5,019 | 4,866 | 4,590 | 4,724 | 4,793 | 4,871 | 4,937 | 4,749 | 4,568 | 4,401 | 4,183 | 3,995 | 3,893 | 4,026 | 4,085 | 4,420 | 4,476 | 4,270 | 4,145 | 3,773 | 3,628 | 3,679 | 3,584 | 3,508 | 3,560 | 3,485 | 3,461 | 3,458 | 3,450 | 3,541 |
영업이익 | 3,898 | 5,658 | 6,153 | 6,745 | 8,040 | 7,282 | 6,222 | 6,433 | 5,057 | 5,246 | 5,440 | 4,357 | 3,605 | 4,083 | 5,658 | 5,979 | 8,624 | 8,913 | 7,547 | 6,961 | 6,613 | 6,376 | 5,671 | 5,483 | 4,441 | 4,408 | 3,609 | 4,087 | 4,170 | 3,724 | 3,593 | 2,598 | 1,749 | 1,343 | 1,829 | 10,322 | 11,267 | 10,945 | 11,747 | 3,597 | 5,347 |
EBITDA | 4,142 | 5,576 | 5,902 | 6,476 | 7,069 | 16,797 | 16,403 | 16,542 | 16,071 | 6,379 | 6,198 | 5,237 | 7,036 | 6,839 | 6,439 | 6,690 | 7,554 | 7,778 | 8,441 | 8,844 | 9,805 | 9,600 | 8,378 | 7,368 | 6,101 | 6,167 | 6,205 | 6,561 | 6,688 | 5,849 | 5,165 | 4,501 | 3,823 | 3,421 | 4,203 | 13,526 | 13,880 | 13,839 | 14,224 | 5,279 | 7,322 |
영업외이익 | 113 | 106 | 114 | 111 | 21,511 | 21,508 | 21,496 | 21,474 | 1,856 | 2,686 | 2,918 | 3,171 | 3,685 | 2,842 | 2,611 | 2,635 | 93 | 134 | 131 | 172 | 186 | 165 | 177 | 115 | 170 | 170 | 175 | 172 | 109 | 103 | 85 | 77 | 93 | 86 | 81 | 961 | 953 | 962 | 977 | 98 | 350 |
법인세 | 445 | 703 | 754 | 756 | 776 | 752 | 660 | 707 | 589 | 602 | 251 | 83 | -228 | -233 | 169 | 67 | 792 | 786 | 799 | 953 | 833 | 791 | 716 | 754 | 1,485 | 1,608 | 1,377 | 1,356 | 657 | 730 | 996 | 877 | 783 | 614 | 477 | 2,154 | 1,648 | 1,591 | 1,838 | 137 | 672 |
중단손익 | 0 | 0 | 0 | 0 | 21,405 | 11,325 | 11,096 | 10,700 | -9,403 | 1,099 | 1,328 | 1,580 | 1,707 | 1,285 | 1,285 | 1,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 2,511 | 4,033 | 4,484 | 4,928 | 6,073 | 15,430 | 14,644 | 14,956 | 14,210 | 4,557 | 5,114 | 4,385 | 4,313 | 4,389 | 5,257 | 5,749 | 6,371 | 6,679 | 5,380 | 4,645 | 4,561 | 4,427 | 3,904 | 3,623 | 1,862 | 1,656 | 1,035 | 1,532 | 2,335 | 1,931 | 1,676 | 912 | 301 | 31 | 615 | 8,422 | 9,809 | 9,672 | 10,177 | 2,756 | 4,184 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 3,192 | 2,962 | 2,790 | 2,936 | 3,177 | 3,140 | 2,890 | 3,723 | 3,606 | 6,465 | 10,967 | 4,274 | 3,453 | 3,503 | 4,757 | 6,292 | 4,283 | 8,166 | 4,769 | 4,707 | 4,305 | 4,123 | 4,132 | 3,874 | 3,793 | 4,046 | 4,004 | 3,833 | 4,743 | 3,986 | 4,509 | 4,897 | 4,614 | 4,590 | 4,410 | 5,830 | 7,073 | 7,923 | 10,290 | 4,338 | 4,104 |
