골만럽 GRC(GORMAN RUPP CO) | 재무제표

골만럽

GRC

NYSE

77.58

-0.04 (-0.05%) 26.08/27, USD

최근 실적발표 26. 07/27

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/30	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	702	695	682	679	674	664	660	658	657	658	660	645	631	579	521	469	418	391	378	367	354	346	349	360	370	393	398	407	411	415	414	406	397	383	379	379	376	374	382	387	400
매출원가	481	479	473	473	466	458	455	451	455	459	463	463	457	428	390	353	316	293	282	272	262	257	259	267	274	290	296	304	306	308	304	298	290	278	278	279	280	283	290	297	309
매출총이익	221	216	209	206	208	206	204	206	202	199	196	182	174	151	131	117	102	98	96	95	92	89	90	94	96	103	103	104	105	107	110	109	108	105	101	100	96	92	93	90	91
판매관리비	104	103	101	102	102	101	101	101	99	98	97	92	90	90	83	76	68	58	56	54	53	52	53	56	57	59	59	59	59	59	59	57	57	56	55	56	55	54	54	54	56
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	104	101	95	92	94	93	91	92	90	88	87	78	71	50	40	36	32	40	39	40	38	36	36	37	39	43	44	44	46	48	51	52	47	45	42	38	39	36	36	36	35
EBITDA	130	126	120	117	120	113	112	113	111	115	114	105	93	67	54	46	43	49	49	50	48	46	44	46	49	56	59	60	62	61	65	66	60	60	54	50	52	50	52	52	51
영업외이익	-3	-3	-3	-2	-2	-7	-7	-7	-7	-2	-2	-1.38	-6	-8	-7	-7	-3	-2	-2	-2	-2	-2	-5	-4	-3	-0.65	1.33	2	2	-0.84	-0.32	-0.35	-1.17	-0.11	-2	-4	-3	-1.32	0.05	1.04	0.58
법인세	19	17	16	15	14	12	10	10	9	9	9	7	6	3	3	3	5	8	7	7	7	7	6	7	7	9	9	9	10	9	10	13	12	14	13	11	12	11	12	12	11
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	62	59	53	50	52	44	40	38	34	36	35	28	22	10	11	15	22	30	30	30	29	27	25	27	29	34	36	37	38	38	40	38	33	31	27	24	25	24	25	25	24

