가민 GRMN(GARMIN LTD) | 재무제표

가민

GRMN

NYSE S&P500

274.06

-1.29 (-0.47%) 26.09/18, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
매출액	7,671	7,464	7,246	6,943	6,758	6,450	6,297	5,957	5,648	5,462	5,228	5,052	4,915	4,835	4,860	4,946	4,997	5,083	4,983	4,943	4,860	4,403	4,187	3,937	3,763	3,848	3,758	3,587	3,463	3,403	3,347	3,313	3,254	3,191	3,122	3,112	3,083	3,063	3,046	2,939	2,897
매출원가	3,062	3,050	2,989	2,865	2,775	2,671	2,600	2,476	2,391	2,308	2,223	2,166	2,087	2,038	2,054	2,112	2,138	2,172	2,092	2,033	1,978	1,787	1,705	1,608	1,533	1,558	1,524	1,444	1,406	1,398	1,368	1,379	1,363	1,339	1,324	1,338	1,340	1,342	1,357	1,317	1,319
매출총이익	4,609	4,414	4,256	4,078	3,983	3,779	3,697	3,481	3,258	3,154	3,005	2,886	2,828	2,797	2,807	2,834	2,859	2,911	2,890	2,909	2,881	2,616	2,481	2,330	2,229	2,289	2,234	2,144	2,057	2,005	1,980	1,934	1,891	1,852	1,798	1,774	1,743	1,721	1,689	1,622	1,578
판매관리비	1,310	1,285	1,254	1,210	1,172	1,131	1,109	1,090	1,062	1,035	1,008	984	970	953	944	934	926	915	893	914	876	814	775	702	684	693	683	663	652	646	634	640	628	611	603	597	593	593	588	567	568
연구개발비	1,181	1,154	1,126	1,090	1,053	1,019	994	972	945	926	905	883	870	847	835	824	814	799	779	720	696	676	652	668	642	625	605	589	579	572	568	555	546	531	512	508	495	482	468	445	434
영업이익	2,118	1,975	1,876	1,778	1,759	1,628	1,594	1,418	1,251	1,194	1,092	1,019	988	996	1,028	1,076	1,119	1,198	1,219	1,275	1,309	1,126	1,054	959	904	972	946	892	826	788	778	739	717	709	684	669	655	646	633	610	576
EBITDA	2,462	2,290	2,203	2,084	2,056	1,939	1,875	1,741	1,535	1,485	1,378	1,321	1,256	1,217	1,229	1,207	1,262	1,351	1,362	1,440	1,495	1,312	1,230	1,118	1,033	1,109	1,093	1,034	974	933	919	870	856	850	783	778	738	707	725	696	711
영업외이익	151	123	138	117	113	129	101	144	104	112	108	128	100	55	37	-32	-20	-5	-12	15	42	50	49	40	17	27	42	40	49	48	45	37	48	54	13	21	-5	-27	6	4	53
법인세	392	362	351	324	303	289	284	44	-20	-58	-89	106	94	87	91	77	84	118	125	160	167	125	111	-20	-14	25	35	150	137	131	129	129	151	163	-12	-20	-34	-49	121	107	128
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,877	1,736	1,664	1,571	1,568	1,468	1,411	1,518	1,376	1,363	1,290	1,041	994	964	974	966	1,015	1,074	1,082	1,130	1,184	1,051	992	1,020	934	973	952	782	738	705	694	646	613	600	709	710	684	668	518	507	501