단기투자 | 20 | 21 | 1,305 | 2,246 | 3,506 | 3,364 | 4,085 | 4,154 | 3,555 | 67 | 3,010 | 61 | 61 | 59 | 60 | 78 | 83 | 87 | 86 | 79 | 86 | 84 | 81 | 84 | 80 | 81 | 76 | 78 | 82 | 85 | 88 | 89 | 85 | 83 | 77 | 75 | 71 | 69 | 73 | 69 | 67 |
매출채권등 | 7,383 | 7,259 | 6,831 | 7,385 | 8,544 | 6,776 | 6,833 | 7,053 | 7,508 | 6,457 | 8,300 | 7,860 | 7,697 | 6,902 | 6,492 | 6,952 | 7,854 | 7,168 | 8,530 | 7,202 | 8,173 | 6,875 | 6,551 | 6,423 | 7,292 | 6,559 | 6,106 | 6,000 | 6,491 | 6,196 | 6,224 | 6,026 | 7,100 | 5,843 | 5,852 | 5,615 | 5,908 | 5,314 | 5,496 | 4,600 | 5,071 |
재고자산 | 5,918 | 5,859 | 5,702 | 5,498 | 5,480 | 5,512 | 5,355 | 5,146 | 4,659 | 4,664 | 6,003 | 5,783 | 6,244 | 6,330 | 6,216 | 5,996 | 6,440 | 6,396 | 5,952 | 5,947 | 6,776 | 5,959 | 5,678 | 5,476 | 5,788 | 5,943 | 5,659 | 5,557 | 5,661 | 5,743 | 5,417 | 5,102 | 5,373 | 5,494 | 5,138 | 4,716 | 4,854 | 4,797 | 4,578 | 4,231 | 4,274 |
장기투자 | 1,104 | 1,152 | 1,277 | 1,192 | 1,142 | 1,350 | 1,340 | 1,541 | 1,630 | 1,728 | 1,739 | 2,214 | 2,818 | 3,235 | 3,755 | 3,424 | 2,972 | 2,564 | 2,191 | 2,151 | 1,926 | 1,689 | 1,642 | 1,558 | 1,614 | 1,269 | 1,148 | 1,101 | 1,116 | 1,263 | 1,325 | 1,248 | 1,202 | 1,590 | 1,435 | 1,462 | 1,336 | 1,751 | 1,811 | 1,454 | 1,396 |
유형자산 | 9,725 | 9,823 | 9,867 | 9,957 | 9,454 | 9,315 | 9,414 | 9,620 | 9,650 | 9,153 | 10,704 | 10,672 | 10,667 | 10,589 | 10,633 | 11,006 | 11,205 | 11,431 | 11,402 | 11,314 | 11,700 | 11,408 | 11,292 | 11,058 | 10,923 | 10,823 | 10,661 | 10,860 | 10,633 | 10,662 | 10,812 | 10,808 | 10,971 | 10,539 | 10,072 | 9,668 | 9,595 | 9,319 | 9,642 | 9,052 | 8,828 |
무형자산 | 21,690 | 22,433 | 22,645 | 21,579 | 22,268 | 22,247 | 21,017 | 21,364 | 22,784 | 17,277 | 41,173 | 40,631 | 40,823 | 39,768 | 39,860 | 40,421 | 41,552 | 42,261 | 42,398 | 41,517 | 43,501 | 27,160 | 26,829 | 22,991 | 23,111 | 23,072 | 22,891 | 23,296 | 23,685 | 24,329 | 24,713 | 24,741 | 24,336 | 24,064 | 23,036 | 21,834 | 21,833 | 21,686 | 22,296 | 12,044 | 12,103 |