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/30	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	44	30	35	43	27	22	24	40	34	28	31	18	12	12	7	10	17	123	125	131	124	117	108	94	86	82	81	86	62	50	46	101	84	88	80	76	67	60	58	64	50
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	108	102	88	92	99	94	88	88	97	95	90	99	102	97	93	91	90	68	59	59	59	54	51	60	60	63	65	64	75	66	68	73	74	65	67	68	73	78	71	74	75
재고자산	87	96	96	95	97	99	99	102	102	101	104	104	116	117	111	106	101	90	86	81	82	79	83	83	83	78	76	74	79	85	87	82	79	79	75	74	67	68	69	75	76
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	133	134	134	134	131	132	132	134	134	135	135	136	136	132	129	128	130	104	104	105	106	106	109	109	109	110	112	111	111	112	113	113	115	116	117	117	119	121	122	125	125
무형자산	464	467	470	473	476	479	482	485	488	491	495	498	501	504	507	508	512	33	33	33	34	34	34	34	34	34	35	35	36	36	36	37	37	38	38	38	42	43	43	40	40
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	31	33	36	33	32	33	34	35	36	38	37	37	37	22	26	28	24	14	14	12	12	12	10	14	15	15	14	18	18	20	17	18	21	19	18	24	25	17	20	10	6
자산총계	866	862	860	870	862	858	858	883	891	887	890	891	904	885	873	871	874	431	421	422	416	401	394	393	387	382	383	387	381	369	368	424	411	405	395	397	393	386	383	387	372
매입채무등	36	39	33	40	36	36	31	33	39	36	34	34	40	43	35	37	36	29	26	22	22	17	15	20	23	21	23	22	23	24	26	28	25	24	23	23	25	27	27	26	26
차입금	275	293	308	322	337	352	367	381	395	401	404	410	429	436	437	429	432	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	10	11	8	8	6	5	7	10	11	12	13	9	9	8	7	7	8	10	9	10	11	9	8	4	4	6	5	6	7	6	5	4	3	5	0.46	0.55	1.02	0.89	1.36	2	0.36
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	4
기타부채	103	94	97	95	85	82	80	93	87	85	90	91	85	67	63	71	71	59	56	61	59	56	56	50	47	47	47	49	45	43	44	44	43	43	46	54	53	52	51	51	46
부채총계	425	436	445	465	464	476	485	516	533	534	541	545	562	554	542	544	547	98	91	92	91	83	79	74	74	74	75	77	75	72	75	76	71	73	70	78	79	80	80	86	76
자본금+ 자본잉여금	16	15	17	16	15	14	15	13	13	12	10	10	9	8	9	8	7	7	7	7	7	7	6	6	5	5	6	8	8	8	8	6	6	6	5	6	5	6	5	5	5
이익잉여금	446	432	418	410	403	392	385	379	370	367	364	359	355	349	347	349	351	356	353	351	347	344	340	337	334	332	330	326	320	313	309	353	346	339	332	328	325	320	318	316	312
기타포괄익	-21	-21	-20	-20	-21	-24	-25	-25	-24	-25	-25	-22	-23	-26	-24	-30	-31	-30	-30	-29	-28	-31	-30	-23	-26	-29	-29	-24	-22	-23	-23	-11	-12	-12	-13	-14	-16	-19	-20	-20	-21
자본총계	441	426	415	405	398	382	374	367	359	354	349	347	341	331	331	327	327	333	330	329	325	319	316	320	313	308	308	310	305	297	293	348	340	333	325	319	314	307	303	301	296
주식수(만주)	2,640	2,633	2,629	2,631	2,630	2,624	2,621	2,622	2,622	2,620	2,617	2,619	2,617	2,612	2,608	2,609	2,607	2,609	2,611	2,612	2,611	2,610	2,609	2,610	2,609	2,607	2,612	2,613	2,612	2,611	2,611	2,611	2,610	2,610	2,610	2,610	2,609	2,609	2,608	2,609	2,608

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/30	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	120	107	106	100	85	80	70	87	94	90	98	73	45	26	14	16	24	38	45	61	62	56	51	35	53	61	62	63	53	36	41	46	34	50	43	35	44	41	53	48	57
투자활동	-17	-16	-15	-16	-13	-11	-12	-12	-12	-18	-20	-25	-24	-548	-546	-541	-541	-12	-9	-7	-7	-6	-8	-9	-11	-10	-11	-12	-8	-8	-7	-7	-4	-10	-10	-12	-15	-9	-8	-5	-10
재무활동	-86	-83	-81	-80	-80	-74	-63	-55	-59	-57	-55	-40	-25	412	414	406	410	-19	-19	-17	-17	-17	-16	-18	-18	-18	-17	-66	-66	-66	-66	-14	-13	-13	-12	-12	-12	-11	-11	-13	-23
환율변동	-0.43	0.26	0.84	-0.63	0.08	-0.70	-1.13	1.01	-0.18	0.09	0.20	0.18	-0.14	-0.78	-0.54	-1.48	-1.16	-0.51	-0.73	0.16	0.44	0.67	0.33	-0.16	-0.24	-0.45	0.13	-0.76	-0.42	-1.14	-1.41	-0.68	-0.04	1.15	1.49	1.30	0.61	0.33	0.13	0.17	-0.24
현금의증감	17	8	11	3	-7	-6	-6	22	22	16	24	8	-5	-110	-118	-121	-107	6	17	37	39	34	28	8	24	32	34	-16	-22	-38	-33	25	17	28	22	12	17	20	34	30	24
자본적지출	-17	-17	-16	-16	-13	-11	-12	-12	-13	-18	-21	-24	-23	-21	-18	-15	-15	-12	-10	-7	-8	-7	-8	-9	-11	-10	-11	-12	-9	-11	-11	-10	-10	-8	-7	-6	-6	-6	-5	-5	-6
잉여현금	102	90	91	84	72	69	58	75	81	72	77	49	22	5	-4	1.01	9	26	36	54	54	49	43	26	42	50	51	51	44	25	30	37	24	43	36	29	38	35	48	43	51

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수