그래비티 GRVY(GRAVITY CO LTD) | 재무제표

그래비티

GRVY

NASDAQ

73.32

+ 0.29 (+0.4%) 26.08/28 00:00, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 억원(KRW)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,761	5,850	5,605	5,768	5,663	5,185	5,008	5,167	5,644	6,803	7,255	7,561	6,823	5,400	4,636	3,841	4,104	3,975	4,139	4,298	4,329	4,378	4,060	3,652	3,109	3,006	3,610	4,025	3,692	3,541	2,868	2,411	2,206	1,846	1,416	916	836	657	514	426	355
매출원가	3,826	3,870	3,643	3,710	3,587	3,207	3,069	3,192	3,608	4,531	4,850	5,033	4,453	3,276	2,674	2,103	2,166	2,119	2,242	2,345	2,425	2,477	2,390	2,257	2,077	2,134	2,658	3,055	2,792	2,655	2,100	1,703	1,544	1,263	942	524	452	369	296	282	287
매출총이익	1,935	1,979	1,963	2,058	2,076	1,978	1,939	1,974	2,036	2,272	2,406	2,528	2,370	2,124	1,963	1,738	1,938	1,856	1,898	1,953	1,904	1,900	1,669	1,395	1,033	872	952	971	900	886	767	708	662	582	474	392	384	287	218	144	69
판매관리비	923	1,047	1,069	1,104	1,040	986	925	848	816	685	661	666	671	732	776	845	850	778	756	633	633	669	624	622	531	412	369	273	239	277	348	399	392	363	280	221	222	188	160	140	119
연구개발비	77	80	103	125	141	151	153	153	156	142	135	136	134	135	138	142	146	158	166	167	171	162	150	135	113	105	95	93	87	80	80	73	70	63	52	37	27	22	20	25	32
영업이익	936	852	774	821	887	833	854	967	1,058	1,439	1,604	1,724	1,564	1,255	1,047	743	934	912	967	1,142	1,090	1,059	884	636	387	353	487	600	568	524	334	236	199	156	140	134	135	77	38	-79	-141
EBITDA	0	0	1,021	0	0	0	1,163	0	0	0	1,837	0	0	0	1,208	0	0	0	1,021	0	0	0	920	0	0	0	530	0	0	0	355	0	0	0	159	0	0	0	56	0	0
영업외이익	250	222	248	260	284	352	309	269	292	241	233	222	198	201	161	130	97	53	53	54	33	38	36	29	44	49	43	43	29	24	21	19	20	19	19	29	27	25	17	2	7
법인세	288	262	236	215	202	222	214	238	299	325	367	373	333	297	268	303	371	353	334	365	298	285	255	150	90	89	115	86	73	61	31	26	25	15	11	51	46	40	32	17	16
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	859	748	675	783	808	801	849	834	900	1,224	1,320	1,436	1,307	1,032	832	512	615	588	659	797	787	770	627	479	316	294	399	545	519	477	314	214	178	147	133	93	97	45	7	-93	-149