이연세자산 | 6,772 | 6,685 | 6,323 | 6,422 | 5,940 | 6,118 | 5,906 | 6,063 | 5,404 | 5,365 | 5,760 | 5,704 | 5,463 | 5,316 | 5,003 | 4,958 | 4,948 | 4,783 | 4,530 | 4,358 | 4,078 | 3,854 | 3,789 | 4,116 | 3,669 | 3,724 | 3,926 | 4,054 | 4,619 | 4,544 | 4,578 | 4,600 | 3,902 | 3,701 | 3,338 | 3,085 | 2,771 | 2,548 | 2,785 | 2,826 | 2,340 |
기타자산 | 2,245 | 1,872 | 1,771 | 1,790 | 1,351 | 1,639 | 1,756 | 1,482 | 1,517 | 37,869 | 2,033 | 1,904 | 1,463 | 1,309 | 1,303 | 1,304 | 1,590 | 1,784 | 4,524 | 2,417 | 2,700 | 2,480 | 2,371 | 2,486 | 2,334 | 2,118 | 1,688 | 1,602 | 1,753 | 1,425 | 1,569 | 1,570 | 1,204 | 1,723 | 1,121 | 1,161 | 844 | 1,088 | 1,025 | 2,037 | 2,120 |
자산총계 | 58,049 | 58,066 | 58,511 | 59,005 | 60,862 | 59,461 | 58,596 | 60,146 | 60,313 | 89,045 | 89,689 | 79,103 | 78,689 | 77,011 | 78,079 | 80,431 | 80,927 | 84,640 | 84,382 | 79,692 | 83,245 | 63,632 | 62,365 | 58,066 | 58,604 | 57,635 | 56,159 | 56,381 | 58,783 | 58,233 | 59,235 | 59,081 | 58,787 | 57,627 | 54,479 | 53,446 | 54,285 | 54,495 | 57,996 | 40,651 | 40,303 |
매입채무등 | 14,375 | 14,245 | 14,621 | 15,844 | 15,582 | 13,951 | 14,268 | 16,263 | 16,115 | 14,806 | 17,577 | 17,554 | 15,230 | 14,267 | 14,610 | 15,840 | 15,142 | 15,450 | 15,310 | 14,939 | 14,737 | 13,385 | 13,424 | 14,037 | 13,093 | 12,545 | 21,088 | 20,970 | 19,840 | 19,580 | 12,033 | 11,964 | 11,240 | 10,422 | 10,362 | 8,885 | 8,514 | 8,155 | 8,592 | 7,958 | 7,541 |
단기차입금 | 2,815 | 3,366 | 2,616 | 2,813 | 4,843 | 5,921 | 4,261 | 3,952 | 2,793 | 3,327 | 4,102 | 3,601 | 4,869 | 5,041 | 3,172 | 3,725 | 4,914 | 5,964 | 7,265 | 6,918 | 8,216 | 10,147 | 8,413 | 5,793 | 2,902 | 3,470 | 3,442 | 2,825 | 4,740 | 6,612 | 3,740 | 4,129 | 3,961 | 4,485 | 1,233 | 1,308 | 2,587 | 2,849 | 3,240 | 2,943 | 5,340 |
장기차입금 | 13,244 | 13,577 | 15,156 | 15,205 | 15,993 | 15,553 | 16,644 | 17,035 | 19,322 | 18,784 | 29,226 | 20,572 | 20,736 | 20,442 | 23,047 | 23,425 | 23,334 | 25,726 | 24,741 | 23,590 | 24,833 | 23,313 | 23,344 | 20,271 | 24,808 | 24,592 | 14,015 | 14,264 | 14,294 | 12,259 | 14,600 | 14,661 | 15,401 | 15,098 | 15,749 | 15,324 | 15,108 | 14,696 | 15,221 | 15,841 | 13,619 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 881 | 1,125 | 1,084 | 886 | 766 | 1,120 | 837 | 887 | 711 | 644 | 4,635 | 4,225 | 4,565 | 4,174 | 4,401 | 4,321 | 4,540 | 4,847 | 4,913 | 4,628 | 4,797 | 2,008 | 2,397 | 2,393 | 2,308 | 2,379 | 2,868 | 2,802 | 2,977 | 2,900 | 3,379 | 3,239 | 3,092 | 2,849 | 2,808 | 2,943 | 3,300 | 3,548 | 4,470 | 1,390 | 1,917 |