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
현금성자산	2,334	2,290	2,279	2,073	2,072	2,176	2,079	2,009	1,937	1,922	1,693	1,423	1,426	1,362	1,279	1,082	1,087	1,418	1,498	1,639	1,639	1,599	1,458	1,224	1,355	1,049	1,028	977	820	1,116	1,202	1,057	947	899	892	891	860	834	847	913	802
단기투자	332	411	459	467	515	499	421	415	289	275	275	273	254	189	173	379	527	375	348	345	331	343	388	430	381	392	376	301	240	197	183	174	173	168	162	254	249	258	267	202	252
매출채권등	1,153	941	1,253	956	1,011	787	983	922	808	695	815	721	717	611	657	641	699	600	843	639	737	558	849	658	524	500	707	558	584	453	570	468	533	410	591	457	515	391	527	461	510
재고자산	1,966	1,850	1,772	1,888	1,788	1,582	1,474	1,506	1,320	1,302	1,346	1,440	1,402	1,479	1,515	1,533	1,455	1,340	1,228	1,114	939	838	762	821	813	790	753	750	648	598	562	557	501	547	518	575	525	533	485	535	508
장기투자	1,704	1,612	1,397	1,377	1,286	1,226	1,198	1,107	1,192	1,134	1,125	1,082	1,100	1,164	1,208	1,236	1,247	1,239	1,269	1,254	1,204	1,213	1,131	1,058	993	1,200	1,205	1,252	1,319	1,338	1,330	1,301	1,302	1,309	1,260	1,210	1,200	1,211	1,213	1,327	1,306
유형자산	1,667	1,587	1,572	1,484	1,470	1,404	1,402	1,358	1,336	1,343	1,368	1,328	1,316	1,300	1,285	1,222	1,242	1,194	1,157	1,065	1,051	954	950	889	867	821	793	766	761	727	664	651	637	605	596	554	517	504	483	454	451
무형자산	928	937	959	963	788	767	758	780	768	778	790	780	739	744	746	721	755	782	791	809	820	822	829	819	657	659	660	638	653	411	417	425	409	421	410	313	309	303	305	302	303
이연세자산	718	722	718	782	853	832	823	788	777	763	755	515	494	455	441	390	348	302	260	252	250	249	245	248	254	264	269	159	163	171	177	186	188	199	196	262	266	283	110	121	118
기타자산	623	601	585	534	542	515	492	464	456	423	437	403	425	423	426	423	453	455	460	455	432	423	418	404	375	380	377	354	337	268	279	278	297	297	325	317	307	282	288	277	277
자산총계	11,424	10,952	10,994	10,523	10,324	9,788	9,631	9,348	8,883	8,634	8,604	7,965	7,872	7,726	7,731	7,628	7,814	7,703	7,854	7,571	7,403	7,000	7,031	6,551	6,220	6,054	6,167	5,755	5,525	5,280	5,383	5,096	4,989	4,855	4,948	4,835	4,749	4,601	4,525	4,592	4,528
매입채무등	401	345	347	378	397	345	359	374	332	243	254	268	254	209	212	269	320	299	370	319	304	251	259	235	193	200	241	236	215	170	205	197	166	136	170	159	161	137	172	148	152
차입금	178	168	165	156	149	140	135	110	102	106	113	111	111	111	115	100	107	82	70	72	74	75	76	58	60	53	49	43	46	43	0	0	0	0	0	0	0	0	0	0	0
이연수익	129	123	128	128	133	131	139	143	138	135	137	134	132	125	127	126	125	126	129	130	129	129	137	141	143	152	162	165	167	166	173	175	183	182	190	294	291	279	287	281	281
이연세부채	437	424	495	406	376	444	405	350	356	387	357	293	350	421	411	339	306	329	308	316	301	280	278	248	251	277	277	279	268	282	272	253	255	253	249	207	200	207	199	198	191
기타부채	1,249	622	886	977	1,144	548	744	864	950	518	731	810	902	454	662	916	1,090	619	863	881	1,010	549	765	763	833	438	644	651	678	303	570	518	626	287	487	535	612	275	449	603	685
부채총계	2,395	1,681	2,021	2,045	2,199	1,608	1,782	1,841	1,878	1,388	1,592	1,616	1,748	1,321	1,527	1,749	1,948	1,454	1,740	1,717	1,818	1,284	1,515	1,446	1,479	1,120	1,373	1,374	1,374	965	1,220	1,143	1,230	858	1,096	1,196	1,264	899	1,107	1,230	1,309
자본금+ 자본잉여금	1,973	1,939	1,982	1,986	1,980	1,973	1,996	1,994	1,979	1,928	1,814	1,788	1,775	1,556	1,585	1,646	1,711	1,706	1,675	1,665	1,641	1,602	1,578	1,564	1,544	1,512	1,508	1,492	1,475	1,446	1,444	1,428	1,413	1,386	1,377	1,363	1,361	1,375	1,398	1,416	1,426
이익잉여금	7,107	7,375	6,970	6,442	6,040	6,332	5,999	5,564	5,164	5,440	5,264	4,722	4,465	4,936	4,734	4,439	4,226	4,532	4,321	4,035	3,776	3,974	3,754	3,421	3,108	3,390	3,229	2,869	2,641	2,851	2,711	2,521	2,337	2,546	2,418	2,230	2,083	2,295	2,057	1,920	1,795
기타포괄익	-51	-43	21	50	105	-126	-147	-51	-138	-122	-66	-161	-115	-87	-115	-207	-71	11	118	155	167	140	183	119	90	32	56	21	35	18	8	5	10	64	56	46	40	32	-37	26	-1
자본총계	9,029	9,271	8,973	8,478	8,125	8,179	7,848	7,507	7,005	7,246	7,012	6,349	6,124	6,405	6,204	5,878	5,866	6,249	6,114	5,855	5,584	5,716	5,516	5,104	4,741	4,934	4,793	4,381	4,151	4,315	4,163	3,953	3,759	3,997	3,852	3,640	3,484	3,702	3,418	3,362	3,219
주식수(만주)	19,283	19,267	19,233	19,246	19,252	19,254	19,202	19,220	19,207	19,189	19,133	19,143	19,129	19,149	19,166	19,267	19,307	19,288	19,232	19,232	19,215	19,189	19,123	19,123	19,102	19,080	19,807	19,010	18,985	18,960	19,807	18,879	18,854	18,832	19,807	18,761	18,775	18,833	19,807	18,869	18,889