재무상태표 * 단위 : 억원(KRW)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,101	2,099	2,036	1,973	2,154	2,014	2,289	2,007	1,421	1,643	1,841	2,072	1,872	1,779	1,699	1,077	1,127	1,014	991	1,182	1,016	1,168	1,106	1,168	941	825	794	888	887	1,118	861	423	444	0	391	233	171	0	167	93	139
단기투자	4,446	4,066	4,194	4,167	3,662	3,818	3,309	3,192	3,622	3,257	2,817	2,407	2,318	2,000	1,704	1,860	1,700	1,650	1,486	1,080	1,010	780	718	550	375	405	397	315	225	155	95	235	235	0	225	275	285	0	220	265	235
매출채권등	776	871	592	627	833	766	827	669	712	681	749	813	1,124	696	774	791	536	519	537	821	589	632	598	556	492	412	323	396	351	509	609	209	280	0	429	168	227	0	125	118	46
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	90	101	108	107	107	106	100	72	79	89	102	108	91	75	81	99	107	103	113	103	95	83	77	72	79	86	67	68	58	51	15	16	13	0	9	8	9	0	5	6	7
무형자산	55	64	72	81	89	64	71	58	59	62	64	50	47	38	39	35	38	31	33	34	38	37	34	17	19	16	17	16	17	10	12	5	5	0	10	1	1	0	2	1	1
이연세자산	68	68	72	65	65	63	56	55	53	58	60	56	52	52	57	15	12	11	17	8	31	28	36	79	102	90	77	89	70	70	74	30	30	0	30	0	0	0	0	0	0
기타자산	616	659	353	289	314	198	213	190	193	174	151	167	128	102	88	103	100	96	97	100	82	92	85	110	93	96	79	91	75	66	66	69	74	0	64	60	42	0	38	39	40
자산총계	8,151	7,928	7,427	7,309	7,225	7,029	6,865	6,243	6,139	5,962	5,782	5,673	5,633	4,743	4,441	3,979	3,620	3,423	3,275	3,327	2,860	2,820	2,654	2,551	2,101	1,929	1,754	1,862	1,682	1,980	1,732	988	1,082	0	1,159	745	734	0	557	523	469
매입채무등	675	732	626	696	826	633	682	508	600	546	625	767	1,013	609	739	616	441	404	419	567	403	477	541	567	439	420	377	443	384	751	719	187	290	0	444	130	157	0	97	85	71
차입금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	235	216	219	202	217	253	293	206	200	184	199	164	193	176	186	156	135	139	136	112	121	121	138	202	132	105	108	141	144	170	201	168	207	0	227	195	190	0	138	128	121
이연세부채	108	112	64	65	90	101	78	83	141	193	193	172	160	138	83	43	69	94	106	37	43	86	95	33	26	31	26	32	20	26	19	1	6	0	16	0	0	0	2	0	0
기타부채	129	138	145	130	127	131	128	116	105	111	128	136	132	117	131	134	149	151	145	157	122	116	107	106	104	107	85	86	70	76	37	28	38	0	32	31	26	0	14	10	9
부채총계	1,148	1,198	1,053	1,093	1,260	1,118	1,181	913	1,045	1,034	1,145	1,238	1,498	1,040	1,139	949	794	787	807	873	689	799	880	909	701	663	597	702	618	1,024	976	384	541	0	719	356	373	0	251	222	201
자본금+ 자본잉여금	6,931	6,661	6,308	6,151	5,901	5,848	5,623	5,274	5,039	4,876	4,588	4,387	4,090	3,662	3,265	2,996	2,795	2,606	2,439	2,425	2,144	1,999	1,754	1,625	1,384	1,252	1,147	1,155	1,062	954	757	606	544	0	444	398	371	0	312	311	278
이익잉여금	6,346	6,103	5,809	5,686	5,487	5,355	5,134	4,903	4,679	4,554	4,285	4,069	3,780	3,329	2,965	2,633	2,472	2,297	2,133	2,121	1,857	1,709	1,474	1,323	1,070	939	847	850	760	652	454	304	241	0	140	-401	-428	0	-1	-490	-521
기타포괄익	347	318	255	219	166	245	238	116	103	63	40	54	43	61	25	84	42	26	22	20	0	1	-10	9	19	16	3	8	3	2	1	-1	-1	0	0	10	9	0	-1	10	8
자본총계	6,998	6,725	6,369	6,210	5,958	5,904	5,677	5,324	5,087	4,922	4,631	4,429	4,128	3,696	3,295	3,023	2,820	2,629	2,461	2,447	2,163	2,016	1,769	1,638	1,395	1,261	1,155	1,164	1,069	960	762	609	547	0	446	394	367	0	312	306	273
주식수(만주)	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7	7

현금흐름표 * 단위 : 억원(KRW)

	25.12/31	24.12/31	23.12/31	22.12/31	21.12/31	20.12/31	19.12/31	18.12/31	17.12/31	16.12/31
영업활동	761	786	1,324	983	742	699	264	360	261	25
투자활동	-967	-470	-1,166	-223	-825	-360	-325	108	-30	-107
재무활동	-45	-46	-41	-39	-33	-25	-17	-2	0	0
환율변동	-2	179	24	-12	1	-1	12	4	-8	0
현금의증감	-253	448	142	708	-115	312	-66	470	224	-82
자본적지출	-11	-6	-24	-7	-17	-11	-9	-11	-21	-2
잉여현금	750	779	1,300	976	725	688	255	349	241	23

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 억원(KRW)

재무상태표 * 단위 : 억원(KRW)

현금흐름표 * 단위 : 억원(KRW)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수