기타부채 | 13,281 | 11,983 | 11,805 | 11,462 | 11,059 | 10,757 | 11,274 | 11,913 | 12,656 | 28,844 | 11,517 | 11,809 | 11,541 | 11,509 | 11,839 | 12,312 | 12,372 | 12,516 | 12,056 | 11,260 | 12,602 | 11,812 | 11,416 | 11,900 | 11,770 | 11,626 | 11,156 | 12,031 | 12,103 | 12,458 | 19,890 | 20,125 | 21,095 | 20,547 | 17,786 | 16,108 | 15,445 | 14,695 | 15,065 | 7,583 | 6,136 |
부채총계 | 44,596 | 44,296 | 45,282 | 46,210 | 48,243 | 47,302 | 47,284 | 50,050 | 51,597 | 66,405 | 67,057 | 57,761 | 56,941 | 55,433 | 57,069 | 59,623 | 60,302 | 64,503 | 64,285 | 61,335 | 65,185 | 60,665 | 58,994 | 54,394 | 54,881 | 54,612 | 52,569 | 52,892 | 53,954 | 53,809 | 53,642 | 54,118 | 54,789 | 53,401 | 47,938 | 44,568 | 44,954 | 43,943 | 46,588 | 35,715 | 34,553 |
이익잉여금 | 8,187 | 8,583 | 7,935 | 7,239 | 7,017 | 6,418 | 5,655 | 4,363 | 2,592 | 9,824 | 9,637 | 7,944 | 7,783 | 7,379 | 6,700 | 6,755 | 7,055 | 6,622 | 6,353 | 4,530 | 5,265 | -2,804 | -2,438 | -2,716 | -2,081 | -2,680 | -6,353 | -6,477 | -5,349 | -5,854 | -4,906 | -5,392 | -6,550 | -6,081 | -3,700 | -1,397 | -677 | 556 | 1,107 | -2,074 | -1,190 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | 14,008 | 14,372 | 13,840 | 13,347 | 13,133 | 12,691 | 11,820 | 10,598 | 9,152 | 16,374 | 16,181 | 15,055 | 15,426 | 15,377 | 14,865 | 14,587 | 14,286 | 13,593 | 13,094 | 11,405 | 11,772 | 3,614 | 4,014 | 3,781 | 4,476 | 3,679 | -69 | -68 | 1,294 | 811 | 1,714 | 1,124 | 138 | 574 | 2,808 | 5,114 | 5,431 | 6,820 | 7,434 | 4,263 | 5,043 |
주식수(만주) | 407,900 | 404,400 | 405,626 | 405,500 | 404,891 | 404,891 | 409,424 | 403,000 | 402,100 | 399,440 | 402,545 | 400,640 | 400,400 | 400,240 | 402,399 | 399,168 | 399,168 | 399,168 | 399,168 | 397,157 | 397,157 | 397,157 | 397,157 | 396,636 | 396,636 | 396,636 | 396,636 | 392,809 | 392,809 | 392,809 | 392,809 | 389,583 | 389,583 | 389,583 | 389,583 | 389,103 | 389,103 | 389,103 | 389,103 | 388,384 | 388,384 |