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
영업활동	1,979	1,749	1,633	1,563	1,336	1,418	1,432	1,415	1,514	1,532	1,376	1,279	1,076	882	788	589	680	830	1,012	1,279	1,308	1,278	1,135	934	848	760	699	682	757	870	920	900	835	755	661	676	690	697	706	651	576
투자활동	-796	-765	-645	-716	-496	-489	-393	-256	-406	-362	-333	-94	182	-17	-145	-483	-675	-507	-475	-393	-573	-286	-261	-262	11	-497	-451	-436	-468	-228	-308	-344	-362	-294	-194	-135	-56	-144	-122	-191	-204
재무활동	-902	-899	-844	-803	-757	-675	-627	-600	-585	-600	-637	-849	-921	-910	-841	-620	-528	-494	-487	-474	-463	-458	-462	-439	-321	-323	-416	-307	-406	-399	-286	-382	-388	-422	-448	-573	-581	-573	-562	-465	-498
환율변동	-20	30	55	19	52	0.30	-26	28	-11	-10	7	4	1.15	-11	-21	-42	-29	-11	-10	4	14	17	18	14	-3	-7	-6	-18	-9	-27	-16	-9	2	27	27	10	5	-5	-9	2	-11
현금의증감	262	114	199	63	135	254	386	587	512	560	414	340	338	-56	-219	-557	-552	-182	40	416	285	551	431	246	535	-67	-174	-79	-127	217	310	165	87	66	45	-21	58	-24	14	-2	-137
자본적지출	-379	-297	-270	-231	-209	-200	-194	-158	-165	-180	-194	-206	-211	-233	-244	-303	-294	-329	-308	-236	-234	-181	-183	-162	-154	-127	-118	-124	-123	-158	-154	-176	-191	-140	-139	-133	-101	-102	-90	-62	-62
잉여현금	1,600	1,452	1,363	1,332	1,127	1,217	1,239	1,257	1,349	1,352	1,183	1,073	865	649	544	286	386	500	705	1,043	1,075	1,097	952	772	695	633	581	558	634	712	765	724	644	615	522	543	589	595	615	589	513

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수