24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | 14.12/31 | 14.09/30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 7,421 | 7,479 | 7,673 | 6,768 | 5,477 | 4,586 | 4,914 | 7,403 | 9,265 | 10,506 | 10,163 | 7,952 | 8,040 | 6,339 | 7,807 | 8,441 | 8,039 | 9,693 | 8,322 | 8,020 | 8,686 | 8,248 | 8,221 | 8,421 | 7,171 | 6,991 | 6,637 | 6,918 | 7,040 | 6,910 | 7,138 | 6,497 | 5,007 | 3,721 | 2,702 | 2,569 | 3,278 | 4,070 | 4,619 | 5,176 | 5,153 |
투자활동 | 158 | 398 | -1,336 | -1,595 | -2,403 | -6,006 | -5,587 | -8,772 | -8,593 | -5,682 | -5,322 | -1,777 | -1,468 | -845 | 2,171 | 2,161 | 1,843 | 1,935 | -1,460 | -5,354 | -5,397 | -5,436 | -5,134 | -1,553 | -1,475 | -1,430 | -1,615 | -1,443 | -1,282 | -994 | -801 | -1,269 | -1,520 | -1,518 | -1,720 | 6,037 | 6,083 | 6,039 | 6,346 | -1,078 | 1,129 |
재무활동 | -7,476 | -7,998 | -6,383 | -5,641 | -3,387 | -2,951 | -7,468 | 823 | -613 | -681 | 1,760 | -7,589 | -6,990 | -9,872 | -10,456 | -10,132 | -10,716 | -8,290 | -6,553 | -1,840 | -2,327 | -2,147 | -2,445 | -6,389 | -6,400 | -5,379 | -5,154 | -6,380 | -5,066 | -6,382 | -6,588 | -6,392 | -5,415 | -5,465 | -6,634 | -7,103 | -7,800 | -5,965 | -4,578 | -5,385 | -5,339 |
환율변동 | -95 | -38 | -87 | -99 | -19 | -19 | 109 | 152 | 98 | 88 | 18 | -29 | -43 | -101 | -116 | -39 | -119 | -68 | 0 | -82 | 60 | 56 | 20 | 8 | -55 | -88 | -163 | -100 | 3 | 93 | 330 | 283 | 153 | 120 | -209 | -45 | 66 | 104 | 214 | 84 | -50 |
현금의증감 | 103 | -121 | -46 | -468 | -313 | -4,371 | -8,141 | -546 | 59 | 4,143 | 6,601 | -1,414 | -418 | -4,378 | -478 | 470 | -834 | 3,338 | 309 | 826 | 962 | 665 | 642 | 479 | -704 | 182 | -132 | -905 | 692 | -466 | -251 | -1,164 | -1,928 | -3,262 | -5,652 | 1,503 | 1,561 | 4,144 | 6,387 | -1,287 | 943 |
자본적지출 | -1,330 | -1,314 | -1,307 | -1,286 | -1,112 | -1,092 | -1,036 | -997 | -1,052 | -985 | -841 | -818 | -721 | -789 | -913 | -940 | -1,148 | -1,147 | -1,146 | -1,170 | -1,103 | -1,088 | -1,142 | -1,176 | -1,167 | -1,269 | -1,266 | -1,264 | -1,382 | -1,358 | -1,405 | -1,445 | -1,438 | -1,424 | -1,364 | -1,308 | -1,201 | -1,176 | -1,188 | -1,149 | -1,101 |
잉여현금 | 6,091 | 6,165 | 6,366 | 5,482 | 4,365 | 3,494 | 3,878 | 6,406 | 8,213 | 9,521 | 9,322 | 7,134 | 7,319 | 5,550 | 6,894 | 7,501 | 6,891 | 8,546 | 7,176 | 6,850 | 7,583 | 7,160 | 7,079 | 7,245 | 6,004 | 5,722 | 5,371 | 5,654 | 5,658 | 5,552 | 5,733 | 5,052 | 3,569 | 2,297 | 1,338 | 1,261 | 2,077 | 2,894 | 3,431 | 4,027 | 4,052 |